{"text_format":"1","workbook":"xlsx","n_sheets":79,"sheets":["2018","2015","2010","BF20 2010","Meta data","Emissionsfaktorer","Størrelse på strømme","BF20 2005","ENS Transport","BF20 2015","BF20 2018","Indholdsfortegnelse","Oversigt - Introduktion","Oversigt - Danmark","Slutforbrug -  elapparater","elapparater - husholdning","elapparater - offentlig","elapparater - erhverv","Slutforbrug -  Fjernvarme","Fjernvarme - husholdning","Fjernvarme - offentlig","Fjernvarme - erhverv","Slutforbrug -  Opvarming&Proces","Opvarming - husholdning","Husholdninger - Fordeling","Opvarmning - offentlig","Offentlig - Fordeling","Opvarmning - erhverv ","erhverv - Fordeling","Slutforbrug -  Transport","Transport - Vejtransport","Transport -  Tog","Transport -  Fly","Transport -  Sø","Transport -  Forsvaret","Transport - Teknologivalg","Vejtransport - Fordeling","Tog - Fordeling ","Fly - Fordeling","Sø - Fordeling","Forsvaret - Fordeling","Fjernvarme - Tranmission ","Fjernvarme - Brændsel","Brændesel - Kombineret","Brændesel - Fjernvarmekedler","Brændesel - Anden varmeprodukti","PtX - produktion","Elektricitet - Produktion","CO2-rensning - Fremskrivning","CO2-rensning - Kombineret","CO2-rensning - Fjernvarmekedler","CO2-ækvivalent","CO2-ækvivalent - Kemiske","CO2-ækvivalent - Landbrug","CO2-ækvivalent - Affald","CO2-ækvivalent - Spildevand","Oversigt - Resultat","Overblik","Samlet Nøgletal","Elapparater","Fjernvarme","Opvarmning og proces","Transport modes","BF20 Transport","BF 2030","2005","Teknologi til transport","Fjernvarmetransmission","Fjernvarmeproduktion","PtX","Elproduktion","Ækvivalent CO2","CO2-rensning ","2030","Andre drivhusgasser","Resultat","2025","BF20 2030","BF20 Andre drivhusgasser"],"not_rendered":{"charts":75,"images":34,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"2018","index":0,"n_rows":35,"n_cols":46,"rows_kept":35,"cut":false,"hidden":true,"merged":[]}
[null,"Forbrug","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Overskudsvarme","Energitjenester","Total energiforbrug","Brutto brændsel",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"Faktor","Brutto produktion","Virkningsgrad","Produktion","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Nyttiggjort overskudsvarme","Energitjenester","Total energiforbrug","Tab","CO2-udledning"]
["ID","F ","FN","FK","FMA","FVB","FLVE","FLVE1","FLVE2","FLVE3","FLVE4","FLVE5","FS","FOO ","FE","FF","FOV","FWEN","FTOTAL","fbrbr",null,"ID","ID Parent","factor","pbrpr","pvrkg","P ","PN","PK","PMA","PVB","PLVE","PLVE1","PLVE2","PLVE3","PLVE4","PLVE5","PS","POO","PE","PF","POV","PWEN","PTOTAL","PTAB","PCO2"]
["ID Parent",null,"F","F","F","F","F","FLVE ","FLVE ","FLVE ","FLVE ","FLVE ","F ","F ","F ","F ","F ","F ","F",null,"Structures",null,null,null,null,null,null,"P","P","P","P","P","PLVE ","PLVE ","PLVE ","PLVE ","PLVE ","P ","P ","P ","P ","P ","P ","P"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(C5:F5,G5,M5,N5,O5:Q5)","v":0},"Indgang for brændsler (bio, kul mv.)","TP",null,null,{"$f":"SUM(AB5:AE5,AF5,AL5,AM5,AN5:AQ5)","v":348956},null,null,{"$f":"-C6","v":92253},{"$f":"-D6","v":67590},{"$f":"-E6","v":17307},{"$f":"-F6","v":171806},{"$f":"AG5+AH5+AI5+AJ5+AK5","v":0}]
[null,null,{"$f":"-AB6","v":-92253},{"$f":"-AC6","v":-67590},{"$f":"-AD6","v":-17307},{"$f":"-AE6","v":-171806},{"$f":"H6+I6+J6+K6+L6","v":0},null,null,null,null,null,null,null,null,null,null,null,0,-348956,"Transport af brændsler","TRAP",null,null,348956,null,null,{"$f":"-1*(C8+C18)","v":92253},{"$f":"-1*(D8+D18)","v":67590},{"$f":"-1*(E8+E18)","v":17307},{"$f":"-1*(F8+F18)","v":171806},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang nettilsluttet VE","TLP1",null,null,55628,null,null,null,null,null,null,55628,{"$f":"H8*-1","v":5592},{"$f":"I11*-1","v":50036}]
[null,null,{"$f":"SUM(C9:C11,C12:C15)","v":-30775},{"$f":"SUM(D9:D11,D12:D15)","v":-61990},{"$f":"SUM(E9:E11,E12:E15)","v":-16310},{"$f":"SUM(F9:F11,F12:F15)","v":-108036},{"$f":"H8+I8+J8+K8+L8","v":-55738},{"$f":"SUM(H9:H11,H12:H15)","v":-5592},-50036,0,0,-110,-234,-18254,-7084,-855,0,0,0,-299276,"Indgang el, varme og olieprodukter","TS",null,null,506023.15,null,null,{"$f":"SUM(AB9:AB11,AB12:AB15)","v":0},{"$f":"SUM(AC9:AC11,AC12:AC15)","v":0},{"$f":"SUM(AD9:AD11,AD12:AD15)","v":0},null,0,{"$f":"SUM(AG9:AG11,AG12:AG15)","v":0},null,{"$f":"SUM(AI9:AI11,AI12:AI15)","v":0},{"$f":"SUM(AJ9:AJ11,AJ12:AJ15)","v":0},{"$f":"SUM(AK9:AK11,AK12:AK15)","v":0},{"$f":"-M18","v":8956.1299999999992},{"$f":"(N16+N8)*-1","v":234873.96000000002},{"$f":"(O16+O8)*-1","v":127146.06},{"$f":"SUM(AO9:AO15)","v":135047},{"$f":"SUM(AP9:AP11,AP12:AP15)","v":0},{"$f":"SUM(AQ9:AQ11,AQ12:AQ15)","v":0},{"$f":"SUM(AR9:AR11,AR12:AR15)","v":0},{"$f":"SUM(AS9:AS11,AS12:AS15)","v":-245768},{"$f":"SUM(AT9:AT11,AT12:AT15)","v":9908.5066200000001}]
[null,null,null,null,null,null,{"$f":"H9+I9+J9+K9+L9","v":0},null,null,null,null,null,null,null,null,null,null,null,0,0,"Netto import/lager","IMP","TS",null,27878.129999999997,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"IF(AL15-AL8<0,(AL15-AL8)*-1,0)","v":8956.1299999999992},{"$f":"IF(AM8-AM15>0,AM8-AM15,0)","v":0},{"$f":"IF('BF20 2018'!AB7>0,'BF20 2018'!AB7,0)","v":18808},{"$f":"IF('BF20 2018'!AC7>0,'BF20 2018'!AC7,0)","v":114},null,null,null,null,{"$f":"AN9*Elproduktion!J10+AL9*PtX!J9/1000","v":737.98561999999993}]
[null,null,{"$f":"'BF20 2018'!N18+'BF20 2018'!N20+'BF20 2018'!N22","v":-18100},{"$f":"'BF20 2018'!C18+'BF20 2018'!C20+'BF20 2018'!C22","v":-61880},{"$f":"'BF20 2018'!O18+'BF20 2018'!O20+'BF20 2018'!O22","v":-16074},{"$f":"SUM('BF20 2018'!P18:T18)+SUM('BF20 2018'!V18:W18)+SUM('BF20 2018'!P20:T20)+SUM('BF20 2018'!V20:W20)+SUM('BF20 2018'!P22:T22)+SUM('BF20 2018'!V22:W22)","v":-85958},0,null,null,null,null,null,{"$f":"'BF20 2018'!U18+'BF20 2018'!U20+'BF20 2018'!U22","v":-13},{"$f":"SUM('BF20 2018'!E18:M18)+SUM('BF20 2018'!E20:M20)+SUM('BF20 2018'!E22:M22)","v":-2996},{"$f":"'BF20 2018'!AB24","v":-3795},{"$f":"'BF20 2018'!AC24","v":-855},null,null,0,-189671,"El og varmeproduktion","ELOGVARME","TS",null,148334,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"'BF20 2018'!AB18+'BF20 2018'!AB20+'BF20 2018'!AB22+'BF20 2018'!X22","v":55775},{"$f":"'BF20 2018'!AC18+'BF20 2018'!AC20+'BF20 2018'!AC22+'BF20 2018'!X22","v":92559},null,null,null,{"$f":"(Y10+T10)*-1","v":41337},{"$f":"-(C10*Emissionsfaktorer!$B$5+D10*Emissionsfaktorer!$B$7+E10*Emissionsfaktorer!$B$8+N10*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!J4)+F10*Emissionsfaktorer!B10*'CO2-rensning '!J4","v":8359.6200000000008}]
[null,null,null,null,null,null,-50036,null,{"$f":"'BF20 2018'!Z19","v":-50036},null,null,null,null,null,null,null,null,null,0,-50036,"Vindmøller","VIND","TS",null,50089,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"'BF20 2018'!AB19","v":50089},null,null,null,null,0,{"$f":"-('2018'!C11*Emissionsfaktorer!$B$5+'2018'!D11*Emissionsfaktorer!$B$7+'2018'!E11*Emissionsfaktorer!$B$8+N11*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,-3431,{"$f":"'BF20 2018'!X22","v":-3431},null,null,null,null,null,null,null,null,null,null,0,-3431,"Solceller","SOLSTR","TS",null,3431,null,null,null,null,null,null,{"$f":"AG12+AH12+AI12+AJ12+AK12","v":0},null,null,null,null,null,null,null,{"$f":"'BF20 2018'!X22*-1","v":3431},null,null,null,null,{"$f":"(Y12+T12)*-1","v":0},{"$f":"-('2018'!C12*Emissionsfaktorer!$B$5+'2018'!D12*Emissionsfaktorer!$B$7+'2018'!E12*Emissionsfaktorer!$B$8+N12*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"'BF20 2018'!N21","v":-12675},{"$f":"'BF20 2018'!C21","v":-110},{"$f":"'BF20 2018'!O21","v":-236},{"$f":"SUM('BF20 2018'!P21:T21)+'BF20 2018'!V21+'BF20 2018'!W21","v":-22078},0,null,null,null,null,null,{"$f":"'BF20 2018'!U21","v":-221},{"$f":"SUM('BF20 2018'!F21:M21)","v":-790},{"$f":"'BF20 2018'!AB21","v":-1059},null,null,null,0,-37169,"Fjernvarmekedler","KEDLER","TS",null,36628,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"'BF20 2018'!AC21+('BF20 2018'!Y21*(1+1/(Fjernvarmeproduktion!B24-1))+'BF20 2018'!X21)","v":36628},null,null,null,{"$f":"(Y13+T13)*-1","v":541},{"$f":"-(C13*Emissionsfaktorer!$B$5+D13*Emissionsfaktorer!$B$7+E13*Emissionsfaktorer!$B$8+N13*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!J5)+'CO2-rensning '!J5*Emissionsfaktorer!B10*F13","v":810.90100000000007}]
[null,null,null,null,null,null,-2271,{"$f":"'BF20 2018'!X21","v":-2161},null,null,null,{"$f":"'BF20 2018'!Y21","v":-110},null,null,{"$f":"'BF20 2018'!Y21/(Fjernvarmeproduktion!B24-1)","v":-44},null,null,null,0,-2315,"Anden varmeproduktion","ANDENV","TS",null,5746,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"('BF20 2018'!Y21*(1+1/(Fjernvarmeproduktion!B24-1))+'BF20 2018'!X21+'BF20 2018'!X22)*-1","v":5746},null,null,null,{"$f":"(Y14+T14)*-1","v":-3431},{"$f":"-('2018'!C14*Emissionsfaktorer!$B$5+'2018'!D14*Emissionsfaktorer!$B$7+'2018'!E14*Emissionsfaktorer!$B$8+N14*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,{"$f":"'BF20 2018'!AA16","v":0},0,null,null,null,null,null,null,{"$f":"SUM('BF20 2018'!G14:M14)","v":-14468},{"$f":"'BF20 2018'!AB16+'BF20 2018'!AB14+'BF20 2018'!AB14","v":-2186},null,null,null,0,-16654,"Raffinaderi og PtX","RAF","TS",null,300869,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"PtX!J3","v":0},{"$f":"SUM('BF20 2018'!F13:M13)","v":300869},null,{"$f":"'BF20 2018'!AC16","v":0},null,null,null,{"$f":"(Y15+T15)*-1","v":-284215}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM16*-1","v":-216619.96000000002},{"$f":"-AN16+'BF20 2018'!AB25","v":-120062.06},{"$f":"-AO16+'BF20 2018'!AC25","v":-136830},null,null,0,-473512.02,"Transport af el, fjernvarme, mv.","TRAS",null,null,438743.02,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"N18*-1","v":216619.96000000002},{"$f":"O18*-1","v":112131.06},{"$f":"P18*-1","v":109992},null,null,null,{"$f":"(Y16+T16)*-1","v":34769}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang ikke-nettilsluttet VE","TLP2",null,null,11064,null,null,null,null,null,null,11064,{"$f":"H18*-1","v":604},{"$f":"I18*-1","v":0},0,0,10460]
[null,null,{"$f":"C19+C20+C30+C31+C32","v":-61478},-5600,-997,-63770,-11064,-604,null,{"$f":"J19+J20+J30+J31+J32","v":0},{"$f":"K19+K20+K30+K31+K32","v":0},{"$f":"L19+L20+L30+L31+L32","v":-10460},{"$f":"M20+M30+M31+M32","v":-8956.1299999999992},{"$f":"N20+N30+N31+N32","v":-216619.96000000002},{"$f":"O20+O30+O31+O32","v":-112131.06},{"$f":"P19+P20+P30+P31+P32","v":-109992},{"$f":"Q19+Q20+Q30+Q31+Q32","v":0},{"$f":"R19+R20+R30+R31+R32","v":0},0,-590608.15,"Afgang fra energisystemet","A",null,null,464766.245,null,null,{"$f":"SUM(AB19:AB20,AB30,AB31,AB32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,464766.245,0,191836.94500000001,20575.134959999999]
[null,null,null,null,null,null,{"$f":"H19+I19+J19+K19+L19","v":0},null,null,null,null,null,{"$f":"IF(M20+M30+M31+M32+AL15>0,(M20+M30+M31+M32+AL15)*-1,0)","v":0},{"$f":"IF(AM8-AM15<0,AM8-AM15,0)","v":-65995.039999999979},{"$f":"IF('BF20 2018'!AB7<0,'BF20 2018'!AB7,0)","v":0},{"$f":"IF('BF20 2018'!AC7<0,'BF20 2018'!AC7,0)","v":0},null,null,0,-65995.039999999979,"Netto eksport/lager","AES","A",null,0,null,null,null,null,null,null,{"$f":"AG19+AH19+AI19+AJ19+AK19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Y19+T19)*-1","v":65995.039999999979},{"$f":"O19*Elproduktion!J10+M19*PtX!J9/1000","v":0}]
[null,null,{"$f":"C21+SUM(C26:C29)","v":-306},{"$f":"D21+SUM(D26:D29)","v":0},0,0,0,0,0,0,0,0,-8956.1299999999992,-169060.96000000002,-1451.06,0,0,0,0,-179774.15000000002,"Transport","AT","A",null,53932.245000000003,0.3,null,{"$f":"AB21+SUM(AB26:AB29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,53932.245000000003,0,125841.90500000003,{"$f":"-('2018'!C20*Emissionsfaktorer!$B$5+'2018'!D20*Emissionsfaktorer!$B$7+'2018'!E20*Emissionsfaktorer!$B$8+N20*Emissionsfaktorer!$B$6)","v":12866.07496}]
[null,null,{"$f":"'BF20 2018'!N28","v":-306},null,null,null,{"$f":"SUM(G22:G25)","v":0},null,null,null,null,null,{"$f":"('ENS Transport'!AX28+'ENS Transport'!AX29)*-1","v":-8956.1299999999992},{"$f":"SUM('ENS Transport'!AX21:AX24)*-1","v":-156834.52000000002},null,null,null,null,0,-166096.65000000002,"Vejtrafik","ATV","AT",null,49828.995000000003,0.3,null,{"$f":"SUM(AB22:AB25)","v":0},{"$f":"SUM(AC22:AC25)","v":0},{"$f":"SUM(AD22:AD25)","v":0},{"$f":"SUM(AE22:AE25)","v":0},0,{"$f":"SUM(AG22:AG25)","v":0},0,0,0,0,0,null,{"$f":"SUM(AN22:AN25)","v":0},{"$f":"SUM(AO22:AO25)","v":0},{"$f":"SUM(AP22:AP25)","v":0},{"$f":"T21*Z21*-1","v":49828.995000000003},{"$f":"SUM(AR22:AR25)","v":0},116267.65500000003,{"$f":"-('2018'!C21*Emissionsfaktorer!$B$5+'2018'!D21*Emissionsfaktorer!$B$7+'2018'!E21*Emissionsfaktorer!$B$8+N21*Emissionsfaktorer!$B$6)","v":11936.865519999999}]
[null,null,null,null,null,null,{"$f":"SUM(H22:L22)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,0,"Personbil ","PERSON","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2018'!C22*Emissionsfaktorer!$B$5+'2018'!D22*Emissionsfaktorer!$B$7+'2018'!E22*Emissionsfaktorer!$B$8+N22*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(H23:L23)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,0,"Lastbil","LAST","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2018'!C23*Emissionsfaktorer!$B$5+'2018'!D23*Emissionsfaktorer!$B$7+'2018'!E23*Emissionsfaktorer!$B$8+N23*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,"Varebil","VARE","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2018'!C24*Emissionsfaktorer!$B$5+'2018'!D24*Emissionsfaktorer!$B$7+'2018'!E24*Emissionsfaktorer!$B$8+N24*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,"Bus","BUS","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2018'!C25*Emissionsfaktorer!$B$5+'2018'!D25*Emissionsfaktorer!$B$7+'2018'!E25*Emissionsfaktorer!$B$8+N25*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(H26:L26)","v":0},null,null,null,null,null,null,{"$f":"SUM('ENS Transport'!AX32:AX34)*-1","v":-3027.61},{"$f":"'ENS Transport'!AX35*-1","v":-1451.06},null,null,null,0,-4478.67,"Tog","ATT","AT",null,1343.6009999999999,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1343.6009999999999,0,3135.0690000000004,{"$f":"-('2018'!C26*Emissionsfaktorer!$B$5+'2018'!D26*Emissionsfaktorer!$B$7+'2018'!E26*Emissionsfaktorer!$B$8+N26*Emissionsfaktorer!$B$6)","v":230.09836000000001}]
[null,null,null,null,null,null,{"$f":"SUM(H27:L27)","v":0},null,null,null,null,null,null,{"$f":"SUM('ENS Transport'!AX44:AX48)*-1","v":-1201.99},null,null,null,null,0,-1201.99,"Fly (indenrigs)","ATF","AT",null,360.59699999999998,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,360.59699999999998,0,841.39300000000003,{"$f":"-('2018'!C27*Emissionsfaktorer!$B$5+'2018'!D27*Emissionsfaktorer!$B$7+'2018'!E27*Emissionsfaktorer!$B$8+N27*Emissionsfaktorer!$B$6)","v":91.351240000000004}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"SUM('ENS Transport'!AX38:AX41)*-1","v":-6390.93},null,null,null,null,0,-6390.93,"Søtransport","ATFÆRGE","AT",null,1917.279,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,1917.279,null,4473.6509999999998,{"$f":"-('2018'!C28*Emissionsfaktorer!$B$5+'2018'!D28*Emissionsfaktorer!$B$7+'2018'!E28*Emissionsfaktorer!$B$8+N28*Emissionsfaktorer!$B$6)","v":485.71068000000002}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"SUM('ENS Transport'!AX55:AX59)*-1","v":-1605.9099999999999},null,null,null,null,0,-1605.9099999999999,"Forsvaret","ATNONR","AT",null,481.77299999999991,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,481.77299999999991,0,1124.1369999999999,{"$f":"-('2018'!C29*Emissionsfaktorer!$B$5+'2018'!D29*Emissionsfaktorer!$B$7+'2018'!E29*Emissionsfaktorer!$B$8+N29*Emissionsfaktorer!$B$6)","v":122.04915999999999}]
[null,null,{"$f":"'BF20 2018'!N34","v":-24300},{"$f":"'BF20 2018'!C34","v":0},{"$f":"'BF20 2018'!O34","v":0},{"$f":"SUM('BF20 2018'!P34:T34)+'BF20 2018'!V34+'BF20 2018'!W34","v":-47249},{"$f":"H30+I30+J30+K30+L30","v":-7998},{"$f":"'BF20 2018'!X34","v":-513},null,null,null,{"$f":"'BF20 2018'!Y34","v":-7485},{"$f":"'BF20 2018'!U34","v":0},{"$f":"SUM('BF20 2018'!D34:M34)","v":-10207},{"$f":"'BF20 2018'!AB34","v":-35342},{"$f":"'BF20 2018'!AC34","v":-71757},null,null,0,-196853,"Husholdninger","AH","A",null,196853,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T30/Z30*-1","v":196853},null,0,{"$f":"-('2018'!C30*Emissionsfaktorer!$B$5+'2018'!D30*Emissionsfaktorer!$B$7+'2018'!E30*Emissionsfaktorer!$B$8+N30*Emissionsfaktorer!$B$6)","v":2160.8320000000003}]
[null,null,{"$f":"'BF20 2018'!N33","v":-2554},{"$f":"'BF20 2018'!C33","v":0},{"$f":"'BF20 2018'!O33","v":0},{"$f":"SUM('BF20 2018'!P33:T33)+'BF20 2018'!V33+'BF20 2018'!W33","v":-1725},-91,{"$f":"'BF20 2018'!X33","v":-91},null,null,null,{"$f":"'BF20 2018'!Y33","v":0},{"$f":"'BF20 2018'!U33","v":0},{"$f":"SUM('BF20 2018'!D33:M33)","v":-1358},{"$f":"'BF20 2018'!AB33","v":-8661},{"$f":"'BF20 2018'!AC33","v":-10866},null,null,0,-25255,"Offentlig ","AO","A",null,25255,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T31/Z31*-1","v":25255},null,0,{"$f":"-('2018'!C31*Emissionsfaktorer!$B$5+'2018'!D31*Emissionsfaktorer!$B$7+'2018'!E31*Emissionsfaktorer!$B$8+N31*Emissionsfaktorer!$B$6)","v":248.786}]
[null,null,{"$f":"SUM('BF20 2018'!N29:N32)","v":-34318},{"$f":"SUM('BF20 2018'!C29:C32)","v":-5600},{"$f":"SUM('BF20 2018'!O29:O32)","v":-997},{"$f":"SUM('BF20 2018'!P29:T32)+SUM('BF20 2018'!V29:W32)","v":-14796},-2975,{"$f":"SUM('BF20 2018'!X29:X32)","v":0},{"$f":"SUM('BF20 2018'!Z29:Z32)","v":0},null,null,{"$f":"SUM('BF20 2018'!Y29:Y32)","v":-2975},{"$f":"SUM('BF20 2018'!U29:U32)","v":0},{"$f":"SUM('BF20 2018'!E29:M32)","v":-35994},{"$f":"SUM('BF20 2018'!AB29:AB32)","v":-66677},{"$f":"SUM('BF20 2018'!AC29:AC32)","v":-27369},null,null,0,-188726,"Erhverv","AE","A",null,188726,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T32/Z32*-1","v":188726},null,0,{"$f":"-('2018'!C32*Emissionsfaktorer!$B$5+'2018'!D32*Emissionsfaktorer!$B$7+'2018'!E32*Emissionsfaktorer!$B$8+N32*Emissionsfaktorer!$B$6)","v":5299.442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ","Energitjenester","EN"]
[null,null,{"$f":"C18-'BF20 2018'!N26","v":0},{"$f":"D6-'BF20 2018'!C17-'BF20 2018'!C26","v":1},{"$f":"E6-'BF20 2018'!O17-'BF20 2018'!O26","v":0},{"$f":"F18-SUM('BF20 2018'!P26:T26)-'BF20 2018'!V26-'BF20 2018'!W26","v":26},null,{"$f":"H8+H18-'BF20 2018'!X17-'BF20 2018'!X26","v":-2},{"$f":"I8+I18-'BF20 2018'!Z17-'BF20 2018'!Z26","v":0},null,null,{"$f":"L8+L18-'BF20 2018'!Y17-'BF20 2018'!Y26","v":0},{"$f":"M8+M18-'BF20 2018'!U17-'BF20 2018'!U26","v":-0.12999999999919964},{"$f":"N8+N20+N30+N31+N32-SUM('BF20 2018'!D17:M17)-SUM('BF20 2018'!D26:M26)-SUM('BF20 2018'!G14:M14)-'ENS Transport'!AX50","v":10270.159999999982},{"$f":"O20+O30+O31+O32-'BF20 2018'!AB26","v":-1.0599999999976717},{"$f":"P18-'BF20 2018'!AC26","v":1}]
[null,null,{"$f":"C6-'BF20 2018'!N26-'BF20 2018'!N17","v":543},null,null,{"$f":"F8-SUM('BF20 2018'!P17:T17)-'BF20 2018'!V17-'BF20 2018'!W17","v":160},null,null,null,null,null,null,null,null,{"$f":"AN9+AN10+AN11+AN12+O8+O16","v":956.94000000000233},{"$f":"AO9+AO10+AO13+AO14+AO15+P8+P16","v":-2638}]

{"sheet":"2015","index":1,"n_rows":38,"n_cols":46,"rows_kept":38,"cut":false,"hidden":true,"merged":[]}
[null,"Forbrug","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Overskudsvarme","Energitjenester","Total energiforbrug","Brutto brændsel",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"Faktor","Brutto produktion","Virkningsgrad","Produktion","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Nyttiggjort overskudsvarme","Energitjenester","Total energiforbrug","Tab","CO2-udledning"]
["ID","F ","FN","FK","FMA","FVB","FLVE","FLVE1","FLVE2","FLVE3","FLVE4","FLVE5","FS","FOO ","FE","FF","FOV","FWEN","FTOTAL","fbrbr",null,"ID","ID Parent","factor","pbrpr","pvrkg","P ","PN","PK","PMA","PVB","PLVE","PLVE1","PLVE2","PLVE3","PLVE4","PLVE5","PS","POO","PE","PF","POV","PWEN","PTOTAL","PTAB","PCO2"]
["ID Parent",null,"F","F","F","F","F","FLVE ","FLVE ","FLVE ","FLVE ","FLVE ","F ","F ","F ","F ","F ","F ","F",null,"Structures",null,null,null,null,null,null,"P","P","P","P","P","PLVE ","PLVE ","PLVE ","PLVE ","PLVE ","P ","P ","P ","P ","P ","P ","P"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(C5:F5,G5,M5,N5,O5:Q5)","v":0},"Indgang for brændsler (bio, kul mv.)","TP",null,null,{"$f":"SUM(AB5:AE5,AF5,AL5,AM5,AN5:AQ5)","v":330977},null,null,{"$f":"-C6","v":96798},{"$f":"-D6","v":76481},{"$f":"-E6","v":17868},{"$f":"-F6","v":139830},{"$f":"AG5+AH5+AI5+AJ5+AK5","v":0}]
[null,null,{"$f":"-AB6","v":-96798},{"$f":"-AC6","v":-76481},{"$f":"-AD6","v":-17868},{"$f":"-AE6","v":-139830},{"$f":"H6+I6+J6+K6+L6","v":0},null,null,null,null,null,null,null,null,null,null,null,0,-330977,"Transport af brændsler","TRAP",null,null,330977,null,null,{"$f":"-1*(C8+C18)","v":96798},{"$f":"-1*(D8+D18)","v":76481},{"$f":"-1*(E8+E18)","v":17868},{"$f":"-1*(F8+F18)","v":139830},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang nettilsluttet VE","TLP1",null,null,54010,null,null,null,null,null,null,54010,{"$f":"H8*-1","v":3131},{"$f":"I11*-1","v":50879}]
[null,null,{"$f":"SUM(C9:C11,C12:C15)","v":-34440},{"$f":"SUM(D9:D11,D12:D15)","v":-71527},{"$f":"SUM(E9:E11,E12:E15)","v":-17062},{"$f":"SUM(F9:F11,F12:F15)","v":-84778},{"$f":"H8+I8+J8+K8+L8","v":-54150},{"$f":"SUM(H9:H11,H12:H15)","v":-3131},-50879,0,0,-140,-636,-19749,-7077,-623,0,0,0,-290042,"Indgang el, varme og olieprodukter","TS",null,null,494904.47,null,null,{"$f":"SUM(AB9:AB11,AB12:AB15)","v":0},{"$f":"SUM(AC9:AC11,AC12:AC15)","v":0},{"$f":"SUM(AD9:AD11,AD12:AD15)","v":0},null,0,{"$f":"SUM(AG9:AG11,AG12:AG15)","v":0},null,{"$f":"SUM(AI9:AI11,AI12:AI15)","v":0},{"$f":"SUM(AJ9:AJ11,AJ12:AJ15)","v":0},{"$f":"SUM(AK9:AK11,AK12:AK15)","v":0},{"$f":"-M18","v":8975.7000000000007},{"$f":"(N16+N8)*-1","v":231091.56999999998},{"$f":"(O16+O8)*-1","v":124650.2},{"$f":"SUM(AO9:AO15)","v":130187},{"$f":"SUM(AP9:AP11,AP12:AP15)","v":0},{"$f":"SUM(AQ9:AQ11,AQ12:AQ15)","v":0},{"$f":"SUM(AR9:AR11,AR12:AR15)","v":0},{"$f":"SUM(AS9:AS11,AS12:AS15)","v":-250973},{"$f":"SUM(AT9:AT11,AT12:AT15)","v":11119.510799999998}]
[null,null,null,null,null,null,{"$f":"H9+I9+J9+K9+L9","v":0},null,null,null,null,null,null,null,null,null,null,null,0,0,"Netto import/lager","IMP","TS",null,30408.7,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"IF(AL15-AL8<0,(AL15-AL8)*-1,0)","v":8975.7000000000007},{"$f":"IF(AM8-AM15>0,AM8-AM15,0)","v":0},{"$f":"IF('BF20 2015'!AB7>0,'BF20 2015'!AB7,0)","v":21282},{"$f":"IF('BF20 2015'!AC7>0,'BF20 2015'!AC7,0)","v":151},null,null,null,null,{"$f":"AN9*Elproduktion!J10+AL9*PtX!J9/1000","v":749.32980000000009}]
[null,null,{"$f":"'BF20 2015'!N18+'BF20 2015'!N20+'BF20 2015'!N22","v":-18213},{"$f":"'BF20 2015'!C18+'BF20 2015'!C20+'BF20 2015'!C22","v":-71439},{"$f":"'BF20 2015'!O18+'BF20 2015'!O20+'BF20 2015'!O22","v":-16837},{"$f":"SUM('BF20 2015'!P18:T18)+SUM('BF20 2015'!V18:W18)+SUM('BF20 2015'!P20:T20)+SUM('BF20 2015'!V20:W20)+SUM('BF20 2015'!P22:T22)+SUM('BF20 2015'!V22:W22)","v":-65564},0,null,null,null,null,null,{"$f":"'BF20 2015'!U18+'BF20 2015'!U20+'BF20 2015'!U22","v":-107},{"$f":"SUM('BF20 2015'!E18:M18)+SUM('BF20 2015'!E20:M20)+SUM('BF20 2015'!E22:M22)","v":-3529},{"$f":"'BF20 2015'!AB24","v":-3670},{"$f":"'BF20 2015'!AC24","v":-623},null,null,0,-179982,"El og varmeproduktion","ELOGVARME","TS",null,140640,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"'BF20 2015'!AB18+'BF20 2015'!AB20+'BF20 2015'!AB22+'BF20 2015'!X22","v":50997},{"$f":"'BF20 2015'!AC18+'BF20 2015'!AC20+'BF20 2015'!AC22+'BF20 2015'!X22","v":89643},null,null,null,{"$f":"(Y10+T10)*-1","v":39342},{"$f":"-(C10*Emissionsfaktorer!$B$5+D10*Emissionsfaktorer!$B$7+E10*Emissionsfaktorer!$B$8+N10*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!J4)+F10*Emissionsfaktorer!B10*'CO2-rensning '!J4","v":9372.6619999999984}]
[null,null,null,null,null,null,-50879,null,{"$f":"'BF20 2015'!Z19","v":-50879},null,null,null,null,null,null,null,null,null,0,-50879,"Vindmøller","VIND","TS",null,50944,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"'BF20 2015'!AB19","v":50944},null,null,null,null,0,{"$f":"-('2015'!C11*Emissionsfaktorer!$B$5+'2015'!D11*Emissionsfaktorer!$B$7+'2015'!E11*Emissionsfaktorer!$B$8+N11*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,-2175,{"$f":"'BF20 2015'!X22","v":-2175},null,null,null,null,null,null,null,null,null,null,0,-2175,"Solceller","SOLSTR","TS",null,2175,null,null,null,null,null,null,{"$f":"AG12+AH12+AI12+AJ12+AK12","v":0},null,null,null,null,null,null,null,{"$f":"'BF20 2015'!X22*-1","v":2175},null,null,null,null,{"$f":"(Y12+T12)*-1","v":0},{"$f":"-('2015'!C12*Emissionsfaktorer!$B$5+'2015'!D12*Emissionsfaktorer!$B$7+'2015'!E12*Emissionsfaktorer!$B$8+N12*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"'BF20 2015'!N21","v":-16227},{"$f":"'BF20 2015'!C21","v":-88},{"$f":"'BF20 2015'!O21","v":-225},{"$f":"SUM('BF20 2015'!P21:T21)+'BF20 2015'!V21+'BF20 2015'!W21","v":-19214},0,null,null,null,null,null,{"$f":"'BF20 2015'!U21","v":-529},{"$f":"SUM('BF20 2015'!F21:M21)","v":-620},{"$f":"'BF20 2015'!AB21","v":-1073},null,null,null,0,-37976,"Fjernvarmekedler","KEDLER","TS",null,37066,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"'BF20 2015'!AC21+('BF20 2015'!Y21*(1+1/(Fjernvarmeproduktion!B24-1))+'BF20 2015'!X21)","v":37066},null,null,null,{"$f":"(Y13+T13)*-1","v":910},{"$f":"-(C13*Emissionsfaktorer!$B$5+D13*Emissionsfaktorer!$B$7+E13*Emissionsfaktorer!$B$8+N13*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!J5)+'CO2-rensning '!J5*Emissionsfaktorer!B10*F13","v":997.51900000000012}]
[null,null,null,null,null,null,-1096,{"$f":"'BF20 2015'!X21","v":-956},null,null,null,{"$f":"'BF20 2015'!Y21","v":-140},null,null,{"$f":"'BF20 2015'!Y21/(Fjernvarmeproduktion!B24-1)","v":-56},null,null,null,0,-1152,"Anden varmeproduktion","ANDENV","TS",null,3327,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"('BF20 2015'!Y21*(1+1/(Fjernvarmeproduktion!B24-1))+'BF20 2015'!X21+'BF20 2015'!X22)*-1","v":3327},null,null,null,{"$f":"(Y14+T14)*-1","v":-2175},{"$f":"-('2015'!C14*Emissionsfaktorer!$B$5+'2015'!D14*Emissionsfaktorer!$B$7+'2015'!E14*Emissionsfaktorer!$B$8+N14*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,{"$f":"'BF20 2015'!AA16","v":0},0,null,null,null,null,null,null,{"$f":"SUM('BF20 2015'!G14:M14)","v":-15600},{"$f":"'BF20 2015'!AB16+'BF20 2015'!AB14+'BF20 2015'!AB14","v":-2278},null,null,null,0,-17878,"Raffinaderi og PtX","RAF","TS",null,306928,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"PtX!J3","v":0},{"$f":"SUM('BF20 2015'!F13:M13)","v":306928},null,{"$f":"'BF20 2015'!AC16","v":0},null,null,null,{"$f":"(Y15+T15)*-1","v":-289050}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM16*-1","v":-211342.56999999998},{"$f":"-AN16+'BF20 2015'!AB25","v":-117573.2},{"$f":"-AO16+'BF20 2015'!AC25","v":-133312},null,null,0,-462227.76999999996,"Transport af el, fjernvarme, mv.","TRAS",null,null,429959.76999999996,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"N18*-1","v":211342.56999999998},{"$f":"O18*-1","v":111218.2},{"$f":"P18*-1","v":107399},null,null,null,{"$f":"(Y16+T16)*-1","v":32268}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang ikke-nettilsluttet VE","TLP2",null,null,8811,null,null,null,null,null,null,8811,{"$f":"H18*-1","v":581},{"$f":"I18*-1","v":0},0,0,8230]
[null,null,{"$f":"C19+C20+C30+C31+C32","v":-62358},-4954,-806,-55052,-8811,-581,null,{"$f":"J19+J20+J30+J31+J32","v":0},{"$f":"K19+K20+K30+K31+K32","v":0},{"$f":"L19+L20+L30+L31+L32","v":-8230},{"$f":"M20+M30+M31+M32","v":-8975.7000000000007},{"$f":"N20+N30+N31+N32","v":-211342.56999999998},{"$f":"O20+O30+O31+O32","v":-111218.2},{"$f":"P19+P20+P30+P31+P32","v":-107399},{"$f":"Q19+Q20+Q30+Q31+Q32","v":0},{"$f":"R19+R20+R30+R31+R32","v":0},0,-570916.47,"Afgang fra energisystemet","A",null,null,450304.04099999997,null,null,{"$f":"SUM(AB19:AB20,AB30,AB31,AB32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,450304.04099999997,0,196448.85900000003,20148.327319999997]
[null,null,null,null,null,null,{"$f":"H19+I19+J19+K19+L19","v":0},null,null,null,null,null,{"$f":"IF(M20+M30+M31+M32+AL15>0,(M20+M30+M31+M32+AL15)*-1,0)","v":0},{"$f":"IF(AM8-AM15<0,AM8-AM15,0)","v":-75836.430000000022},{"$f":"IF('BF20 2015'!AB7<0,'BF20 2015'!AB7,0)","v":0},{"$f":"IF('BF20 2015'!AC7<0,'BF20 2015'!AC7,0)","v":0},null,null,0,-75836.430000000022,"Netto eksport/lager","AES","A",null,0,null,null,null,null,null,null,{"$f":"AG19+AH19+AI19+AJ19+AK19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Y19+T19)*-1","v":75836.430000000022},{"$f":"O19*Elproduktion!J10+M19*PtX!J9/1000","v":0}]
[null,null,{"$f":"C21+SUM(C26:C29)","v":-76},{"$f":"D21+SUM(D26:D29)","v":0},0,0,0,0,0,0,0,0,-8968.7000000000007,-161829.56999999998,-1429.2,0,0,0,0,-172303.47,"Transport","AT","A",null,51691.040999999997,0.3,null,{"$f":"AB21+SUM(AB26:AB29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,51691.040999999997,0,120612.429,{"$f":"-('2015'!C20*Emissionsfaktorer!$B$5+'2015'!D20*Emissionsfaktorer!$B$7+'2015'!E20*Emissionsfaktorer!$B$8+N20*Emissionsfaktorer!$B$6)","v":12303.379319999998}]
[null,null,{"$f":"'BF20 2015'!N28","v":-76},null,null,null,{"$f":"SUM(G22:G25)","v":0},null,null,null,null,null,{"$f":"('ENS Transport'!AU28+'ENS Transport'!AU29)*-1","v":-8968.7000000000007},{"$f":"SUM('ENS Transport'!AU21:AU24)*-1","v":-150199.96},null,null,null,null,0,-159244.66,"Vejtrafik","ATV","AT",null,47773.398000000001,0.3,null,{"$f":"SUM(AB22:AB25)","v":0},{"$f":"SUM(AC22:AC25)","v":0},{"$f":"SUM(AD22:AD25)","v":0},{"$f":"SUM(AE22:AE25)","v":0},0,{"$f":"SUM(AG22:AG25)","v":0},0,0,0,0,0,null,{"$f":"SUM(AN22:AN25)","v":0},{"$f":"SUM(AO22:AO25)","v":0},{"$f":"SUM(AP22:AP25)","v":0},{"$f":"T21*Z21*-1","v":47773.398000000001},{"$f":"SUM(AR22:AR25)","v":0},111471.262,{"$f":"-('2015'!C21*Emissionsfaktorer!$B$5+'2015'!D21*Emissionsfaktorer!$B$7+'2015'!E21*Emissionsfaktorer!$B$8+N21*Emissionsfaktorer!$B$6)","v":11419.52896}]
[null,null,null,null,null,null,{"$f":"SUM(H22:L22)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,0,"Personbil ","PERSON","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2015'!C22*Emissionsfaktorer!$B$5+'2015'!D22*Emissionsfaktorer!$B$7+'2015'!E22*Emissionsfaktorer!$B$8+N22*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(H23:L23)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,0,"Lastbil","LAST","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2015'!C23*Emissionsfaktorer!$B$5+'2015'!D23*Emissionsfaktorer!$B$7+'2015'!E23*Emissionsfaktorer!$B$8+N23*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,"Varebil","VARE","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2015'!C24*Emissionsfaktorer!$B$5+'2015'!D24*Emissionsfaktorer!$B$7+'2015'!E24*Emissionsfaktorer!$B$8+N24*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,"Bus","BUS","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2015'!C25*Emissionsfaktorer!$B$5+'2015'!D25*Emissionsfaktorer!$B$7+'2015'!E25*Emissionsfaktorer!$B$8+N25*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(H26:L26)","v":0},null,null,null,null,null,null,{"$f":"SUM('ENS Transport'!AU32:AU34)*-1","v":-3355.5},{"$f":"'ENS Transport'!AU35*-1","v":-1429.2},null,null,null,0,-4784.7,"Tog","ATT","AT",null,1435.4099999999999,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1435.4099999999999,0,3349.29,{"$f":"-('2015'!C26*Emissionsfaktorer!$B$5+'2015'!D26*Emissionsfaktorer!$B$7+'2015'!E26*Emissionsfaktorer!$B$8+N26*Emissionsfaktorer!$B$6)","v":255.018}]
[null,null,null,null,null,null,{"$f":"SUM(H27:L27)","v":0},null,null,null,null,null,null,{"$f":"SUM('ENS Transport'!AU44:AU48)*-1","v":-1284.68},null,null,null,null,0,-1284.68,"Fly (indenrigs)","ATF","AT",null,385.404,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,385.404,0,899.27600000000007,{"$f":"-('2015'!C27*Emissionsfaktorer!$B$5+'2015'!D27*Emissionsfaktorer!$B$7+'2015'!E27*Emissionsfaktorer!$B$8+N27*Emissionsfaktorer!$B$6)","v":97.635680000000008}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"SUM('ENS Transport'!AU38:AU41)*-1","v":-5639.71},null,null,null,null,0,-5639.71,"Søtransport","ATFÆRGE","AT",null,1691.913,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,1691.913,null,3947.797,{"$f":"-('2015'!C28*Emissionsfaktorer!$B$5+'2015'!D28*Emissionsfaktorer!$B$7+'2015'!E28*Emissionsfaktorer!$B$8+N28*Emissionsfaktorer!$B$6)","v":428.61795999999998}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"SUM('ENS Transport'!AU55:AU59)*-1","v":-1349.7199999999998},null,null,null,null,0,-1349.7199999999998,"Forsvaret","ATNONR","AT",null,404.91599999999994,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,404.91599999999994,0,944.80399999999986,{"$f":"-('2015'!C29*Emissionsfaktorer!$B$5+'2015'!D29*Emissionsfaktorer!$B$7+'2015'!E29*Emissionsfaktorer!$B$8+N29*Emissionsfaktorer!$B$6)","v":102.57871999999998}]
[null,null,{"$f":"'BF20 2015'!N34","v":-25497},{"$f":"'BF20 2015'!C34","v":0},{"$f":"'BF20 2015'!O34","v":0},{"$f":"SUM('BF20 2015'!P34:T34)+'BF20 2015'!V34+'BF20 2015'!W34","v":-42468},{"$f":"H30+I30+J30+K30+L30","v":-6247},{"$f":"'BF20 2015'!X34","v":-494},null,null,null,{"$f":"'BF20 2015'!Y34","v":-5753},{"$f":"'BF20 2015'!U34","v":-7},{"$f":"SUM('BF20 2015'!D34:M34)","v":-11105},{"$f":"'BF20 2015'!AB34","v":-36855},{"$f":"'BF20 2015'!AC34","v":-70644},null,null,0,-192823,"Husholdninger","AH","A",null,192823,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T30/Z30*-1","v":192823},null,0,{"$f":"-('2015'!C30*Emissionsfaktorer!$B$5+'2015'!D30*Emissionsfaktorer!$B$7+'2015'!E30*Emissionsfaktorer!$B$8+N30*Emissionsfaktorer!$B$6)","v":2297.3090000000002}]
[null,null,{"$f":"'BF20 2015'!N33","v":-2483},{"$f":"'BF20 2015'!C33","v":0},{"$f":"'BF20 2015'!O33","v":0},{"$f":"SUM('BF20 2015'!P33:T33)+'BF20 2015'!V33+'BF20 2015'!W33","v":-1324},-87,{"$f":"'BF20 2015'!X33","v":-87},null,null,null,{"$f":"'BF20 2015'!Y33","v":0},{"$f":"'BF20 2015'!U33","v":0},{"$f":"SUM('BF20 2015'!D33:M33)","v":-1360},{"$f":"'BF20 2015'!AB33","v":-8555},{"$f":"'BF20 2015'!AC33","v":-10698},null,null,0,-24507,"Offentlig ","AO","A",null,24507,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T31/Z31*-1","v":24507},null,0,{"$f":"-('2015'!C31*Emissionsfaktorer!$B$5+'2015'!D31*Emissionsfaktorer!$B$7+'2015'!E31*Emissionsfaktorer!$B$8+N31*Emissionsfaktorer!$B$6)","v":244.89100000000002}]
[null,null,{"$f":"SUM('BF20 2015'!N29:N32)","v":-34302},{"$f":"SUM('BF20 2015'!C29:C32)","v":-4954},{"$f":"SUM('BF20 2015'!O29:O32)","v":-806},{"$f":"SUM('BF20 2015'!P29:T32)+SUM('BF20 2015'!V29:W32)","v":-11260},-2477,{"$f":"SUM('BF20 2015'!X29:X32)","v":0},{"$f":"SUM('BF20 2015'!Z29:Z32)","v":0},null,null,{"$f":"SUM('BF20 2015'!Y29:Y32)","v":-2477},{"$f":"SUM('BF20 2015'!U29:U32)","v":0},{"$f":"SUM('BF20 2015'!E29:M32)","v":-37048},{"$f":"SUM('BF20 2015'!AB29:AB32)","v":-64379},{"$f":"SUM('BF20 2015'!AC29:AC32)","v":-26057},null,null,0,-181283,"Erhverv","AE","A",null,181283,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T32/Z32*-1","v":181283},null,0,{"$f":"-('2015'!C32*Emissionsfaktorer!$B$5+'2015'!D32*Emissionsfaktorer!$B$7+'2015'!E32*Emissionsfaktorer!$B$8+N32*Emissionsfaktorer!$B$6)","v":5302.7479999999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ","Energitjenester","EN"]
[null,null,{"$f":"C18-'BF20 2015'!N26","v":0},{"$f":"D6-'BF20 2015'!C17-'BF20 2015'!C26","v":0},{"$f":"E6-'BF20 2015'!O17-'BF20 2015'!O26","v":-1},{"$f":"F18-SUM('BF20 2015'!P26:T26)-'BF20 2015'!V26-'BF20 2015'!W26","v":2},null,{"$f":"H8+H18-'BF20 2015'!X17-'BF20 2015'!X26","v":1},{"$f":"I8+I18-'BF20 2015'!Z17-'BF20 2015'!Z26","v":0},null,null,{"$f":"L8+L18-'BF20 2015'!Y17-'BF20 2015'!Y26","v":0},{"$f":"M8+M18-'BF20 2015'!U17-'BF20 2015'!U26","v":0.2999999999992724},{"$f":"N8+N20+N30+N31+N32-SUM('BF20 2015'!D17:M17)-SUM('BF20 2015'!D26:M26)-SUM('BF20 2015'!G14:M14)-'ENS Transport'!AX50","v":4559.5500000000247},{"$f":"O20+O30+O31+O32-'BF20 2015'!AB26","v":-0.19999999999708962},{"$f":"P18-'BF20 2015'!AC26","v":-1}]
[null,null,{"$f":"C6-'BF20 2015'!N26-'BF20 2015'!N17","v":600},null,null,{"$f":"F8-SUM('BF20 2015'!P17:T17)-'BF20 2015'!V17-'BF20 2015'!W17","v":104},null,null,null,null,null,null,null,null,{"$f":"AN9+AN10+AN11+AN12+O8+O16","v":747.80000000000291},{"$f":"AO9+AO10+AO13+AO14+AO15+P8+P16","v":-3748}]
[]
[]
[null,null,null,null,null,null,null,{"$f":"(('2015'!$K$32+'2015'!$L$32)/(Fjernvarmeproduktion!F$24-1)+'2015'!$O$32*(1-Elapparater!F18))/('2015'!$C$32+'2015'!$D$32+'2015'!$E$32+'2015'!$F$32+'2015'!$H$32+'2015'!$M$32+'2015'!$N$32+'2015'!$O$32*(1-Elapparater!F$18))","v":0.37529705476102643}]

{"sheet":"2010","index":2,"n_rows":35,"n_cols":46,"rows_kept":35,"cut":false,"hidden":true,"merged":[]}
[null,"Forbrug","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Overskudsvarme","Energitjenester","Total energiforbrug","Brutto brændsel",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"Faktor","Brutto produktion","Virkningsgrad","Produktion","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Nyttiggjort overskudsvarme","Energitjenester","Total energiforbrug","Tab","CO2-udledning"]
["ID","F ","FN","FK","FMA","FVB","FLVE","FLVE1","FLVE2","FLVE3","FLVE4","FLVE5","FS","FOO ","FE","FF","FOV","FWEN","FTOTAL","fbrbr",null,"ID","ID Parent","factor","pbrpr","pvrkg","P ","PN","PK","PMA","PVB","PLVE","PLVE1","PLVE2","PLVE3","PLVE4","PLVE5","PS","POO","PE","PF","POV","PWEN","PTOTAL","PTAB","PCO2"]
["ID Parent",null,"F","F","F","F","F","FLVE ","FLVE ","FLVE ","FLVE ","FLVE ","F ","F ","F ","F ","F ","F ","F",null,"Structures",null,null,null,null,null,null,"P","P","P","P","P","PLVE ","PLVE ","PLVE ","PLVE ","PLVE ","P ","P ","P ","P ","P ","P ","P"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(C5:F5,G5,M5,N5,O5:Q5)","v":0},"Indgang for brændsler (bio, kul mv.)","TP",null,null,{"$f":"SUM(AB5:AE5,AF5,AL5,AM5,AN5:AQ5)","v":459521},null,null,{"$f":"-C6","v":153375},{"$f":"-D6","v":163586},{"$f":"-E6","v":17129},{"$f":"-F6","v":125431},{"$f":"AG5+AH5+AI5+AJ5+AK5","v":0}]
[null,null,{"$f":"-AB6","v":-153375},{"$f":"-AC6","v":-163586},{"$f":"-AD6","v":-17129},{"$f":"-AE6","v":-125431},{"$f":"H6+I6+J6+K6+L6","v":0},null,null,null,null,null,null,null,null,null,null,null,0,-459521,"Transport af brændsler","TRAP",null,null,459521,null,null,{"$f":"-1*(C8+C18)","v":153375},{"$f":"-1*(D8+D18)","v":163586},{"$f":"-1*(E8+E18)","v":17129},{"$f":"-1*(F8+F18)","v":125431},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang nettilsluttet VE","TLP1",null,null,28279,null,null,null,null,null,null,28279,{"$f":"H8*-1","v":165},{"$f":"I11*-1","v":28114}]
[null,null,{"$f":"SUM(C9:C11,C12:C15)","v":-85683},{"$f":"SUM(D9:D11,D12:D15)","v":-157959},{"$f":"SUM(E9:E11,E12:E15)","v":-16207},{"$f":"SUM(F9:F11,F12:F15)","v":-78739},{"$f":"H8+I8+J8+K8+L8","v":-28491},{"$f":"SUM(H9:H11,H12:H15)","v":-165},-28114,0,0,-212,-1949,-25193,-9693.7999999999993,-1207,0,0,0,-405121.8,"Indgang el, varme og olieprodukter","TS",null,null,549153.94999999995,null,null,{"$f":"SUM(AB9:AB11,AB12:AB15)","v":0},{"$f":"SUM(AC9:AC11,AC12:AC15)","v":0},{"$f":"SUM(AD9:AD11,AD12:AD15)","v":0},null,0,{"$f":"SUM(AG9:AG11,AG12:AG15)","v":0},null,{"$f":"SUM(AI9:AI11,AI12:AI15)","v":0},{"$f":"SUM(AJ9:AJ11,AJ12:AJ15)","v":0},{"$f":"SUM(AK9:AK11,AK12:AK15)","v":0},{"$f":"-M18","v":1156},{"$f":"(N16+N8)*-1","v":263930.03000000003},{"$f":"(O16+O8)*-1","v":133829.91999999998},{"$f":"SUM(AO9:AO15)","v":150238},{"$f":"SUM(AP9:AP11,AP12:AP15)","v":0},{"$f":"SUM(AQ9:AQ11,AQ12:AQ15)","v":0},{"$f":"SUM(AR9:AR11,AR12:AR15)","v":0},{"$f":"SUM(AS9:AS11,AS12:AS15)","v":-185661.2},{"$f":"SUM(AT9:AT11,AT12:AT15)","v":22168.028000000002}]
[null,null,null,null,null,null,{"$f":"H9+I9+J9+K9+L9","v":0},null,null,null,null,null,null,null,null,null,null,null,0,0,"Netto import/lager","IMP","TS",null,1330,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"IF(AL15-AL8<0,(AL15-AL8)*-1,0)","v":1156},{"$f":"IF(AM8-AM15>0,AM8-AM15,0)","v":0},{"$f":"IF('BF20 2010'!AB7>0,'BF20 2010'!AB7,0)","v":0},{"$f":"IF('BF20 2010'!AC7>0,'BF20 2010'!AC7,0)","v":174},null,null,null,null,{"$f":"AN9*Elproduktion!J10+AL9*PtX!J9/1000","v":85.543999999999997}]
[null,null,{"$f":"'BF20 2010'!N18+'BF20 2010'!N20+'BF20 2010'!N22","v":-76160},{"$f":"'BF20 2010'!C18+'BF20 2010'!C20+'BF20 2010'!C22","v":-157825},{"$f":"'BF20 2010'!O18+'BF20 2010'!O20+'BF20 2010'!O22","v":-15988},{"$f":"SUM('BF20 2010'!P18:T18)+SUM('BF20 2010'!V18:W18)+SUM('BF20 2010'!P20:T20)+SUM('BF20 2010'!V20:W20)+SUM('BF20 2010'!P22:T22)+SUM('BF20 2010'!V22:W22)","v":-63922},0,null,null,null,null,null,{"$f":"'BF20 2010'!U18+'BF20 2010'!U20+'BF20 2010'!U22","v":0},{"$f":"SUM('BF20 2010'!E18:M18)+SUM('BF20 2010'!E20:M20)+SUM('BF20 2010'!E22:M22)","v":-9403},{"$f":"'BF20 2010'!AB24","v":-7159},{"$f":"'BF20 2010'!AC24","v":-1207},null,null,0,-331664,"El og varmeproduktion","ELOGVARME","TS",null,232882,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"'BF20 2010'!AB18+'BF20 2010'!AB20+'BF20 2010'!AB22+'BF20 2010'!X22","v":111656},{"$f":"'BF20 2010'!AC18+'BF20 2010'!AC20+'BF20 2010'!AC22+'BF20 2010'!X22","v":121226},null,null,null,{"$f":"(Y10+T10)*-1","v":98782},{"$f":"-(C10*Emissionsfaktorer!$B$5+D10*Emissionsfaktorer!$B$7+E10*Emissionsfaktorer!$B$8+N10*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!J4)+F10*Emissionsfaktorer!B10*'CO2-rensning '!J4","v":21264.210999999999}]
[null,null,null,null,null,null,-28114,null,{"$f":"'BF20 2010'!Z19","v":-28114},null,null,null,null,null,null,null,null,null,0,-28114,"Vindmøller","VIND","TS",null,28188,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"'BF20 2010'!AB19","v":28188},null,null,null,null,0,{"$f":"-('2010'!C11*Emissionsfaktorer!$B$5+'2010'!D11*Emissionsfaktorer!$B$7+'2010'!E11*Emissionsfaktorer!$B$8+N11*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,-22,{"$f":"'BF20 2010'!X22","v":-22},null,null,null,null,null,null,null,null,null,null,0,-22,"Solceller","SOLSTR","TS",null,22,null,null,null,null,null,null,{"$f":"AG12+AH12+AI12+AJ12+AK12","v":0},null,null,null,null,null,null,null,{"$f":"'BF20 2010'!X22*-1","v":22},null,null,null,null,{"$f":"(Y12+T12)*-1","v":0},{"$f":"-('2010'!C12*Emissionsfaktorer!$B$5+'2010'!D12*Emissionsfaktorer!$B$7+'2010'!E12*Emissionsfaktorer!$B$8+N12*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"'BF20 2010'!N21","v":-9523},{"$f":"'BF20 2010'!C21","v":-134},{"$f":"'BF20 2010'!O21","v":-219},{"$f":"SUM('BF20 2010'!P21:T21)+'BF20 2010'!V21+'BF20 2010'!W21","v":-14817},0,null,null,null,null,null,{"$f":"'BF20 2010'!U21","v":-1949},{"$f":"SUM('BF20 2010'!F21:M21)","v":-3238},{"$f":"'BF20 2010'!AB21","v":-110},null,null,null,0,-29990,"Fjernvarmekedler","KEDLER","TS",null,28376.2,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"'BF20 2010'!AC21+('BF20 2010'!Y21*(1+1/(Fjernvarmeproduktion!B24-1))+'BF20 2010'!X21)","v":28376.2},null,null,null,{"$f":"(Y13+T13)*-1","v":1613.7999999999993},{"$f":"-(C13*Emissionsfaktorer!$B$5+D13*Emissionsfaktorer!$B$7+E13*Emissionsfaktorer!$B$8+N13*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!J5)+'CO2-rensning '!J5*Emissionsfaktorer!B10*F13","v":818.27300000000002}]
[null,null,null,null,null,null,-355,{"$f":"'BF20 2010'!X21","v":-143},null,null,null,{"$f":"'BF20 2010'!Y21","v":-212},null,null,{"$f":"'BF20 2010'!Y21/(Fjernvarmeproduktion!B24-1)","v":-84.8},null,null,null,0,-439.8,"Anden varmeproduktion","ANDENV","TS",null,461.79999999999995,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"('BF20 2010'!Y21*(1+1/(Fjernvarmeproduktion!B24-1))+'BF20 2010'!X21+'BF20 2010'!X22)*-1","v":461.79999999999995},null,null,null,{"$f":"(Y14+T14)*-1","v":-21.999999999999943},{"$f":"-('2010'!C14*Emissionsfaktorer!$B$5+'2010'!D14*Emissionsfaktorer!$B$7+'2010'!E14*Emissionsfaktorer!$B$8+N14*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,{"$f":"'BF20 2010'!AA16","v":0},0,null,null,null,null,null,null,{"$f":"SUM('BF20 2010'!G14:M14)","v":-12552},{"$f":"'BF20 2010'!AB16+'BF20 2010'!AB14+'BF20 2010'!AB14","v":-2340},null,null,null,0,-14892,"Raffinaderi og PtX","RAF","TS",null,300927,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"PtX!J3","v":0},{"$f":"SUM('BF20 2010'!F13:M13)","v":300927},null,{"$f":"'BF20 2010'!AC16","v":0},null,null,null,{"$f":"(Y15+T15)*-1","v":-286035}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM16*-1","v":-238737.03},{"$f":"-AN16+'BF20 2010'!AB25","v":-124136.12},{"$f":"-AO16+'BF20 2010'!AC25","v":-136597},null,null,0,-499470.15,"Transport af el, fjernvarme, mv.","TRAS",null,null,460155.15,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"N18*-1","v":238737.03},{"$f":"O18*-1","v":114693.12},{"$f":"P18*-1","v":106725},null,null,null,{"$f":"(Y16+T16)*-1","v":39315}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang ikke-nettilsluttet VE","TLP2",null,null,5743,null,null,null,null,null,null,5743,{"$f":"H18*-1","v":493},{"$f":"I18*-1","v":0},0,0,5250]
[null,null,{"$f":"C19+C20+C30+C31+C32","v":-67692},-5627,-922,-46692,-5743,-493,null,{"$f":"J19+J20+J30+J31+J32","v":0},{"$f":"K19+K20+K30+K31+K32","v":0},{"$f":"L19+L20+L30+L31+L32","v":-5250},{"$f":"M20+M30+M31+M32","v":-1156},{"$f":"N20+N30+N31+N32","v":-238737.03},{"$f":"O20+O30+O31+O32","v":-114693.12},{"$f":"P19+P20+P30+P31+P32","v":-106725},{"$f":"Q19+Q20+Q30+Q31+Q32","v":0},{"$f":"R19+R20+R30+R31+R32","v":0},0,-587987.15,"Afgang fra energisystemet","A",null,null,464955.745,null,null,{"$f":"SUM(AB19:AB20,AB30,AB31,AB32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,464955.745,0,164114.37499999997,22590.75128]
[null,null,null,null,null,null,{"$f":"H19+I19+J19+K19+L19","v":0},null,null,null,null,null,{"$f":"IF(M20+M30+M31+M32+AL15>0,(M20+M30+M31+M32+AL15)*-1,0)","v":0},{"$f":"IF(AM8-AM15<0,AM8-AM15,0)","v":-36996.969999999972},{"$f":"IF('BF20 2010'!AB7<0,'BF20 2010'!AB7,0)","v":-4086},{"$f":"IF('BF20 2010'!AC7<0,'BF20 2010'!AC7,0)","v":0},null,null,0,-41082.969999999972,"Netto eksport/lager","AES","A",null,0,null,null,null,null,null,null,{"$f":"AG19+AH19+AI19+AJ19+AK19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Y19+T19)*-1","v":41082.969999999972},{"$f":"O19*Elproduktion!J10+M19*PtX!J9/1000","v":-16.344000000000001}]
[null,null,{"$f":"C21+SUM(C26:C29)","v":0},{"$f":"D21+SUM(D26:D29)","v":0},0,0,0,0,0,0,0,0,-1134,-173170.03,-1455.12,0,0,0,0,-175759.15,"Transport","AT","A",null,52727.744999999995,0.3,null,{"$f":"AB21+SUM(AB26:AB29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,52727.744999999995,0,123031.405,{"$f":"-('2010'!C20*Emissionsfaktorer!$B$5+'2010'!D20*Emissionsfaktorer!$B$7+'2010'!E20*Emissionsfaktorer!$B$8+N20*Emissionsfaktorer!$B$6)","v":13160.922279999999}]
[null,null,{"$f":"'BF20 2010'!N28","v":0},null,null,null,{"$f":"SUM(G22:G25)","v":0},null,null,null,null,null,{"$f":"('ENS Transport'!AP28+'ENS Transport'!AP29)*-1","v":-1134},{"$f":"SUM('ENS Transport'!AP21:AP24)*-1","v":-160081.25},null,null,null,null,0,-161215.25,"Vejtrafik","ATV","AT",null,48364.574999999997,0.3,null,{"$f":"SUM(AB22:AB25)","v":0},{"$f":"SUM(AC22:AC25)","v":0},{"$f":"SUM(AD22:AD25)","v":0},{"$f":"SUM(AE22:AE25)","v":0},0,{"$f":"SUM(AG22:AG25)","v":0},0,0,0,0,0,null,{"$f":"SUM(AN22:AN25)","v":0},{"$f":"SUM(AO22:AO25)","v":0},{"$f":"SUM(AP22:AP25)","v":0},{"$f":"T21*Z21*-1","v":48364.574999999997},{"$f":"SUM(AR22:AR25)","v":0},112850.675,{"$f":"-('2010'!C21*Emissionsfaktorer!$B$5+'2010'!D21*Emissionsfaktorer!$B$7+'2010'!E21*Emissionsfaktorer!$B$8+N21*Emissionsfaktorer!$B$6)","v":12166.174999999999}]
[null,null,null,null,null,null,{"$f":"SUM(H22:L22)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,0,"Personbil ","PERSON","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2010'!C22*Emissionsfaktorer!$B$5+'2010'!D22*Emissionsfaktorer!$B$7+'2010'!E22*Emissionsfaktorer!$B$8+N22*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(H23:L23)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,0,"Lastbil","LAST","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2010'!C23*Emissionsfaktorer!$B$5+'2010'!D23*Emissionsfaktorer!$B$7+'2010'!E23*Emissionsfaktorer!$B$8+N23*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,"Varebil","VARE","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2010'!C24*Emissionsfaktorer!$B$5+'2010'!D24*Emissionsfaktorer!$B$7+'2010'!E24*Emissionsfaktorer!$B$8+N24*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,"Bus","BUS","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2010'!C25*Emissionsfaktorer!$B$5+'2010'!D25*Emissionsfaktorer!$B$7+'2010'!E25*Emissionsfaktorer!$B$8+N25*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(H26:L26)","v":0},null,null,null,null,null,null,{"$f":"SUM('ENS Transport'!AP32:AP34)*-1","v":-3272.9100000000003},{"$f":"'ENS Transport'!AP35*-1","v":-1455.12},null,null,null,0,-4728.0300000000007,"Tog","ATT","AT",null,1418.4090000000001,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1418.4090000000001,0,3309.6210000000005,{"$f":"-('2010'!C26*Emissionsfaktorer!$B$5+'2010'!D26*Emissionsfaktorer!$B$7+'2010'!E26*Emissionsfaktorer!$B$8+N26*Emissionsfaktorer!$B$6)","v":248.74116000000001}]
[null,null,null,null,null,null,{"$f":"SUM(H27:L27)","v":0},null,null,null,null,null,null,{"$f":"SUM('ENS Transport'!AP44:AP48)*-1","v":-1812.79},null,null,null,null,0,-1812.79,"Fly (indenrigs)","ATF","AT",null,543.83699999999999,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,543.83699999999999,0,1268.953,{"$f":"-('2010'!C27*Emissionsfaktorer!$B$5+'2010'!D27*Emissionsfaktorer!$B$7+'2010'!E27*Emissionsfaktorer!$B$8+N27*Emissionsfaktorer!$B$6)","v":137.77204}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"SUM('ENS Transport'!AP38:AP41)*-1","v":-6533.05},null,null,null,null,0,-6533.05,"Søtransport","ATFÆRGE","AT",null,1959.915,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,1959.915,null,4573.1350000000002,{"$f":"-('2010'!C28*Emissionsfaktorer!$B$5+'2010'!D28*Emissionsfaktorer!$B$7+'2010'!E28*Emissionsfaktorer!$B$8+N28*Emissionsfaktorer!$B$6)","v":496.51179999999999}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"SUM('ENS Transport'!AP55:AP59)*-1","v":-1470.0300000000002},null,null,null,null,0,-1470.0300000000002,"Forsvaret","ATNONR","AT",null,441.00900000000007,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,441.00900000000007,0,1029.0210000000002,{"$f":"-('2010'!C29*Emissionsfaktorer!$B$5+'2010'!D29*Emissionsfaktorer!$B$7+'2010'!E29*Emissionsfaktorer!$B$8+N29*Emissionsfaktorer!$B$6)","v":111.72228000000001}]
[null,null,{"$f":"'BF20 2010'!N34","v":-27761},{"$f":"'BF20 2010'!C34","v":-28},{"$f":"'BF20 2010'!O34","v":0},{"$f":"SUM('BF20 2010'!P34:T34)+'BF20 2010'!V34+'BF20 2010'!W34","v":-35639},{"$f":"H30+I30+J30+K30+L30","v":-3783},{"$f":"'BF20 2010'!X34","v":-419},null,null,null,{"$f":"'BF20 2010'!Y34","v":-3364},{"$f":"'BF20 2010'!U34","v":-22},{"$f":"SUM('BF20 2010'!D34:M34)","v":-18594},{"$f":"'BF20 2010'!AB34","v":-36738},{"$f":"'BF20 2010'!AC34","v":-68612},null,null,0,-191177,"Husholdninger","AH","A",null,191177,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T30/Z30*-1","v":191177},null,0,{"$f":"-('2010'!C30*Emissionsfaktorer!$B$5+'2010'!D30*Emissionsfaktorer!$B$7+'2010'!E30*Emissionsfaktorer!$B$8+N30*Emissionsfaktorer!$B$6)","v":2998.181}]
[null,null,{"$f":"'BF20 2010'!N33","v":-2856},{"$f":"'BF20 2010'!C33","v":0},{"$f":"'BF20 2010'!O33","v":0},{"$f":"SUM('BF20 2010'!P33:T33)+'BF20 2010'!V33+'BF20 2010'!W33","v":-876},-74,{"$f":"'BF20 2010'!X33","v":-74},null,null,null,{"$f":"'BF20 2010'!Y33","v":0},{"$f":"'BF20 2010'!U33","v":0},{"$f":"SUM('BF20 2010'!D33:M33)","v":-1219},{"$f":"'BF20 2010'!AB33","v":-9266},{"$f":"'BF20 2010'!AC33","v":-10495},null,null,0,-24786,"Offentlig ","AO","A",null,24786,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T31/Z31*-1","v":24786},null,0,{"$f":"-('2010'!C31*Emissionsfaktorer!$B$5+'2010'!D31*Emissionsfaktorer!$B$7+'2010'!E31*Emissionsfaktorer!$B$8+N31*Emissionsfaktorer!$B$6)","v":255.43599999999998}]
[null,null,{"$f":"SUM('BF20 2010'!N29:N32)","v":-37075},{"$f":"SUM('BF20 2010'!C29:C32)","v":-5599},{"$f":"SUM('BF20 2010'!O29:O32)","v":-922},{"$f":"SUM('BF20 2010'!P29:T32)+SUM('BF20 2010'!V29:W32)","v":-10177},-1886,{"$f":"SUM('BF20 2010'!X29:X32)","v":0},{"$f":"SUM('BF20 2010'!Z29:Z32)","v":0},null,null,{"$f":"SUM('BF20 2010'!Y29:Y32)","v":-1886},{"$f":"SUM('BF20 2010'!U29:U32)","v":0},{"$f":"SUM('BF20 2010'!E29:M32)","v":-45754},{"$f":"SUM('BF20 2010'!AB29:AB32)","v":-67234},{"$f":"SUM('BF20 2010'!AC29:AC32)","v":-27618},null,null,0,-196265,"Erhverv","AE","A",null,196265,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T32/Z32*-1","v":196265},null,0,{"$f":"-('2010'!C32*Emissionsfaktorer!$B$5+'2010'!D32*Emissionsfaktorer!$B$7+'2010'!E32*Emissionsfaktorer!$B$8+N32*Emissionsfaktorer!$B$6)","v":6192.5560000000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ","Energitjenester","EN"]
[null,null,{"$f":"C18-'BF20 2010'!N26","v":-1},{"$f":"D6-'BF20 2010'!C17-'BF20 2010'!C26","v":0},{"$f":"E6-'BF20 2010'!O17-'BF20 2010'!O26","v":0},{"$f":"F18-SUM('BF20 2010'!P26:T26)-'BF20 2010'!V26-'BF20 2010'!W26","v":-2},null,{"$f":"H8+H18-'BF20 2010'!X17-'BF20 2010'!X26","v":-1},{"$f":"I8+I18-'BF20 2010'!Z17-'BF20 2010'!Z26","v":0},null,null,{"$f":"L8+L18-'BF20 2010'!Y17-'BF20 2010'!Y26","v":0},{"$f":"M8+M18-'BF20 2010'!U17-'BF20 2010'!U26","v":0},{"$f":"N8+N20+N30+N31+N32-SUM('BF20 2010'!D17:M17)-SUM('BF20 2010'!D26:M26)-SUM('BF20 2010'!G14:M14)-'ENS Transport'!AX50","v":2058.0899999999747},{"$f":"O20+O30+O31+O32-'BF20 2010'!AB26","v":-0.11999999999534339},{"$f":"P18-'BF20 2010'!AC26","v":0}]
[null,null,{"$f":"C6-'BF20 2010'!N26-'BF20 2010'!N17","v":613},null,null,{"$f":"F8-SUM('BF20 2010'!P17:T17)-'BF20 2010'!V17-'BF20 2010'!W17","v":2},null,null,null,null,null,null,null,null,{"$f":"AN9+AN10+AN11+AN12+O8+O16","v":6036.0800000000017},{"$f":"AO9+AO10+AO13+AO14+AO15+P8+P16","v":12434}]

{"sheet":"BF20 2010","index":3,"n_rows":39,"n_cols":30,"rows_kept":39,"cut":false,"hidden":true,"merged":[]}
["National energibalance - 2010"]
["Enhed: TJ"]
["year"," ","Kul & Koks","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Naturgas","Affald, ikke bionedbrydeligt","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Elektricitet","Fjernvarme","Bygas"]
["","","Kul & Koks","Råolie","Orimulsion","Petrokoks","Fuelolie og Spildolie","Gas & Dieselolie","Petroleum","Benzin og LVN","JP1 og JP4","LPG","Raffinaderigas","Naturgas","Affald, ikke bionedbrydeligt","Affald, bionedbrydeligt","Halm","Træflis","Træpiller","Træ Øvrig","Energiafgrøder","Biogas","Bionaturgas","Solenergi","Omgivelsesvarme","Vindenergi","Anden VE","Elektricitet","Fjernvarme","Bygas"]
[null,"Energiforbrug i alt",163699,304900,0,5751,-27560,30376,436,-12421,18889,-4475,0,184976,17148,20959,23323,16217,30082,35218,3107,4337,0,657,5856,28114,74,-4086,174,0]
[null,"Primær produktion",0,522733,0,0,39,0,0,0,0,0,0,307425,17148,20959,23323,11352,2407,32279,1949,4337,0,657,5856,28114,74,0,0,0]
[null,"Nettoimport",110648,-218464,0,3341,77,51086,382,-12423,20229,-4694,0,-126513,0,0,0,4865,27675,2939,1158,0,0,0,0,0,0,-4086,174,0]
[null,"Grænsehandel",0,0,0,628,0,-8967,0,1807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Udenrigsbunkring",0,0,0,0,-17594,-11493,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lagertræk og statistisk difference",53051,631,0,1782,-10081,-249,54,-1804,-1340,219,0,4065,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Energisektor",0,-304900,0,0,51402,129320,0,81394,17687,6977,1594,-25963,0,0,0,0,0,0,0,0,0,0,0,0,0,-3445,-584,0]
[null,"Udvinding og forgasning",0,0,0,0,0,0,0,0,0,0,0,-25963,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Raffinaderiproduktion",0,0,0,0,51858,129331,0,81394,17687,6977,13680,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Forbrug ved raffinaderiprod.",0,-304900,0,0,-455,-11,0,0,0,0,-12086,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1170,-584,0]
[null,"Forbrug ved distribution",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2275,0,0]
[null,"Power2X",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Konverteringssektor",-157959,0,0,0,-6641,-4341,0,0,0,-67,-1594,-86297,-16207,-19809,-18482,-14944,-18194,-3719,-1949,-3593,0,-165,-212,-28114,-74,132598,148856,546]
[null,"Centrale anlæg",-157084,0,0,0,-5337,-1422,0,0,0,0,0,-32801,0,0,-10287,-5105,-15179,-1043,0,-32,0,0,0,0,0,84276,69624,0]
[null,"Vindmøller og vandkraftsanlæg",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-28114,-74,28188,0,0]
[null,"Decentrale anlæg",-565,0,0,0,-4,-98,0,0,0,0,0,-36435,-4202,-5136,-3529,-2615,-153,-450,0,-2220,0,0,0,0,0,19216,28462,0]
[null,"Fjernvarmeanlæg",-134,0,0,0,-514,-2724,0,0,0,0,0,-9523,-219,-268,-4621,-6385,-2861,-581,-1949,-101,0,-143,-212,0,0,-110,28816,0]
[null,"Sekundære producenter",-176,0,0,0,-786,-96,0,0,0,-66,-1594,-6924,-11786,-14405,-44,-839,0,-1646,0,-1239,0,-22,0,0,0,8186,23162,0]
[null,"Bygasværker",0,0,0,0,0,-1,0,0,0,0,0,-614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,546]
[null,"Egetforbrug ved produktion",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-7159,-1207,0]
[null,"Distributionstab m.m.",0,0,0,0,0,0,0,0,0,0,0,-118,0,0,0,0,0,0,0,0,0,0,0,0,0,-9443,-29872,-22]
[null,"Endeligt energiforbrug",-5627,0,0,-5686,-17104,-152619,-431,-68973,-36577,-2347,0,-67691,-922,-1127,-4377,-1220,-10718,-28565,-1156,-683,0,-492,-5250,0,0,-114693,-106725,-485]
[null,"Ikke energiformål",0,0,0,0,-10644,0,-382,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Transport",0,0,0,0,-868,-101893,0,-67802,-36577,-3,0,0,0,0,0,0,0,0,-1134,0,0,0,0,0,0,-1455,0,0]
[null,"Landbrug, skovbrug, gartneri og fiskeri",-1218,0,0,0,-537,-20755,-2,-34,0,-139,0,-1610,0,0,-1777,-25,0,-163,0,-178,0,0,-433,0,0,-6834,-1708,0]
[null,"Fremstillingsvirksomhed",-4381,0,0,-5122,-5019,-5973,-4,-84,0,-1083,0,-28986,-759,-928,0,-993,-926,-4482,0,-163,0,0,-1453,0,0,-29638,-4644,-41]
[null,"Byggeri- og anlægsvirksomhed",0,0,0,0,0,-5294,-1,-22,0,-94,0,-358,0,0,0,0,0,0,0,0,0,0,0,0,0,-1372,0,0]
[null,"Privat service inkl. engros- og detailhandel",0,0,0,0,-27,-1378,-5,0,0,-181,0,-6121,-163,-199,0,0,0,-1,0,-342,0,0,0,0,0,-29390,-21266,-14]
[null,"Offentlig service",0,0,0,0,-4,-1062,-4,0,0,-149,0,-2856,0,0,0,-131,-745,0,0,0,0,-74,0,0,0,-9266,-10495,-21]
[null,"Husholdninger",-28,0,0,-563,-5,-16263,-33,-1031,0,-699,0,-27761,0,0,-2601,-72,-9047,-23919,-22,0,0,-419,-3364,0,0,-36738,-68612,-408]
[null,"Øvrige energirelatede aktiviteter (ikke inkluderet ovenfor)",8908,0,0,0,409,0,0,0,0,0,0,-5161,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Elhandelskorrektion",8908,0,0,0,409,0,0,0,0,0,0,776,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Flaring",0,0,0,0,0,0,0,0,0,0,0,-5937,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC5+AC11+AC17+AC25+AC26","v":11849}]

{"sheet":"Meta data","index":4,"n_rows":8,"n_cols":2,"rows_kept":8,"cut":false,"hidden":true,"merged":[]}
[]
["Culture","da-DK"]
["Navn","Fredericia 2017 E&C-regnskab til interface-beskrivelse"]
["Type","Års"]
["Energi Enhed","TJ"]
["CO2 Enhed","kTon"]
["Tab Sum",{"$f":"#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
["CO2 Sum",{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Emissionsfaktorer","index":5,"n_rows":14,"n_cols":3,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
[null,"mio. ton/PJ"]
["El",{"$f":"Elproduktion!H10","v":0}]
["Residualel (hvor bruges denne faktor?)",0]
["Fjernvarme",0]
["Naturgas",5.7000000000000002E-2]
["Olie",7.5999999999999998E-2]
["Kul",9.5000000000000001E-2]
["Affald",7.5999999999999998E-2]
["VE",0]
["Renset biomasse",0.1,3.6]
[]
[]
["El år 2030",{"$f":"Elproduktion!N10","v":4.0000000000000001E-3}]
["El år 2025",{"$f":"Elproduktion!L10","v":1.7000000000000001E-2}]

{"sheet":"Størrelse på strømme","index":6,"n_rows":41,"n_cols":5,"rows_kept":41,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Niveau 1"]
[null,"Størrelse","Energi","Under kasser","Energi/%"]
["Udgang transport af brændsel",50,{"$f":"#REF!","v":{"$error":"#REF!"}},0,{"$f":"(C5)/(B5-D5*4)","v":{"$error":"#REF!"}}]
["Indgang On-Grid VE",14,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"(C6)/(B6-D6*4)","v":{"$error":"#REF!"}}]
["Indgang el, fjernvarme og olieprodukter",60,{"$f":"#REF!*-1","v":{"$error":"#REF!"}},7,{"$error":"#REF!"}]
["Udgang el, fjernvarme og olieprodukter",45,{"$f":"#REF!","v":{"$error":"#REF!"}},8,{"$error":"#REF!"}]
["Under el, fjernvarme og olieprodukter",5,{"$f":"(#REF!+#REF!+#REF!+#REF!+#REF!)*-1","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
["Indgang transport af el, fjernvarme og olieprodukter",50,{"$f":"#REF!*-1","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
["Indgang Off-Grid VE",10,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
["Exit Energy",60,{"$f":"#REF!*-1","v":{"$error":"#REF!"}},6,{"$error":"#REF!"}]
["Tab konvertering",24,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
["Tab slutforbrug",24,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
["Tab transport af el mv.",7.6,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[]
[]
["Lokal VE"]
["Udgang On-Grid VE",14,{"$f":"#REF!","v":{"$error":"#REF!"}},1,{"$f":"(C19)/(B19-D19*4)","v":{"$error":"#REF!"}}]
["Udgang Off-Grid VE",14,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[]
["Transport",45,{"$f":"#REF!*-1","v":{"$error":"#REF!"}},6,{"$error":"#REF!"}]
[]
["Vejtransport",45,{"$f":"#REF!*-1","v":{"$error":"#REF!"}},6,{"$error":"#REF!"}]
[]
["Tog",45,{"$f":"#REF!*-1","v":{"$error":"#REF!"}},6,{"$error":"#REF!"}]
[]
["Fly",45,{"$f":"#REF!*-1","v":{"$error":"#REF!"}},2,{"$error":"#REF!"}]
[]
["Non-road",45,{"$f":"#REF!*-1","v":{"$error":"#REF!"}},5,{"$error":"#REF!"}]
[]
["Indgang7udgang el, varme  og olieprodukter",45,{"$f":"#REF!","v":{"$error":"#REF!"}},8,{"$error":"#REF!"}]
["Tab indgang el, varme og olieprodukter",25,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
["Udgang energi",60,{"$f":"#REF!*-1","v":{"$error":"#REF!"}},6,{"$error":"#REF!"}]
["Tab udgang",25,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
["Transport brændsler",50,{"$f":"#REF!*-1","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
["Tab transport af brændsler",25,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
["Transport af el, varme og olieprodukter",50,{"$f":"#REF!*-1","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
["Tab transport af el, varme og olieprodukter",25,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[]
["CO2",10,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]

{"sheet":"BF20 2005","index":7,"n_rows":37,"n_cols":30,"rows_kept":37,"cut":false,"hidden":true,"merged":[]}
["National energibalance - 2005"]
["Enhed: TJ"]
["year"," ","Kul & Koks","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Naturgas","Affald, ikke bionedbrydeligt","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Elektricitet","Fjernvarme","Bygas"]
["","","Kul & Koks","Råolie","Orimulsion","Petrokoks","Fuelolie og Spildolie","Gas & Dieselolie","Petroleum","Benzin og LVN","JP1 og JP4","LPG","Raffinaderigas","Naturgas","Affald, ikke bionedbrydeligt","Affald, bionedbrydeligt","Halm","Træflis","Træpiller","Træ Øvrig","Energiafgrøder","Biogas","Bionaturgas","Solenergi","Omgivelsesvarme","Vindenergi","Anden VE","Elektricitet","Fjernvarme","Bygas"]
[null,"Energiforbrug i alt",154988,329686,0,8713,-23294,18241,1131,-626,17902,-3456,0,187542,17006,20786,18485,7603,16064,26129,761,3830,0,419,3903,23810,81,4932,153,0]
[null,"Primær produktion",0,796224,0,0,304,0,0,0,0,0,0,392868,17006,20786,18485,6082,3262,24166,761,3830,0,419,3903,23810,81,0,0,0]
[null,"Nettoimport",146751,-471955,0,8710,-2507,48561,849,-1168,25742,-3712,0,-209777,0,0,0,1521,12802,1963,0,0,0,0,0,0,0,4932,153,0]
[null,"Grænsehandel",0,0,0,628,0,-8788,0,1642,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Udenrigsbunkring",0,0,0,0,-20674,-11630,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lagertræk og statistisk difference",8237,5417,0,-625,-416,-9904,282,-1100,-7840,256,0,4451,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Energisektor",0,-329686,0,0,56446,137683,0,84215,22057,6688,1573,-27960,0,0,0,0,0,0,0,0,0,0,0,0,0,-2761,-355,0]
[null,"Udvinding og forgasning",0,0,0,0,0,0,0,0,0,0,0,-27960,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Raffinaderiproduktion",0,0,0,0,57126,137685,0,84215,22057,6688,15347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Forbrug ved raffinaderiprod.",0,-329686,0,0,-680,-2,0,0,0,0,-13774,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1069,-355,0]
[null,"Forbrug ved distribution",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1692,0,0]
[null,"Power2X",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Konverteringssektor",-144240,0,0,0,-13435,-1190,0,0,0,-2,-1573,-88513,-15787,-19296,-13649,-7349,-7557,-3982,-761,-3122,0,-61,-172,-23810,-81,123794,126694,557]
[null,"Centrale anlæg",-142973,0,0,0,-12011,-308,0,0,0,0,0,-30138,0,0,-6524,-2585,-5551,-781,0,-17,0,0,0,0,0,74980,57864,0]
[null,"Vindmøller og vandkraftsanlæg",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-23810,-81,23891,0,0]
[null,"Decentrale anlæg",-1094,0,0,0,-28,-75,0,0,0,0,0,-41842,-5029,-6147,-3416,-841,0,-2252,0,-1419,0,0,0,0,0,21254,32727,0]
[null,"Fjernvarmeanlæg",-50,0,0,0,-702,-730,0,0,0,0,0,-4265,-408,-499,-3703,-3923,-1999,-545,-761,-97,0,-53,-172,0,0,0,16621,0]
[null,"Sekundære producenter",-124,0,0,0,-694,-67,0,0,0,0,-1573,-11711,-10350,-12651,-6,0,-7,-404,0,-1588,0,-8,0,0,0,10267,20786,0]
[null,"Bygasværker",0,0,0,0,0,-9,0,0,0,-2,0,-558,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,557]
[null,"Egetforbrug ved produktion",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-6599,-1303,0]
[null,"Distributionstab m.m.",0,0,0,0,0,0,0,0,0,0,0,-119,0,0,0,0,0,0,0,0,0,0,0,0,0,-5497,-25446,-22]
[null,"Endeligt energiforbrug",-10792,0,0,-8737,-19757,-155819,-1139,-83589,-39959,-3258,0,-72387,-1239,-1515,-4978,-262,-8755,-22804,0,-726,0,-359,-3816,0,0,-120733,-104604,-547]
[null,"Ikke energiformål",0,0,0,0,-11215,0,-849,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Transport",0,0,0,0,-1379,-90529,-14,-82233,-39959,-323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1351,0,0]
[null,"Landbrug, skovbrug, gartneri og fiskeri",-1831,0,0,0,-904,-20274,-8,-58,0,-157,0,-2304,0,0,-1982,-28,0,-61,0,-87,0,0,-71,0,0,-6876,-2075,0]
[null,"Fremstillingsvirksomhed",-8952,0,0,-7961,-6084,-10145,-13,-21,0,-1482,0,-29829,-591,-723,0,0,-1156,-2476,0,-150,0,0,-1024,0,0,-35943,-6712,-19]
[null,"Byggeri- og anlægsvirksomhed",0,0,0,0,0,-6354,-1,-27,0,-224,0,-272,0,0,0,0,0,0,0,0,0,0,0,0,0,-1274,0,0]
[null,"Privat service inkl. engros- og detailhandel",0,0,0,-32,-92,-1816,-50,0,0,-234,0,-6889,-648,-792,0,0,0,0,0,-489,0,0,0,0,0,-28098,-19978,-16]
[null,"Offentlig service",0,0,0,-35,-33,-2062,-54,0,0,-19,0,-3100,0,0,0,-151,-692,0,0,0,0,-54,0,0,0,-9380,-10303,-26]
[null,"Husholdninger",-8,0,0,-709,-50,-24639,-149,-1250,0,-819,0,-29993,0,0,-2996,-83,-6907,-20268,0,0,0,-305,-2721,0,0,-37810,-65536,-486]
[null,"Øvrige energirelatede aktiviteter (ikke inkluderet ovenfor)",-8647,0,0,0,-2187,0,0,0,0,0,0,-11691,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Elhandelskorrektion",-8647,0,0,0,-2187,0,0,0,0,0,0,-2599,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Flaring",0,0,0,0,0,0,0,0,0,0,0,-9092,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"ENS Transport","index":8,"n_rows":59,"n_cols":50,"rows_kept":59,"cut":false,"hidden":true,"merged":[]}
["Endeligt energiforbrug til transport","Final Energy Consumption in Transport"]
[]
["Direkte energiindhold [TJ]","Direct Energy Contents [TJ]",null,1972,1973,1974,1975,1976,1977,1978,1979,1980,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018]
["Faktisk forbrug","Observed Consumption"]
["Transport i alt","Transport",null,134082.41,0,0,129520.91,136957.1,139656.70000000001,151000.35999999999,150549.29,143336.5,137294.44,142153.89000000001,143802.70000000001,150302.74,152195.54,159870.76999999999,164203.5,165031.04000000001,169094.06,170216.44,175757.18,173855.48,175503.4,180817.07,184357.9,188152.9,191036.27,193371.69,199098.39,201209.19,201143.08,197456.18,201904.02,210679.54,215788.98,217725.27,224019.6,221553.75,208350.68,209731.45,210225.87,207256.38,205259.34,207258.05,209265.15,213828.5,218252.95,222741.08]
["LPG","LPG",null,522.16999999999996,0,0,448.6,415.82,396.05,387.68,493.11,880.41,1424.92,1524.63,1344.72,1032.93,751.06,520.66999999999996,382.77,277.66000000000003,214.08,463.59,132.19999999999999,101.84,93.43,54.51,41.03,36.39,96.42,256.86,332.67,425.13,446.52,516.29999999999995,409.54,377.75,322.69,261.56,215.69,182.25,118.54,2.58,0,0,0,0.05,0,0,0,0]
["Flybenzin","Aviation Gasoline",null,750.82,0,0,446.36,243.95,242.51,234.2,218.08,201.18,190.65,161.13,163.38,165.42,167.52,173.25,152.26,161.43,165.57,154.77000000000001,145.94,140.28,141.5,139.38,153.38,138.44999999999999,135.80000000000001,123.33,117.95,119.2,114.91,114.94,106.7,111.21,107.44,97.46,105.45,98.92,82.29,75.72,64.989999999999995,67.39,69.19,47.77,57.06,48.89,30.97,49.23]
["Motorbenzin","Motor Gasoline",null,67307.289999999994,0,0,67001.58,70459.89,71263.600000000006,73392.47,69050.12,67829.960000000006,64187.46,62382.47,62904.77,64629.82,66361.34,68912.45,70509.27,73499.360000000001,74357.740000000005,74327.44,75291.100000000006,76084.679999999993,76697.59,78425.429999999993,80998.31,82656.02,85341.53,86520.24,89161.2,88976.36,86474.28,86247.39,85615.17,84635.85,82125.61,79828.55,78331.460000000006,74556.86,70888.710000000006,67726.06,63091.32,59951.13,57439.62,57931.89,57442.69,56304.62,56582.47,56757.65]
["JP4","JP4",null,7367.13,0,0,7322.08,7617.19,7096.65,7008.12,9524.32,7499.79,7696.31,7506.58,7207.93,5519.81,3845.24,2668.11,4300.3,97.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Petroleum","Other Kerosene",null,67.86,0,0,31.72,30.84,16.350000000000001,33.58,194.91,129.35,139.97,234.76,169.68,187.33,378.38,467.26,756.45,401.35,247.53,462.28,115.15,100.92,110.7,75.13,52.41,57.04,49.03,94.24,86.03,39.25,55.09,38.729999999999997,49.14,18.829999999999998,14.44,5.5,18.760000000000002,2.23,0.42,0.28000000000000003,0.24,0.24,0.21,0,0,0,0,0]
["JP1","JP1",null,23382.61,0,0,23128.99,24509.72,26300.32,27686.36,27545.63,23472.95,20900.810000000001,21221.040000000001,21686.04,22519.78,22723.39,24073.18,26002.73,29677.82,30357.19,28828.11,27581.19,26991.23,27902.54,30523.78,30188.9,31782.07,31758.79,33839.83,35584.32,35810.28,35686.81,31215.32,32211.61,37517.919999999998,39959.379999999997,38842.120000000003,40619.01,39753.19,35297.01,36576.51,38177.79,37329.89,37284.019999999997,40046.17,38926.97,41694.51,43567.72,44726.28]
["Gas/dieselolie","Gas-/Diesel Oil",null,31985.51,0,0,29006.02,31282.080000000002,32218.880000000001,39982.22,41379.46,41053.370000000003,40625.33,45953.11,47966.16,54388.49,54961.68,59139.88,57719.5,57620.01,59036.41,61684.59,67458.09,66319.990000000005,67144.960000000006,68631.199999999997,70497.39,71399.88,71688.649999999994,70027.460000000006,71155.149999999994,73077.36,75599.88,75947.41,80419.320000000007,85015.41,90529.36,95904.93,102098.23,104219.8,99153.26,101892.99,101253.13,99255.039999999994,99591.01,98363.61,102325,105040.53,107319.37,110467.13]
["Fuelolie","Fuel Oil",null,2342.62,0,0,1775.56,1987.21,1701.14,1854.52,1715.26,1790.69,1646.58,2687.77,1884.82,1391.17,2513.73,3419.17,3840.22,2727.2,3977.54,3559.81,4316.74,3415.25,2651.29,2152.59,1572.93,1159.67,950.48,1340.07,1434.9,1508.81,1513.16,2064.25,1822.83,1669.5,1379.34,1281.45,1097.1400000000001,1159.42,1045.23,868.2,731.78,623.69000000000005,775.03,545.64,39.19,2.36,0,4.55]
["Naturgas","Natural Gas",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,75.55,131.57,253.27,305.54000000000002]
["Bionaturgas","Bio Methane ",null,"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,0.8,4.0999999999999996,13.93,23.5]
["Bioethanol","Bioethanol",null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,151.16999999999999,252.25,210.33,204.03,1117.93,1985.97,2115.94,1926.59,1872.07,1840.2,1838.11,1825.3,1797.44]
["Biodiesel","Biodiesel",null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.31,139.19,16.07,3491.8,6525.61,6782.98,7063.42,7128.5,7262.61,7194.5,7158.69]
["El","Electricity",null,356.4,null,null,360,410.4,421.2,421.2,428.4,478.8,482.4,482.4,475.2,468,493.2,496.8,540,568.79999999999995,738,735.84,716.76,701.28,761.4,815.04,853.56,923.4,1015.56,1169.6400000000001,1226.1600000000001,1252.8,1252.44,1311.84,1269.72,1333.08,1350.72,1352.52,1281.5999999999999,1360.44,1422,1455.12,1428.84,1387.44,1390.68,1387.44,1429.2,1501.2,1465.43,1451.06]
[]
["Vejtransport i alt","Road ",null,88931.8,null,null,86417.89,91855.99,94078.09,103061.55,101532.77,100944.88,97042.1,99027.97,102357.81,110039.77,112762.12,119385.93,121236.94,123496.91,126384.07,129943.38,133938.51999999999,133770.79,133673.54999999999,137300.04999999999,139607.07,142562.26999999999,145987.01999999999,147861.26999999999,153072.97,153665.63,153172.88,153559.78,156895.41,160418.43,161922.99,166461.85,171914.99,168385.8,159794.9,161215.23000000001,159752.5,158001.54999999999,155997.03,156504.24,159245.01,159958.21,162214.46,166119.70000000001]
["LPG","LPG",null,522.16999999999996,null,null,448.6,415.82,396.05,387.68,492.68,879.89,1424.92,1520.92,1341.43,1032.93,747.87,519.52,380.1,277.66000000000003,212.15,461.79,130.5,98.72,77.69,53.08,38.729999999999997,35.24,94.9,254.15,331.89,424.99,446.52,516.29999999999995,409.31,377.71,322.60000000000002,261.37,215.6,182.25,118.54,2.58,0,0,0,0,0,0,0,0]
["Motorbenzin","Motor Gasoline",null,66973.62,null,null,66648.09,69861.649999999994,70911.490000000005,72856.44,68549.919999999998,67368.45,63877.52,62256.47,62658.879999999997,64411.46,66031.83,68660.95,70484.83,73134.990000000005,74094.67,74291.570000000007,75270.5,76062.64,76690.89,78418.83,80956.399999999994,82619.88,85315.71,86497.86,89107.78,88947.78,86456.15,86222.62,85592.01,84610.2,82110.73,79821.259999999995,78317.63,74543.55,70878.59,67719.360000000001,63089.97,59948.83,57435.19,57928.67,57440.65,56302.52,56580.66,56755.81]
["Petroleum","Other Kerosene",null,67.86,null,null,31.62,30.77,16.12,33.299999999999997,194.57,128.79,139.76,233.61,168.99,183.19,373.72,467.26,745.83,397.97,222.75,443.98,110.66,98.52,108.68,73.22,50.88,56.03,48.62,36.99,14.48,10.44,16.63,7.24,19.38,8.84,13.75,5.39,18.72,2.23,0.42,0.28000000000000003,0.24,0.24,0.21,0,0,0,0,0]
["Gas/dieselolie","Gas-/Diesel Oil",null,21368.14,null,null,19289.580000000002,21547.74,22754.44,29784.12,32295.599999999999,32567.75,31599.91,35016.959999999999,38188.51,44412.2,45608.7,49738.19,49626.18,49686.29,51854.49,54746.04,58426.85,57510.91,56796.29,58754.91,58561.06,59851.12,60527.79,61072.26,63618.82,64282.41,66253.58,66813.62,70874.7,75421.69,79475.92,86222.65,93110.78,93437.13,88454.12,92359.03,91184.52,89410.92,89852.06,89640.09,92759.31,94419.3,96346.81,100078.71]
["Fuelolie","Fuel Oil",null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Naturgas","Natural Gas",null,"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",75.55,131.57,253.27,305.54000000000002]
["Bionaturgas","Bio Methane ",null,"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.8,4.0999999999999996,13.93,23.5]
["Bioethanol","Bioethanol",null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,151.16999999999999,252.25,210.33,204.03,1117.93,1985.97,2115.94,1926.59,1872.07,1840.2,1838.11,1825.3,1797.44]
["Biodiesel","Biodiesel",null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.31,139.19,16.07,3491.8,6525.61,6782.98,7063.42,7128.5,7262.61,7194.5,7158.69]
[]
["Jernbanetransport i alt","Rail ",null,5051.5200000000004,null,null,4654.62,4752.57,4707.3500000000004,4547.51,4737.93,5016.47,5941.14,6453.09,5801.2,5657.71,5410.7,5445.79,4945.41,5131.01,4956.71,4764.87,4811.1400000000003,5029.57,5239.16,4873.16,4957.45,4995.1499999999996,4974.16,4507.9799999999996,4363.0600000000004,4339.25,4112.6499999999996,4162.4399999999996,4219.8900000000003,4254.8100000000004,4487.5200000000004,4417.26,4363.1499999999996,4559,4532.83,4728.03,4799.1499999999996,4756.7299999999996,4739.7,4794.5600000000004,4784.7,4926.6899999999996,4762.13,4478.68]
["Motorbenzin","Motor Gasoline",null,0,null,null,0.33,0.79,0.13,7.0000000000000007E-2,0,0.23,0.13,0,0,0,0,0,0.16,0,18.760000000000002,18.95,15.18,14.13,0.03,0,10.220000000000001,9.07,3.12,0.72,1.57,7.72,6.37,6.01,7.0000000000000007E-2,0.03,0.03,0.36,5.98,0,0,0.13,0.3,0.03,0.49,0,0,0,0.03,0.03]
["Petroleum","Other Kerosene",null,0,null,null,0,0,0.17,0.21,0.21,0.21,0,0,0,0,0,0,5.5,0.66,0.49,7.0000000000000007E-2,2.19,1.22,1.04,0.56000000000000005,0.42,0.38,0.14000000000000001,7.0000000000000007E-2,0,0,0,0,7.0000000000000007E-2,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0]
["Gas/dieselolie","Gas-/Diesel Oil",null,4695.12,null,null,4294.29,4341.3900000000003,4285.84,4126.04,4309.32,4537.2299999999996,5458.61,5970.69,5326,5189.71,4917.5,4948.99,4399.75,4561.55,4199.46,4010.01,4077.01,4312.95,4476.6899999999996,4057.57,4093.26,4062.3,3955.34,3337.55,3135.33,3078.73,2853.84,2844.58,2950.04,2921.7,3136.76,3064.38,3075.54,3198.56,3110.83,3272.78,3370.01,3369.26,3348.53,3407.12,3355.5,3425.49,3296.67,3027.58]
["El","Electricity",null,356.4,null,null,360,410.4,421.2,421.2,428.4,478.8,482.4,482.4,475.2,468,493.2,496.8,540,568.79999999999995,738,735.84,716.76,701.28,761.4,815.04,853.56,923.4,1015.56,1169.6400000000001,1226.1600000000001,1252.8,1252.44,1311.84,1269.72,1333.08,1350.72,1352.52,1281.5999999999999,1360.44,1422,1455.12,1428.84,1387.44,1390.68,1387.44,1429.2,1501.2,1465.43,1451.06]
[]
["Søtransport, indenrigs i alt","Domestic Sea Transport",null,7891.4,null,null,6862.43,6836.27,6063.15,7245.52,5697.47,5588.24,4669.28,6101.74,5558.39,4486.49,5595.54,6465.23,6880.21,5959.83,6649.95,6344.44,7633.8,6920.58,7639.16,7189.64,7625.07,7925.86,6851.59,5457.24,4844.82,6857.27,7121.35,7919.46,7832.92,6929.41,8026.03,7268.07,6330.2,8113.04,7534.51,6533.05,6385.47,6218.85,6292.97,5023.92,5639.71,6398.64,6214.05,6390.93]
["LPG","LPG",null,0,null,null,0,0,0,0,0,0,0,3.71,3.28,0,3.19,1.1499999999999999,2.67,0,1.93,1.79,1.7,3.13,15.73,1.43,2.2999999999999998,1.1499999999999999,1.52,2.71,0.78,0.14000000000000001,0,0,0.23,0.05,0.09,0.18,0.09,0,0,0,0,0,0,0,0,0,0,0]
["Petroleum","Other Kerosene",null,0,null,null,0.1,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.35,0.21,1.1499999999999999,0.63,4.1399999999999997,4.66,0,5.12,2.71,1.43,0.45,2.02,0.9,0.84,1.04,0.77,0.59,0.28000000000000003,1.1499999999999999,0.38,0.63,0.52,0.7,1.08,0.94,0.7,0.1,0,0,0,0,0,0,0,0,0,0,0,0]
["Gas/dieselolie","Gas-/Diesel Oil",null,5548.78,null,null,5086.7700000000004,4848.99,4361.95,5390.92,3982.14,3797.2,3022.49,3409.11,3669.66,3091.18,3073.96,3044.91,3032.21,3229.91,2669.05,2782.39,3313.34,3501.29,4971.3,5034.58,6049.07,6764.45,5899.32,4113.3100000000004,3408.75,5347.7,5607.67,5854.52,6008.79,5258.93,6645.91,5986.33,5232.96,6953.62,6489.27,5664.85,5653.69,5595.16,5517.93,4478.2700000000004,5600.52,6396.29,6214.05,6386.38]
["Fuelolie","Fuel Oil",null,2342.62,null,null,1775.56,1987.21,1701.14,1854.52,1715.26,1790.69,1646.58,2687.77,1884.82,1391.17,2513.73,3419.17,3840.22,2727.2,3977.54,3559.81,4316.74,3415.25,2651.29,2152.59,1572.93,1159.67,950.48,1340.07,1434.9,1508.81,1513.16,2064.25,1822.83,1669.5,1379.34,1281.45,1097.1400000000001,1159.42,1045.23,868.2,731.78,623.69000000000005,775.03,545.64,39.19,2.36,0,4.55]
[]
["Lufttransport, indenrigs i alt","Domestic Aviation",null,768,null,null,898.09,1027.76,1165.6300000000001,1313.87,1458.9,1606.64,1731.58,1855.95,1996.72,2137.54,2292.96,2460.1,2655.3,2860.2,2917.34,2587.3000000000002,2408.66,2353.0100000000002,2300.37,2374.2399999999998,2470.14,2654.58,2655.9,2377.54,2111.88,1803.02,1831.95,1494.09,1468.07,1225.3699999999999,1303.83,1362.94,1622.49,1696.41,1679.43,1812.79,1722.63,1473.49,1443.93,1367.28,1284.68,1325.23,1262.04,1201.99]
["LPG","LPG",null,0,null,null,0,0,0,0,0.42,0.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.05,0,0,0,0]
["Flybenzin","Aviation Gasoline",null,281.56,null,null,176.16,164.62,161.27000000000001,147.57,146.55000000000001,149.33000000000001,153.41,137.44,136.26,140.93,153.5,148.12,122.18,139.04,152.94,144.16999999999999,137.36000000000001,131.33000000000001,124.24,126.23,134.03,121.72,118.27,106.88,107.94,105.05,90.93,81.319999999999993,82.44,80.17,77.47,92.21,98.39,87.51,73.39,65.680000000000007,57.44,62.76,64.87,38.869999999999997,46.4,46.99,30.97,49.23]
["Motorbenzin","Motor Gasoline",null,0,null,null,0,0,0,20.72,25.06,28.78,8.94,8.06,8.7100000000000009,3.72,5.35,8.9700000000000006,16.95,16.059999999999999,38.659999999999997,15.93,4.24,6.93,6.11,6.08,31.37,26.74,22.4,21.67,19.38,19.97,11.76,18.690000000000001,19.12,18.489999999999998,7.39,0.33,1.48,1.58,1.28,0.89,1.05,0.76,0.33,0.23,0.13,0,0.1,0]
["Petroleum","Other Kerosene",null,0,null,null,0,0,0,0,7.0000000000000007E-2,0,0,0,7.0000000000000007E-2,0,0,0,0,0,22.86,17.78,0.28000000000000003,0.28000000000000003,0.14000000000000001,0.31,0.35,0.03,0,56.03,71.17,28.19,37.93,30.8,28.61,9.0500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["JP1","JP1",null,486.44,null,null,721.93,863.14,1004.36,1145.58,1286.8,1428.02,1569.24,1710.45,1851.67,1992.89,2134.11,2303.0100000000002,2516.16,2705.1,2702.88,2409.42,2266.79,2214.4699999999998,2169.89,2241.62,2304.39,2506.09,2515.23,2192.96,1913.39,1649.81,1691.32,1363.28,1337.91,1117.6500000000001,1218.98,1270.4000000000001,1522.62,1607.32,1604.76,1746.22,1664.14,1409.98,1378.73,1328.13,1238.1500000000001,1278.24,1230.97,1152.76]
[]
["Lufttransport, udenrigs i alt","International Aviation",null,23302.86,null,null,22629.8,23656.68,25311.34,26562.52,26270.83,22035.68,19326.47,19514.86,19842.07,20531.03,20587.78,21773.37,23483.62,24867.87,25907.86,24927.599999999999,23028.94,23853.85,23382.880000000001,25601.75,26249.64,27591.88,28231.439999999999,30375.86,32201.1,33019.279999999999,33583.47,29099.57,30226.63,34571.24,36323.03,36476.480000000003,37379.06,37322.480000000003,32617.59,33972.32,34914.17,35222.83,34855.82,37757.870000000003,36961.33,39740.44,41000.54,42943.88]
["Flybenzin","Aviation Gasoline",null,406.69,null,null,237.73,33.32,32.75,39.869999999999997,29.68,12.85,13.4,16.489999999999998,18.309999999999999,12.91,6.64,16.95,18.38,15.86,7.46,5.69,2.4300000000000002,4.17,7.87,6.47,11.35,9.0500000000000007,7.9,7.37,3.95,5.26,17.07,25.34,18.16,24.6,25.38,1.62,0.75,8.3699999999999992,3.86,3.86,3.86,0.9,1.83,2.99,6.93,0.65,0,0]
["JP1","JP1",null,22896.17,null,null,22392.080000000002,23623.37,25278.58,26522.65,26241.15,22022.83,19313.060000000001,19498.37,19823.75,20518.12,20581.14,21756.42,23465.24,24852.01,25900.39,24921.91,23026.51,23849.68,23375.02,25595.279999999999,26238.29,27582.83,28223.54,30368.49,32197.15,33014.019999999997,33566.400000000001,29074.23,30208.47,34546.639999999999,36297.65,36474.86,37378.32,37314.11,32613.73,33968.46,34910.31,35221.93,34853.980000000003,37754.879999999997,36954.39,39739.79,41000.54,42943.88]
[]
["Forsvarets transport i alt","Military Transport",null,8136.83,null,null,8058.08,8827.83,8331.15,8269.4,10851.39,8144.59,8583.8700000000008,9200.2800000000007,8246.52,7450.21,5546.44,4340.3500000000004,5002.0200000000004,2715.21,2278.14,1648.84,3936.12,1927.68,3268.26,3478.23,3448.53,2423.17,2336.16,2791.8,2504.56,1524.74,1320.78,1220.8399999999999,1261.0999999999999,3280.28,3725.58,1738.67,2409.71,1477.02,2191.4299999999998,1470.03,2651.95,1582.93,1929.9,1810.18,1349.72,1479.29,2799.73,1605.9]
["Flybenzin","Aviation Gasoline",null,62.57,null,null,32.47,46.02,48.49,46.76,41.85,39.01,23.84,7.2,8.8000000000000007,11.58,7.38,8.18,11.69,6.53,5.16,4.91,6.16,4.79,9.39,6.69,7.99,7.68,9.64,9.08,6.06,8.89,6.9,8.27,6.1,6.44,4.5999999999999996,3.64,6.31,3.05,5.04,6.19,3.7,3.73,2.4900000000000002,5.91,3.73,1.24,0,0]
["Motorbenzin","Motor Gasoline",null,333.66,null,null,353.16,597.45000000000005,351.98,515.25,475.15,432.51,300.87,117.94,237.18,214.64,324.16000000000003,242.53,7.33,348.31,205.64,0.99,1.18,0.99,0.56000000000000005,0.53,0.33,0.33,0.3,0,32.47,0.89,0,7.0000000000000007E-2,3.97,7.13,7.46,6.6,6.37,11.73,8.84,5.68,0,1.51,3.61,2.99,1.91,2.1,1.68,1.81]
["JP4","JP4",null,7367.13,null,null,7322.08,7617.19,7096.65,7008.12,9524.32,7499.79,7696.31,7506.58,7207.93,5519.81,3845.24,2668.11,4300.3,97.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["JP1","JP1",null,0,null,null,14.99,23.21,17.37,18.13,17.68,22.1,18.510000000000002,12.21,10.61,8.77,8.14,13.75,21.33,2120.71,1753.92,1496.78,2287.89,927.07,2357.63,2686.87,1646.21,1693.16,1020.02,1278.3800000000001,1473.78,1146.45,429.08,777.81,665.24,1853.62,2442.75,1096.8599999999999,1718.08,831.75,1078.52,861.82,1603.34,697.98,1051.31,963.16,734.42,676.48,1336.22,629.64]
["Gas/dieselolie","Gas-/Diesel Oil",null,373.48,null,null,335.38,543.96,816.65,681.13,792.4,151.18,544.33000000000004,1556.35,781.99,1695.41,1361.51,1407.78,661.37,142.25,313.41000000000003,146.16,1640.89,994.83,900.68,784.15,1794,722,1306.2,1504.34,992.25,368.51,884.79,434.68,585.79999999999995,1413.09,1270.77,631.55999999999995,678.95,630.49,1099.03,596.34,1044.9100000000001,879.7,872.49,838.13,609.66,799.46,1461.84,974.46]

{"sheet":"BF20 2015","index":9,"n_rows":37,"n_cols":30,"rows_kept":37,"cut":false,"hidden":true,"merged":[]}
["National energibalance - 2015"]
["Enhed: TJ"]
["year"," ","Kul & Koks","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Naturgas","Affald, ikke bionedbrydeligt","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Elektricitet","Fjernvarme","Bygas"]
["","","Kul & Koks","Råolie","Orimulsion","Petrokoks","Fuelolie og Spildolie","Gas & Dieselolie","Petroleum","Benzin og LVN","JP1 og JP4","LPG","Raffinaderigas","Naturgas","Affald, ikke bionedbrydeligt","Affald, bionedbrydeligt","Halm","Træflis","Træpiller","Træ Øvrig","Energiafgrøder","Biogas","Bionaturgas","Solenergi","Omgivelsesvarme","Vindenergi","Anden VE","Elektricitet","Fjernvarme","Bygas"]
[null,"Energiforbrug i alt",76458,306358,0,7207,-39600,1854,351,-28455,32674,-2999,0,120075,17861,21830,19788,17553,36940,35641,9612,6285,0,3713,8141,50879,65,21282,151,0]
[null,"Primær produktion",0,330662,0,0,48,0,0,0,0,0,0,173510,15665,19147,19788,14744,2697,33094,636,6285,0,3713,8141,50879,65,0,0,0]
[null,"Nettoimport",64674,-24647,0,5465,-17363,50327,319,-29232,36341,-3183,0,-57606,2196,2684,0,2808,34243,2547,9219,0,0,0,0,0,0,21282,151,0]
[null,"Grænsehandel",0,0,0,628,0,-10760,0,2300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Udenrigsbunkring",0,0,0,0,-13699,-18580,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lagertræk og statistisk difference",11784,343,0,1114,-8586,-19133,32,-1523,-3666,184,0,4172,0,0,0,0,0,0,-244,0,0,0,0,0,0,0,0,0]
[null,"Energisektor",0,-306358,0,0,53454,137795,0,86903,6252,5342,1583,-24082,0,0,0,0,0,0,0,0,0,0,0,0,0,-3386,-480,0]
[null,"Udvinding og forgasning",0,0,0,0,0,0,0,0,0,0,0,-24082,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Raffinaderiproduktion",0,0,0,0,54056,137795,0,86903,6252,5342,16580,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Forbrug ved raffinaderiprod.",0,-306358,0,0,-603,0,0,0,0,0,-14997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1139,-480,0]
[null,"Forbrug ved distribution",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2247,0,0]
[null,"Power2X",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Konverteringssektor",-71527,0,0,0,-1701,-840,0,0,0,-39,-1583,-35040,-17061,-20852,-14873,-17299,-21511,-5231,-636,-5758,642,-3132,-140,-50879,-65,99372,129413,687]
[null,"Centrale anlæg",-71061,0,0,0,-955,-220,0,0,0,0,0,-9313,0,0,-5697,-4929,-19062,-1254,0,-9,-98,0,0,0,0,37421,50098,0]
[null,"Vindmøller og vandkraftsanlæg",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-50879,-65,50944,0,0]
[null,"Decentrale anlæg",-349,0,0,0,-1,-12,0,0,0,0,0,-5450,-2622,-3204,-2891,-2198,-417,-1705,0,-3020,-57,0,0,0,0,5765,13777,0]
[null,"Fjernvarmeanlæg",-88,0,0,0,-105,-515,0,0,0,0,0,-16227,-225,-275,-6259,-9683,-2031,-528,-529,-267,-171,-956,-140,0,0,-1073,38218,0]
[null,"Sekundære producenter",-29,0,0,0,-640,-79,0,0,0,-39,-1583,-3450,-14215,-17374,-26,-489,-1,-1743,-107,-1354,-36,-2175,0,0,0,9986,27943,0]
[null,"Bygasværker",0,0,0,0,0,-14,0,0,0,0,0,-601,0,0,0,0,0,0,0,-1108,1004,0,0,0,0,0,0,687]
[null,"Egetforbrug ved produktion",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-3670,-623,0]
[null,"Distributionstab m.m.",0,0,0,0,0,0,0,0,0,0,0,-118,0,0,0,0,0,0,0,0,-1,0,0,0,0,-6355,-25913,-27]
[null,"Endeligt energiforbrug",-4954,0,0,-7233,-12162,-139374,-351,-58448,-38927,-2337,0,-62358,-806,-985,-5099,-264,-16026,-31485,-8976,-539,-656,-581,-8230,0,0,-111218,-107398,-675]
[null,"Ikke energiformål",0,0,0,0,-10210,0,-319,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Transport",0,0,0,0,-39,-102325,0,-57500,-38927,0,0,-76,0,0,0,0,0,0,-8969,0,-1,0,0,0,0,-1429,0,0]
[null,"Landbrug, skovbrug, gartneri og fiskeri",-761,0,0,-1,-69,-18947,0,-60,0,-198,0,-1523,0,0,-2028,-26,0,-183,0,-114,-16,0,-634,0,0,-6444,-1678,0]
[null,"Fremstillingsvirksomhed",-4193,0,0,-6570,-1808,-2331,-18,-6,0,-914,0,-27155,-669,-817,0,0,-1343,-5795,0,-246,-286,0,-1843,0,0,-28994,-2437,-208]
[null,"Byggeri- og anlægsvirksomhed",0,0,0,0,0,-4739,0,-7,0,-70,0,-434,0,0,0,0,0,0,0,0,-5,0,0,0,0,-1300,0,0]
[null,"Privat service inkl. engros- og detailhandel",0,0,0,-2,-9,-1073,-2,0,0,-224,0,-5190,-137,-167,0,0,0,-1,0,-178,-55,0,0,0,0,-27641,-21942,-15]
[null,"Offentlig service",0,0,0,-2,-12,-1186,-2,0,0,-158,0,-2483,0,0,0,-153,-1145,0,0,0,-26,-87,0,0,0,-8555,-10698,-23]
[null,"Husholdninger",0,0,0,-658,-15,-8774,-10,-875,0,-773,0,-25497,0,0,-3071,-85,-13538,-25506,-7,0,-268,-494,-5753,0,0,-36855,-70644,-429]
[null,"Øvrige energirelatede aktiviteter (ikke inkluderet ovenfor)",-31197,0,0,0,-747,-227,0,0,0,-7,0,-13945,0,0,0,-1641,-4007,0,-3,0,-3,0,0,0,0,0,0,0]
[null,"Elhandelskorrektion",-31197,0,0,0,-747,-227,0,0,0,-7,0,-10003,0,0,0,-1641,-4007,0,-3,0,-3,0,0,0,0,0,0,0]
[null,"Flaring",0,0,0,0,0,0,0,0,0,0,0,-3942,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"BF20 2018","index":10,"n_rows":39,"n_cols":31,"rows_kept":39,"cut":false,"hidden":true,"merged":[]}
["National energibalance - 2018"]
["Enhed: TJ"]
["year"," ","Kul & Koks","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Naturgas","Affald, ikke bionedbrydeligt","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Elektricitet","Fjernvarme","Bygas","El til varmepumpe"]
["","","Kul & Koks","Råolie","Orimulsion","Petrokoks","Fuelolie og Spildolie","Gas & Dieselolie","Petroleum","Benzin og LVN","JP1 og JP4","LPG","Raffinaderigas","Naturgas","Affald, ikke bionedbrydeligt","Affald, bionedbrydeligt","Halm","Træflis","Træpiller","Træ Øvrig","Energiafgrøder","Biogas","Bionaturgas","Solenergi","Omgivelsesvarme","Vindenergi","Anden VE","Elektricitet","Fjernvarme","Bygas"]
[null,"Energiforbrug i alt",67582,299759,0,7544,-35273,7488,446,-30352,39811,-2894,0,112785,17297,21141,17606,28637,55666,33904,9190,13414,0,6195,10345,50036,54,18808,114,0,{"$f":"Y5/(3.5-1)","v":4138}]
[null,"Primær produktion",0,243629,0,0,3,0,0,0,0,0,0,155071,15103,18459,17606,22375,2728,31326,234,13414,0,6195,10345,50036,54,0,0,0,{"$f":"Y6/(3.5-1)","v":4138}]
[null,"Nettoimport",66940,55620,0,5883,-32574,28528,262,-33058,38495,-3074,0,-43146,2194,2682,0,6311,52939,2578,9021,0,0,0,0,0,0,18808,114,0,0]
[null,"Grænsehandel",0,0,0,628,0,-12195,0,1642,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Udenrigsbunkring",0,0,0,0,-9066,-15810,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lagertræk og statistisk difference",642,510,0,1033,6364,6965,184,1064,1316,179,0,860,0,0,0,-49,0,0,-65,0,0,0,0,0,0,0,0,0,0]
[null,"Energisektor",0,-299759,0,0,47547,138729,0,88089,4915,5555,1566,-20987,0,0,0,0,0,0,0,0,0,0,0,0,0,-3415,-612,0,0]
[null,"Udvinding og forgasning",0,0,0,0,0,0,0,0,0,0,0,-20987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Raffinaderiproduktion",0,0,0,0,47919,138729,0,88089,4915,5555,15662,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Forbrug ved raffinaderiprod.",0,-299759,0,0,-372,0,0,0,0,0,-14096,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1093,-612,0,0]
[null,"Forbrug ved distribution",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2322,0,0,0]
[null,"Power2X",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Konverteringssektor",-61990,0,0,0,-1237,-981,0,0,0,-1,-1566,-31318,-16311,-19935,-12693,-26766,-36611,-4120,-234,-12722,4651,-5591,-110,-50036,-54,104442,134078,632,-44]
[null,"Centrale anlæg",-61841,0,0,0,-622,-209,0,0,0,0,0,-3995,0,0,-3386,-8690,-33819,-1604,0,-8,-307,0,0,0,0,38823,46930,0,0]
[null,"Vindmøller og vandkraftsanlæg",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-50036,-54,50089,0,0,0]
[null,"Decentrale anlæg",-39,0,0,0,-1,-16,0,0,0,0,0,-11107,-2421,-2960,-3456,-5685,-451,-672,0,-3344,-854,0,0,0,0,9277,18820,0,0]
[null,"Fjernvarmeanlæg",-110,0,0,0,-164,-626,0,0,0,0,0,-12675,-236,-288,-5809,-11846,-2342,-756,-221,-62,-975,-2161,-110,0,0,-1059,38943,0,-44]
[null,"Sekundære producenter",0,0,0,0,-450,-131,0,0,0,-1,-1566,-2998,-13653,-16687,-42,-545,0,-1088,-13,-2129,-231,-3431,0,0,0,11106,30240,0,0]
[null,"Bygasværker",0,0,0,0,0,0,0,0,0,0,0,-542,0,0,0,0,0,0,0,-7179,7018,0,0,0,0,0,0,632,0]
[null,"Egetforbrug ved produktion",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-3795,-855,0,0]
[null,"Distributionstab m.m.",0,0,0,0,0,0,0,0,0,0,0,-110,0,0,0,0,0,0,0,0,-8,0,0,0,0,-7931,-26838,-25,0]
[null,"Endeligt energiforbrug",-5601,0,0,-7565,-11040,-145627,-451,-57737,-44726,-2689,0,-61478,-996,-1218,-5051,-1891,-19609,-30596,-8956,-703,-4728,-603,-10460,0,0,-112130,-109993,-617,-4184]
[null,"Ikke energiformål",0,0,0,0,-10007,0,-262,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Transport",0,0,0,0,-5,-110467,0,-56807,-44726,0,0,-306,0,0,0,0,0,0,-8956,0,-23,0,0,0,0,-1451,0,0,0]
[null,"Landbrug, skovbrug, gartneri og fiskeri",-369,0,0,0,-39,-17285,-1,-65,0,-208,0,-1454,0,0,-2012,-27,0,-188,0,-108,-112,0,-837,0,0,-6280,-1648,0,-334.8]
[null,"Fremstillingsvirksomhed",-5231,0,0,-6886,-977,-2574,-16,-31,0,-1046,0,-27540,-672,-821,0,-1606,-1535,-4594,0,-365,-2118,0,-2138,0,0,-29671,-3429,-207,-855.2]
[null,"Byggeri- og anlægsvirksomhed",0,0,0,0,0,-5438,0,-28,0,-122,0,-286,0,0,0,0,0,0,0,0,-22,0,0,0,0,-1474,0,0,0]
[null,"Privat service inkl. engros- og detailhandel",0,0,0,-8,-13,-990,-26,0,0,-241,0,-5038,-325,-397,0,-18,0,-257,0,-229,-387,0,0,0,0,-29252,-22292,-13,0]
[null,"Offentlig service",0,0,0,-8,0,-1153,-27,0,0,-170,0,-2554,0,0,0,-154,-1375,0,0,0,-196,-91,0,0,0,-8661,-10866,-20,0]
[null,"Husholdninger",0,0,0,-662,0,-7719,-119,-806,0,-901,0,-24300,0,0,-3039,-85,-16699,-25557,0,0,-1869,-513,-7485,0,0,-35342,-71757,-377,-2994]
[null,"Øvrige energirelatede aktiviteter (ikke inkluderet ovenfor)",-27443,0,0,0,-513,-124,0,0,0,-10,0,-10276,0,0,0,-2032,-6429,0,-14,0,-108,0,0,0,0,0,0,0]
[null,"Elhandelskorrektion",-27443,0,0,0,-513,-124,0,0,0,-10,0,-6280,0,0,0,-2032,-6429,0,-14,0,-108,0,0,0,0,0,0,0]
[null,"Flaring",0,0,0,0,0,0,0,0,0,0,0,-3996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC5+AC11+AC17+AC25+AC26","v":-3251}]

{"sheet":"Indholdsfortegnelse","index":11,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Oversigt - Introduktion","index":12,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Oversigt - Danmark","index":13,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Slutforbrug -  elapparater","index":14,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!G7","v":7.0000000000000007E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!H7","v":7.0000000000000007E-2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"elapparater - husholdning","index":15,"n_rows":109,"n_cols":18,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[null,null,null,null,null,{"$f":"Elapparater!M4","v":1.2999999999999901E-2},null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"Elapparater!O4","v":8.0000000000000071E-3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"elapparater - offentlig","index":16,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[null,null,null,null,null,{"$f":"Elapparater!M5","v":-1.0000000000000009E-3},null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"Elapparater!O5","v":-1.0000000000000009E-3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"elapparater - erhverv","index":17,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[null,null,null,null,null,{"$f":"Elapparater!M6","v":2.0000000000000018E-3},null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"Elapparater!O6","v":9.9999999999988987E-4}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Slutforbrug -  Fjernvarme","index":18,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!G22","v":0.23}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!H22","v":0.21}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"Fjernvarme - husholdning","index":19,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[null,null,null,null,null,{"$f":"Fjernvarme!M4","v":-4.0000000000000036E-3},null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"Fjernvarme!O4","v":-2.0000000000000018E-3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Fjernvarme - offentlig","index":20,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[null,null,null,null,null,{"$f":"Fjernvarme!M5","v":-1.2000000000000011E-2},null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"Fjernvarme!O5","v":-7.0000000000000062E-3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Fjernvarme - erhverv","index":21,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[null,null,null,null,null,{"$f":"Fjernvarme!M6","v":-2.0000000000000018E-3},null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"Fjernvarme!O6","v":-1.0000000000000009E-3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Slutforbrug -  Opvarming&Proces","index":22,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0.2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,0.2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"Opvarming - husholdning","index":23,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!M4","v":-7.0000000000000062E-3},null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!O4","v":-8.0000000000000071E-3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Husholdninger - Fordeling","index":24,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0,null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,0]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!G42","v":0.28000000000000003},{"$f":"'Samlet Nøgletal'!H42","v":0.24}]
[null,"Kul",null,{"$f":"'Samlet Nøgletal'!G43","v":0},{"$f":"'Samlet Nøgletal'!H43","v":0}]
[null,"Affald",null,{"$f":"'Samlet Nøgletal'!G44","v":0},{"$f":"'Samlet Nøgletal'!H44","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!G45","v":0.55000000000000004},{"$f":"'Samlet Nøgletal'!H45","v":0.52}]
[null,"Sol",null,{"$f":"'Samlet Nøgletal'!G46","v":0.01},{"$f":"'Samlet Nøgletal'!H46","v":0}]
[null,"Syntetiske",null,{"$f":"'Samlet Nøgletal'!G47","v":0},{"$f":"'Samlet Nøgletal'!H47","v":0.09}]
[null,"Olieprod",null,{"$f":"'Samlet Nøgletal'!G48","v":0.12},{"$f":"'Samlet Nøgletal'!H48","v":7.0000000000000007E-2}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!G49","v":0.04},{"$f":"'Samlet Nøgletal'!H49","v":0.08}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Opvarmning - offentlig","index":25,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!M5","v":2.6999999999999913E-2},null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!O5","v":2.8000000000000025E-2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Offentlig - Fordeling","index":26,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0,null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!G51","v":0.42},{"$f":"'Samlet Nøgletal'!H51","v":0.37}]
[null,"Kul",null,{"$f":"'Samlet Nøgletal'!G52","v":0},{"$f":"'Samlet Nøgletal'!H52","v":0}]
[null,"Affald",null,{"$f":"'Samlet Nøgletal'!G53","v":0},{"$f":"'Samlet Nøgletal'!H53","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!G54","v":0.36},{"$f":"'Samlet Nøgletal'!H54","v":0.36}]
[null,"Sol",null,{"$f":"'Samlet Nøgletal'!G55","v":0.02},{"$f":"'Samlet Nøgletal'!H55","v":0.02}]
[null,"Syntetiske",null,{"$f":"'Samlet Nøgletal'!G56","v":0},{"$f":"'Samlet Nøgletal'!H56","v":0.15}]
[null,"Olieprod",null,{"$f":"'Samlet Nøgletal'!G57","v":0.14000000000000001},{"$f":"'Samlet Nøgletal'!H57","v":0.06}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!G58","v":0.06},{"$f":"'Samlet Nøgletal'!H58","v":0.04}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Opvarmning - erhverv ","index":27,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!M6","v":2.0000000000000018E-3},null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!O6","v":2.9999999999998916E-3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"erhverv - Fordeling","index":28,"n_rows":109,"n_cols":19,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0,null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,0]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!G60","v":0.2},{"$f":"'Samlet Nøgletal'!H60","v":0.14000000000000001}]
[null,"Kul",null,{"$f":"'Samlet Nøgletal'!G61","v":0.04},{"$f":"'Samlet Nøgletal'!H61","v":0.04}]
[null,"Affald",null,{"$f":"'Samlet Nøgletal'!G62","v":0.01},{"$f":"'Samlet Nøgletal'!H62","v":0.02}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!G63","v":0.1},{"$f":"'Samlet Nøgletal'!H63","v":7.0000000000000007E-2}]
[null,"Sol",null,{"$f":"'Samlet Nøgletal'!G64","v":0},{"$f":"'Samlet Nøgletal'!H64","v":0}]
[null,"Syntetiske",null,{"$f":"'Samlet Nøgletal'!G65","v":0},{"$f":"'Samlet Nøgletal'!H65","v":0.06}]
[null,"Olieprod",null,{"$f":"'Samlet Nøgletal'!G66","v":0.21},{"$f":"'Samlet Nøgletal'!H66","v":0.19}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!G67","v":0.44},{"$f":"'Samlet Nøgletal'!H67","v":0.48}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Slutforbrug -  Transport","index":29,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0.2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,0.2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"Transport - Vejtransport","index":30,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!M5","v":0},null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!O5","v":9.9999999999988987E-4}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Transport -  Tog","index":31,"n_rows":109,"n_cols":18,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!M6","v":6.0000000000000053E-3},null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!O6","v":4.0000000000000036E-3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Transport -  Fly","index":32,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!M7","v":1.2000000000000011E-2},null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!O7","v":1.4000000000000012E-2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Transport -  Sø","index":33,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!M8","v":0},null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!O8","v":-1.0000000000000009E-3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Transport -  Forsvaret","index":34,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!M9","v":0},null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!O9","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Transport - Teknologivalg","index":35,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0.2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,0.2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"Vejtransport - Fordeling","index":36,"n_rows":109,"n_cols":19,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0,null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!G98","v":0},{"$f":"'Samlet Nøgletal'!H98","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!G99","v":0},{"$f":"'Samlet Nøgletal'!H99","v":0}]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!G100","v":0.05},{"$f":"'Samlet Nøgletal'!H100","v":0.05}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!G101","v":0.94},{"$f":"'Samlet Nøgletal'!H101","v":0.92}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!G102","v":0.01},{"$f":"'Samlet Nøgletal'!H102","v":0.03}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Tog - Fordeling ","index":37,"n_rows":109,"n_cols":19,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0,null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!G104","v":0},{"$f":"'Samlet Nøgletal'!H104","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!G105","v":0},{"$f":"'Samlet Nøgletal'!H105","v":0}]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!G106","v":0},{"$f":"'Samlet Nøgletal'!H106","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!G107","v":0.42},{"$f":"'Samlet Nøgletal'!H107","v":0.19}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!G108","v":0.57999999999999996},{"$f":"'Samlet Nøgletal'!H108","v":0.81}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Fly - Fordeling","index":38,"n_rows":109,"n_cols":19,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0,null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,0]
[]
[]
[]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!G110","v":0},{"$f":"'Samlet Nøgletal'!H110","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!G111","v":1},{"$f":"'Samlet Nøgletal'!H111","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!G112","v":0},{"$f":"'Samlet Nøgletal'!H112","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Sø - Fordeling","index":39,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[]
[]
[null,null,null,null,null,0,null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,0]
[]
[]
[]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!G114","v":0},{"$f":"'Samlet Nøgletal'!H114","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!G115","v":1},{"$f":"'Samlet Nøgletal'!H115","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!G116","v":0},{"$f":"'Samlet Nøgletal'!H116","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Forsvaret - Fordeling","index":40,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[]
[]
[]
[null,null,null,null,null,0,null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,0]
[]
[]
[]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!G118","v":0},{"$f":"'Samlet Nøgletal'!H118","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!G119","v":1},{"$f":"'Samlet Nøgletal'!H119","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!G120","v":0},{"$f":"'Samlet Nøgletal'!H120","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Fjernvarme - Tranmission ","index":41,"n_rows":109,"n_cols":18,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[]
[]
[]
[null,null,null,null,null,0,null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[]
[]
[null,"Netto ",null,{"$f":"'Samlet Nøgletal'!G133","v":0},{"$f":"'Samlet Nøgletal'!H133","v":0}]
[null,"Kombi",null,{"$f":"'Samlet Nøgletal'!G134","v":0.54},{"$f":"'Samlet Nøgletal'!H134","v":0.41}]
[null,"kedler",null,{"$f":"'Samlet Nøgletal'!G135","v":0.27},{"$f":"'Samlet Nøgletal'!H135","v":0.21}]
[null,"Anden ",null,{"$f":"'Samlet Nøgletal'!G136","v":0.19},{"$f":"'Samlet Nøgletal'!H136","v":0.38}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Fjernvarme - Brændsel","index":42,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0.2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,0.2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"Brændesel - Kombineret","index":43,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0,null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,0]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!G156","v":0.12},{"$f":"'Samlet Nøgletal'!H156","v":0.05}]
[null,"Kul",null,{"$f":"'Samlet Nøgletal'!G157","v":0.12},{"$f":"'Samlet Nøgletal'!H157","v":0}]
[null,"affald",null,{"$f":"'Samlet Nøgletal'!G158","v":0.11},{"$f":"'Samlet Nøgletal'!H158","v":0.12}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!G159","v":0.63},{"$f":"'Samlet Nøgletal'!H159","v":0.81}]
[null,"Syntetesk",null,{"$f":"'Samlet Nøgletal'!G160","v":0},{"$f":"'Samlet Nøgletal'!H160","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!G161","v":0.02},{"$f":"'Samlet Nøgletal'!H161","v":0.02}]
[null,null,null,{"$f":"'Samlet Nøgletal'!G188","v":-5160.3943283622448},{"$f":"'Samlet Nøgletal'!H188","v":-3384.8364712390085}]
[null,null,null,{"$f":"'Samlet Nøgletal'!G190","v":6241.7722382549773},{"$f":"'Samlet Nøgletal'!H190","v":5712.4282616847076}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Brændesel - Fjernvarmekedler","index":44,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0,null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!G163","v":0.21},{"$f":"'Samlet Nøgletal'!H163","v":0.11}]
[null,"Kul",null,{"$f":"'Samlet Nøgletal'!G164","v":0},{"$f":"'Samlet Nøgletal'!H164","v":0}]
[null,"affald",null,{"$f":"'Samlet Nøgletal'!G165","v":0.01},{"$f":"'Samlet Nøgletal'!H165","v":0.01}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!G166","v":0.75},{"$f":"'Samlet Nøgletal'!H166","v":0.85}]
[null,"Syntetesk",null,{"$f":"'Samlet Nøgletal'!G167","v":0.01},{"$f":"'Samlet Nøgletal'!H167","v":0.01}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!G168","v":0.02},{"$f":"'Samlet Nøgletal'!H168","v":0.02}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"'Samlet Nøgletal'!G188","v":-5160.3943283622448},{"$f":"'Samlet Nøgletal'!H188","v":-3384.8364712390085}]
[null,null,null,{"$f":"'Samlet Nøgletal'!G190","v":6241.7722382549773},{"$f":"'Samlet Nøgletal'!H190","v":5712.4282616847076}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Brændesel - Anden varmeprodukti","index":45,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[]
[null,null,null,null,null,0,null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,0]
[]
[null,"sol",null,{"$f":"'Samlet Nøgletal'!G170","v":0.92},{"$f":"'Samlet Nøgletal'!H170","v":0.9}]
[null,"pumpe",null,{"$f":"'Samlet Nøgletal'!G171","v":0.08},{"$f":"'Samlet Nøgletal'!H171","v":0.1}]
[null,"overskud",null,{"$f":"'Samlet Nøgletal'!G172","v":0},{"$f":"'Samlet Nøgletal'!H172","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"'Samlet Nøgletal'!G188","v":-5160.3943283622448},{"$f":"'Samlet Nøgletal'!H188","v":-3384.8364712390085}]
[null,{"$f":"'Samlet Nøgletal'!G190","v":6241.7722382549773},{"$f":"'Samlet Nøgletal'!H190","v":5712.4282616847076}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"PtX - produktion","index":46,"n_rows":109,"n_cols":19,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,478.67502287435019,364.95760881337338]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Emissionsfaktorer for import/eksport af syntetiske brændsler år 2025",null,null,null,null,null,null,74,"ton/TJ"]
[null,null,null,null,null,null,null,null,null,null,"Emissionsfaktorer for import/eksport af syntetiske brændsler år 2030",null,null,null,null,null,null,74,"ton/TJ"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"'Samlet Nøgletal'!G194","v":0},{"$f":"'Samlet Nøgletal'!H194","v":0}]
[]
[]
[null,null,null,null,0.01]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!G197","v":610.46055430000024},{"$f":"'Samlet Nøgletal'!H197","v":1945.7848285041805}]
[null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!G198","v":0},{"$f":"'Samlet Nøgletal'!H198","v":0}]
[null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!G199","v":-21673.65617912143},{"$f":"'Samlet Nøgletal'!H199","v":-14216.313179203837}]
[null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!G200","v":187253.16714764931},{"$f":"'Samlet Nøgletal'!H200","v":171372.84785054123}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Elektricitet - Produktion","index":47,"n_rows":109,"n_cols":18,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!G205","v":11750},{"$f":"'Samlet Nøgletal'!H205","v":11750}]
[null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!G206","v":7500},{"$f":"'Samlet Nøgletal'!H206","v":7500}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!G214","v":-1326.4277581622316},{"$f":"'Samlet Nøgletal'!H214","v":-204.71490978053527}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!G199","v":-21673.65617912143},{"$f":"'Samlet Nøgletal'!H199","v":-14216.313179203837}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!G210","v":1.7000000000000001E-2}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!H210","v":4.0000000000000001E-3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"CO2-rensning - Fremskrivning","index":48,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0.2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,0.2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"CO2-rensning - Kombineret","index":49,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Rensning",null,{"$f":"'CO2-rensning '!L4","v":0},{"$f":"D44","v":0}]
[null,null,null,{"$f":"'CO2-rensning '!N4","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"CO2-rensning - Fjernvarmekedler","index":50,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[]
[]
[]
[null,null,null,null,null,0,null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,0]
[]
[]
[null,"Rensning",null,{"$f":"'CO2-rensning '!L5","v":0},{"$f":"'CO2-rensning '!N5","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"CO2-ækvivalent","index":51,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0.2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,0.2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"CO2-ækvivalent - Kemiske","index":52,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0,null,360,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,181600,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[]
[null,null,null,null,null,0]
[]
[]
[null,"Rensning",null,{"$f":"'Andre drivhusgasser'!M4","v":-1.2000000000000011E-2},{"$f":"'Andre drivhusgasser'!O4","v":-1.2000000000000011E-2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"CO2-ækvivalent - Landbrug","index":53,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[null,null,null,null,null,0,null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,0]
[]
[]
[null,"Rensning",null,{"$f":"'Andre drivhusgasser'!M6","v":-8.0000000000000071E-3},{"$f":"'Andre drivhusgasser'!O6","v":-8.0000000000000071E-3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"CO2-ækvivalent - Affald","index":54,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,496.67654779002203,478.67502287435019,364.95760881337338]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[]
[]
[]
[null,null,null,null,null,0,null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,0]
[]
[]
[null,"Rensning",null,{"$f":"'Andre drivhusgasser'!M8","v":-2.200000000000002E-2},{"$f":"'Andre drivhusgasser'!O8","v":-3.0000000000000027E-2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"CO2-ækvivalent - Spildevand","index":55,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255.27697115201079,240.59598413665924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J238","v":0},{"$f":"'Samlet Nøgletal'!K238","v":23000},364.95760881337338]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!J239","v":43594.01050214807},{"$f":"'Samlet Nøgletal'!K239","v":40609.808935630215}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0,null,360]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,0]
[]
[]
[null,"Rensning",null,{"$f":"'Andre drivhusgasser'!M10","v":-2.4000000000000021E-2},{"$f":"'Andre drivhusgasser'!O10","v":-3.0000000000000027E-2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,0]

{"sheet":"Oversigt - Resultat","index":56,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Overblik","index":57,"n_rows":24,"n_cols":8,"rows_kept":24,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Udvikling i slutforbrug"]
[null,2005,2010,2015,2018]
["Samlet slutforbrug (TJ)",{"$f":"'2005'!$T$18*-1","v":616839.97},{"$f":"'2010'!$T$18*-1","v":587987.15},{"$f":"'2015'!$T$18*-1","v":570916.47},{"$f":"'2018'!$T$18*-1","v":590608.15}]
[]
["Udvikling i CO2"]
[null,2005,2010,2015,2018]
["Samlet CO2-udledning (103 ton)",{"$f":"Elapparater!B1","v":68365.797999999995},{"$f":"Elapparater!D1","v":59748.779280000002},{"$f":"Elapparater!F1","v":50517.838119999993},{"$f":"Elapparater!H1","v":51593.641579999996},null,"Mål 2030:",23000]
[]
["Fordeling af slutforbrug mellem sektorerne"]
[null,2005,2010,2015,2018]
["Transport (TJ)",{"$f":"'2005'!$T$20*-1","v":179465.97},{"$f":"'2010'!$T$20*-1","v":175759.15},{"$f":"'2015'!$T$20*-1","v":172303.47},{"$f":"'2018'!$T$20*-1","v":179774.15000000002}]
["Husholdning (TJ)",{"$f":"'2005'!$T$30*-1","v":194243},{"$f":"'2010'!$T$30*-1","v":191177},{"$f":"'2015'!$T$30*-1","v":192823},{"$f":"'2018'!$T$30*-1","v":196853}]
["Offentlig service (TJ)",{"$f":"'2005'!$T$31*-1","v":25883},{"$f":"'2010'!$T$31*-1","v":24786},{"$f":"'2015'!$T$31*-1","v":24507},{"$f":"'2018'!$T$31*-1","v":25255}]
["Erhverv (TJ)",{"$f":"('2005'!$T$32)*-1","v":217248},{"$f":"('2010'!$T$32)*-1","v":196265},{"$f":"('2015'!$T$32)*-1","v":181283},{"$f":"('2018'!$T$32)*-1","v":188726}]
[]
["Forbrug af primær energi"]
[null,2005,2010,2015,2018]
["Naturgas (TJ)",{"$f":"'2005'!$AB$5","v":160343},{"$f":"'2010'!$AB$5","v":153375},{"$f":"'2015'!$AB$5","v":96798},{"$f":"'2018'!$AB$5","v":92253}]
["Kul (TJ)",{"$f":"'2005'!$AC$5","v":155032},{"$f":"'2010'!$AC$5","v":163586},{"$f":"'2015'!$AC$5","v":76481},{"$f":"'2018'!$AC$5","v":67590}]
["Ikke-bionedbrydelig affald (TJ)",{"$f":"'2005'!$AD$5","v":17026},{"$f":"'2010'!$AD$5","v":17129},{"$f":"'2015'!$AD$5","v":17868},{"$f":"'2018'!$AD$5","v":17307}]
["Biomasse (TJ)",{"$f":"'2005'!$AE$5","v":93996},{"$f":"'2010'!$AE$5","v":125431},{"$f":"'2015'!$AE$5","v":139830},{"$f":"'2018'!$AE$5","v":171806}]
["Sol og vind (TJ)",{"$f":"'2005'!$AF$7+'2005'!$AF$17","v":28046},{"$f":"'2010'!$AF$7+'2010'!$AF$17","v":34022},{"$f":"'2015'!$AF$7+'2015'!$AF$17","v":62821},{"$f":"'2018'!$AF$7+'2018'!$AF$17","v":66692}]

{"sheet":"Samlet Nøgletal","index":58,"n_rows":239,"n_cols":11,"rows_kept":239,"cut":false,"hidden":true,"merged":[[130,0,130,7],[0,0,0,7],[15,0,15,7],[34,0,34,7],[78,0,78,7],[94,0,94,7],[201,0,201,7],[215,0,215,7],[227,0,227,7],[152,0,152,7],[191,0,191,7]]}
["Elapparater"]
["Årstal",2005,2010,2015,2018,"BF2030",2025,2030]
["Husholdninger ",{"$f":"Elapparater!B4","v":36721.599999999999},{"$f":"Elapparater!D4","v":35392.400000000001},{"$f":"Elapparater!F4","v":34553.800000000003},{"$f":"Elapparater!H4","v":32348},{"$f":"Elapparater!J4","v":35451.599999999977},{"$f":"Elapparater!L4","v":35408.991040970272},{"$f":"Elapparater!N4","v":35593.756064329922},null,1013,1008]
["Offentlig ",{"$f":"Elapparater!B5","v":9380},{"$f":"Elapparater!D5","v":9266},{"$f":"Elapparater!F5","v":8555},{"$f":"Elapparater!H5","v":8661},{"$f":"Elapparater!J5","v":8613.600000000004},{"$f":"Elapparater!L5","v":8600.5545781679539},{"$f":"Elapparater!N5","v":8557.637724860344},null,999,999]
["Erhverv (eksklusiv Proces)",{"$f":"Elapparater!B6","v":14438.2},{"$f":"Elapparater!D6","v":13446.800000000001},{"$f":"Elapparater!F6","v":12875.800000000001},{"$f":"Elapparater!H6","v":13335.400000000001},{"$f":"Elapparater!J6","v":13557.910879364881},{"$f":"Elapparater!L6","v":13523.21951498879},{"$f":"Elapparater!N6","v":13496.307876799578},null,1002,1001]
[]
["Tab i elnet",{"$f":"Elapparater!B8","v":4.55307022876838E-2},{"$f":"Elapparater!D8","v":8.2332750212044115E-2},{"$f":"Elapparater!F8","v":5.7139928536876161E-2},{"$f":"Elapparater!H8","v":7.0729733581400195E-2},{"$f":"Elapparater!J8","v":6.992369889534221E-2},{"$f":"J7/1000","v":7.0000000000000007E-2},{"$f":"K7/1000","v":7.0000000000000007E-2},null,70,70]
[]
["Ekstra visning: ",null,null,null,null,null,{"$f":"Elapparater!L10","v":-21673.65617912143},{"$f":"Elapparater!N10","v":-14216.313179203837}]
[]
["Ekstra visning: "]
["Apparater (TJ)",{"$f":"Elapparater!B13","v":60539.8},{"$f":"Elapparater!D13","v":58105.200000000004},{"$f":"Elapparater!F13","v":55984.600000000006},{"$f":"Elapparater!H13","v":54344.4},{"$f":"Elapparater!J13","v":57623.11087936486},{"$f":"Elapparater!L13","v":57532.765134127018},{"$f":"Elapparater!N13","v":57647.701665989844}]
["Individuel opvarmning og proces (TJ)",{"$f":"Elapparater!B14","v":58841.200000000004},{"$f":"Elapparater!D14","v":55132.800000000003},{"$f":"Elapparater!F14","v":53804.4},{"$f":"Elapparater!H14","v":56335.600000000006},{"$f":"Elapparater!J14","v":80533.932531583763},{"$f":"Elapparater!L14","v":70523.828114045784},{"$f":"Elapparater!N14","v":81300.111188456009}]
["Transport (TJ)",{"$f":"Elapparater!B15","v":1350.72},{"$f":"Elapparater!D15","v":1455.12},{"$f":"Elapparater!F15","v":1429.2},{"$f":"Elapparater!H15","v":1451.06},{"$f":"Elapparater!J15","v":7797.1095060657617},{"$f":"Elapparater!L15","v":3768.9425401559565},{"$f":"Elapparater!N15","v":7175.1086831056109}]
[]
["Fjernvarme"]
["Årstal",2005,2010,2015,2018,"BF2030",2025,2030]
["Husholdninger",{"$f":"Fjernvarme!B4","v":65536},{"$f":"Fjernvarme!D4","v":68612},{"$f":"Fjernvarme!F4","v":70644},{"$f":"Fjernvarme!H4","v":71757},{"$f":"Fjernvarme!J4","v":69806},{"$f":"Fjernvarme!L4","v":69771.75425772171},{"$f":"Fjernvarme!N4","v":70053.650122181076},null,996,998]
["Offentlig ",{"$f":"Fjernvarme!B5","v":10303},{"$f":"Fjernvarme!D5","v":10495},{"$f":"Fjernvarme!F5","v":10698},{"$f":"Fjernvarme!H5","v":10866},{"$f":"Fjernvarme!J5","v":10032.000000000004},{"$f":"Fjernvarme!L5","v":9985.465437874911},{"$f":"Fjernvarme!N5","v":9987.5894663619365},null,988,993]
["Erhverv",{"$f":"Fjernvarme!B6","v":28765},{"$f":"Fjernvarme!D6","v":27618},{"$f":"Fjernvarme!F6","v":26057},{"$f":"Fjernvarme!H6","v":27369},{"$f":"Fjernvarme!J6","v":27060.000000000025},{"$f":"Fjernvarme!L6","v":26988.125347988262},{"$f":"Fjernvarme!N6","v":27042.372346346005},null,998,999]
[]
["Tab i fjernvarmenet",{"$f":"Fjernvarmetransmission!B9","v":0.24326029597338533},{"$f":"Fjernvarmetransmission!D9","v":0.27989693136565941},{"$f":"Fjernvarmetransmission!F9","v":0.2412778517490852},{"$f":"Fjernvarmetransmission!H9","v":0.2439995636046258},{"$f":"Fjernvarmetransmission!J9","v":0.20481950252107128},{"$f":"J22/100","v":0.23},{"$f":"K22/100","v":0.21},null,23,21]
["Ekstra visning: Forbrug af de forskellige energiformer til el- og fjernvarmeproduktion"]
["Naturgas",{"$f":"Fjernvarme!B10","v":87956},{"$f":"Fjernvarme!D10","v":85683},{"$f":"Fjernvarme!F10","v":34440},{"$f":"Fjernvarme!H10","v":30775},{"$f":"Fjernvarme!J10","v":5383.8146573247641},{"$f":"Fjernvarme!L10","v":25706.270888966661},{"$f":"Fjernvarme!N10","v":8768.7376038467592}]
["Kul",{"$f":"Fjernvarme!B11","v":144241},{"$f":"Fjernvarme!D11","v":157959},{"$f":"Fjernvarme!F11","v":71527},{"$f":"Fjernvarme!H11","v":61990},{"$f":"Fjernvarme!J11","v":0},{"$f":"Fjernvarme!L11","v":17434.57410153927},{"$f":"Fjernvarme!N11","v":0}]
["Ikke-bionedbrydeligt affald",{"$f":"Fjernvarme!B12","v":15787},{"$f":"Fjernvarme!D12","v":16207},{"$f":"Fjernvarme!F12","v":17062},{"$f":"Fjernvarme!H12","v":16310},{"$f":"Fjernvarme!J12","v":9226.7546598685894},{"$f":"Fjernvarme!L12","v":16375.583249621825},{"$f":"Fjernvarme!N12","v":13365.718881082836}]
["Biobrændsler",{"$f":"Fjernvarme!B13","v":54955},{"$f":"Fjernvarme!D13","v":78739},{"$f":"Fjernvarme!F13","v":84778},{"$f":"Fjernvarme!H13","v":108036},{"$f":"Fjernvarme!J13","v":88655.390133822249},{"$f":"Fjernvarme!L13","v":121073.28827389328},{"$f":"Fjernvarme!N13","v":113876.13865036778}]
["Synteteske brændsler",{"$f":"Fjernvarme!B14","v":761},{"$f":"Fjernvarme!D14","v":1949},{"$f":"Fjernvarme!F14","v":636},{"$f":"Fjernvarme!H14","v":234},{"$f":"Fjernvarme!J14","v":52.307858693167233},{"$f":"Fjernvarme!L14","v":393.89032321082817},{"$f":"Fjernvarme!N14","v":302.33273102950329}]
["Olieprodukter",{"$f":"Fjernvarme!B15","v":16188},{"$f":"Fjernvarme!D15","v":12641},{"$f":"Fjernvarme!F15","v":4149},{"$f":"Fjernvarme!H15","v":3786},{"$f":"Fjernvarme!J15","v":1714.3874424731696},{"$f":"Fjernvarme!L15","v":3693.5429966782012},{"$f":"Fjernvarme!N15","v":2781.8964870678956}]
["Sol",{"$f":"Fjernvarme!B16","v":53},{"$f":"Fjernvarme!D16","v":143},{"$f":"Fjernvarme!F16","v":956},{"$f":"Fjernvarme!H16","v":2161},{"$f":"Fjernvarme!J16","v":41756.055681302758},{"$f":"Fjernvarme!L16","v":22950.676165750923},{"$f":"Fjernvarme!N16","v":44313.34029089578}]
["Omgivelsesvarme",{"$f":"Fjernvarme!B17","v":172},{"$f":"Fjernvarme!D17","v":212},{"$f":"Fjernvarme!F17","v":140},{"$f":"Fjernvarme!H17","v":110},{"$f":"Fjernvarme!J17","v":3516.1037563997124},{"$f":"Fjernvarme!L17","v":1425.5078363820448},{"$f":"Fjernvarme!N17","v":3516.9317691187125}]
["Overskudsvarme",{"$f":"Fjernvarme!B18","v":0},{"$f":"Fjernvarme!D18","v":0},{"$f":"Fjernvarme!F18","v":0},{"$f":"Fjernvarme!H18","v":0},{"$f":"Fjernvarme!J18","v":0},{"$f":"Fjernvarme!L18","v":0},{"$f":"Fjernvarme!N18","v":0}]
["El til varmepumpe",{"$f":"Fjernvarme!B19","v":68.8},{"$f":"Fjernvarme!D19","v":84.8},{"$f":"Fjernvarme!F19","v":56},{"$f":"Fjernvarme!H19","v":44},{"$f":"Fjernvarme!J19","v":1406.4415025598851},{"$f":"Fjernvarme!L19","v":570.20313455281791},{"$f":"Fjernvarme!N19","v":1406.772707647485}]
[]
["Opvarmning og proces"]
["Årstal",2005,2010,2015,2018,"BF2030",2025,2030]
["Husholdninger ",{"$f":"'Opvarmning og proces'!B4","v":91985.4},{"$f":"'Opvarmning og proces'!D4","v":87172.6},{"$f":"'Opvarmning og proces'!F4","v":87625.2},{"$f":"'Opvarmning og proces'!H4","v":92748},{"$f":"'Opvarmning og proces'!J4","v":84134.400000000009},{"$f":"'Opvarmning og proces'!L4","v":88297.680013679346},{"$f":"'Opvarmning og proces'!N4","v":84225.698080997332},null,993,992]
["Offentlig ",{"$f":"'Opvarmning og proces'!B5","v":6200},{"$f":"'Opvarmning og proces'!D5","v":5025},{"$f":"'Opvarmning og proces'!F5","v":5254},{"$f":"'Opvarmning og proces'!H5","v":5728},{"$f":"'Opvarmning og proces'!J5","v":7987.4000000000033},{"$f":"'Opvarmning og proces'!L5","v":6902.33628472693},{"$f":"'Opvarmning og proces'!N5","v":7978.4841242822431},null,1027,1028]
["Erhverv",{"$f":"'Opvarmning og proces'!B6","v":174482.8},{"$f":"'Opvarmning og proces'!D6","v":155954.6},{"$f":"'Opvarmning og proces'!F6","v":143341},{"$f":"'Opvarmning og proces'!H6","v":149211.6},{"$f":"'Opvarmning og proces'!J6","v":154854.59180729787},{"$f":"'Opvarmning og proces'!L6","v":151313.13803730681},{"$f":"'Opvarmning og proces'!N6","v":154672.74161876031},null,1002,1003]
[]
["Husholdninger"]
["Naturgas",{"$f":"'Opvarmning og proces'!B9","v":0.33600181035216731},{"$f":"'Opvarmning og proces'!D9","v":0.33124285574511442},{"$f":"'Opvarmning og proces'!F9","v":0.31142439069672001},{"$f":"'Opvarmning og proces'!H9","v":0.28500052777875512},{"$f":"'Opvarmning og proces'!J9","v":0.23802413264339167},{"$f":"J42/100","v":0.28000000000000003},{"$f":"K42/100","v":0.24},null,{"$f":"100-SUM(J43:J49)","v":28},{"$f":"100-SUM(K43:K49)","v":24}]
["Kul",{"$f":"'Opvarmning og proces'!B10","v":8.9621394419275779E-5},{"$f":"'Opvarmning og proces'!D10","v":3.3409459172447693E-4},{"$f":"'Opvarmning og proces'!F10","v":0},{"$f":"'Opvarmning og proces'!H10","v":0},{"$f":"'Opvarmning og proces'!J10","v":0},{"$f":"J43/100","v":0},{"$f":"K43/100","v":0},null,0,0]
["Affald ikke bionedbrydelig",{"$f":"'Opvarmning og proces'!B11","v":0},{"$f":"'Opvarmning og proces'!D11","v":0},{"$f":"'Opvarmning og proces'!F11","v":0},{"$f":"'Opvarmning og proces'!H11","v":0},{"$f":"'Opvarmning og proces'!J11","v":0},0,0,null,0,0]
["Biobrændsler",{"$f":"'Opvarmning og proces'!B12","v":0.33892570834509617},{"$f":"'Opvarmning og proces'!D12","v":0.4252427555167369},{"$f":"'Opvarmning og proces'!F12","v":0.51871086889078344},{"$f":"'Opvarmning og proces'!H12","v":0.55415596448635396},{"$f":"'Opvarmning og proces'!J12","v":0.51276124074637752},0.55000000000000004,0.52,null,55,52]
["Sol",{"$f":"'Opvarmning og proces'!B13","v":3.416815662234889E-3},{"$f":"'Opvarmning og proces'!D13","v":4.9994869261627082E-3},{"$f":"'Opvarmning og proces'!F13","v":6.0337941328069845E-3},{"$f":"'Opvarmning og proces'!H13","v":6.0166778086626089E-3},{"$f":"'Opvarmning og proces'!J13","v":3.2735856100068344E-3},0.01,0,null,1,0]
["Syntetiske brændsler",{"$f":"'Opvarmning og proces'!B14","v":0},{"$f":"'Opvarmning og proces'!D14","v":2.6250289349780332E-4},{"$f":"'Opvarmning og proces'!F14","v":8.5499107145038246E-5},{"$f":"'Opvarmning og proces'!H14","v":0},{"$f":"'Opvarmning og proces'!J14","v":0.102615422608416},0,0.09,null,0,9]
["Olieprodukter",{"$f":"'Opvarmning og proces'!B15","v":0.30937305353534},{"$f":"'Opvarmning og proces'!D15","v":0.22186267280446159},{"$f":"'Opvarmning og proces'!F15","v":0.1356382264065214},{"$f":"'Opvarmning og proces'!H15","v":0.11971195008385818},{"$f":"'Opvarmning og proces'!J15","v":6.0130598836441333E-2},0.12,7.0000000000000007E-2,null,12,7]
["El (elvarme og varmepumper)",{"$f":"'Opvarmning og proces'!B16","v":1.2192990710742471E-2},{"$f":"'Opvarmning og proces'!D16","v":1.6055631522302004E-2},{"$f":"'Opvarmning og proces'!F16","v":2.8107220766023143E-2},{"$f":"'Opvarmning og proces'!H16","v":3.5114879842370078E-2},{"$f":"'Opvarmning og proces'!J16","v":8.3195019555366678E-2},0.04,0.08,null,4,8]
["Offentlig "]
["Naturgas",{"$f":"'Opvarmning og proces'!B18","v":0.5},{"$f":"'Opvarmning og proces'!D18","v":0.56835820895522393},{"$f":"'Opvarmning og proces'!F18","v":0.47259231062047963},{"$f":"'Opvarmning og proces'!H18","v":0.44587988826815644},{"$f":"'Opvarmning og proces'!J18","v":0.36250753796392743},0.42,0.37,null,{"$f":"100-SUM(J52:J58)","v":42},{"$f":"100-SUM(K52:K58)","v":37}]
["Kul",{"$f":"'Opvarmning og proces'!B19","v":0},{"$f":"'Opvarmning og proces'!D19","v":0},{"$f":"'Opvarmning og proces'!F19","v":0},{"$f":"'Opvarmning og proces'!H19","v":0},{"$f":"'Opvarmning og proces'!J19","v":0},0,0,null,0,0]
["Affald ikke bionedbrydelig",{"$f":"'Opvarmning og proces'!B20","v":0},{"$f":"'Opvarmning og proces'!D20","v":0},{"$f":"'Opvarmning og proces'!F20","v":0},{"$f":"'Opvarmning og proces'!H20","v":0},{"$f":"'Opvarmning og proces'!J20","v":0},0,0,null,0,0]
["Biobrændsler",{"$f":"'Opvarmning og proces'!B21","v":0.13596774193548386},{"$f":"'Opvarmning og proces'!D21","v":0.17432835820895523},{"$f":"'Opvarmning og proces'!F21","v":0.25199847735059},{"$f":"'Opvarmning og proces'!H21","v":0.30115223463687152},{"$f":"'Opvarmning og proces'!J21","v":0.35839592127624581},0.36,0.36,null,36,36]
["Sol",{"$f":"'Opvarmning og proces'!B22","v":8.7096774193548381E-3},{"$f":"'Opvarmning og proces'!D22","v":1.472636815920398E-2},{"$f":"'Opvarmning og proces'!F22","v":1.655881233346022E-2},{"$f":"'Opvarmning og proces'!H22","v":1.5886871508379887E-2},{"$f":"'Opvarmning og proces'!J22","v":2.7273724028287923E-2},0.02,0.02,null,2,2]
["Syntetiske brændsler",{"$f":"'Opvarmning og proces'!B23","v":0},{"$f":"'Opvarmning og proces'!D23","v":0},{"$f":"'Opvarmning og proces'!F23","v":0},{"$f":"'Opvarmning og proces'!H23","v":0},{"$f":"'Opvarmning og proces'!J23","v":0.15624143413190067},0,0.15,null,0,15]
["Olieprodukter",{"$f":"'Opvarmning og proces'!B24","v":0.35532258064516131},{"$f":"'Opvarmning og proces'!D24","v":0.24258706467661692},{"$f":"'Opvarmning og proces'!F24","v":0.25885039969547013},{"$f":"'Opvarmning og proces'!H24","v":0.23708100558659218},{"$f":"'Opvarmning og proces'!J24","v":5.769968751713174E-2},0.14000000000000001,0.06,null,14,6]
["El (elvarme og varmepumper)",{"$f":"'Opvarmning og proces'!B25","v":0},{"$f":"'Opvarmning og proces'!D25","v":0},{"$f":"'Opvarmning og proces'!F25","v":0},{"$f":"'Opvarmning og proces'!H25","v":0},{"$f":"'Opvarmning og proces'!J25","v":3.7881695082506439E-2},0.06,0.04,null,6,4]
["Erhverv"]
["Naturgas",{"$f":"'Opvarmning og proces'!B27","v":0.22719887504929179},{"$f":"'Opvarmning og proces'!D27","v":0.24182365364721595},{"$f":"'Opvarmning og proces'!F27","v":0.24523639982498432},{"$f":"'Opvarmning og proces'!H27","v":0.23659982378077113},{"$f":"'Opvarmning og proces'!J27","v":0.15260314650304946},0.2,0.14000000000000001,null,{"$f":"100-SUM(J61:J67)","v":20},{"$f":"100-SUM(K61:K67)","v":14}]
["Kul",{"$f":"'Opvarmning og proces'!B28","v":6.2347571376202809E-2},{"$f":"'Opvarmning og proces'!D28","v":3.6519774424025951E-2},{"$f":"'Opvarmning og proces'!F28","v":3.5417792686518929E-2},{"$f":"'Opvarmning og proces'!H28","v":3.8608281752209289E-2},{"$f":"'Opvarmning og proces'!J28","v":3.6697747774969453E-2},0.04,0.04,null,4,4]
["Affald ikke bionedbrydelig",{"$f":"'Opvarmning og proces'!B29","v":7.1639284925452363E-3},{"$f":"'Opvarmning og proces'!D29","v":6.0137938951512638E-3},{"$f":"'Opvarmning og proces'!F29","v":5.7623619106447832E-3},{"$f":"'Opvarmning og proces'!H29","v":6.8736530190986892E-3},{"$f":"'Opvarmning og proces'!J29","v":1.1008139387454511E-2},0.01,0.02,null,1,2]
["Biobrændsler",{"$f":"'Opvarmning og proces'!B30","v":4.593240350668229E-2},{"$f":"'Opvarmning og proces'!D30","v":6.6380022202770519E-2},{"$f":"'Opvarmning og proces'!F30","v":8.050148277153879E-2},{"$f":"'Opvarmning og proces'!H30","v":0.10200859585815869},{"$f":"'Opvarmning og proces'!J30","v":6.409367701479167E-2},0.1,7.0000000000000007E-2,null,10,7]
["Sol",{"$f":"'Opvarmning og proces'!B31","v":0},{"$f":"'Opvarmning og proces'!D31","v":0},{"$f":"'Opvarmning og proces'!F31","v":0},{"$f":"'Opvarmning og proces'!H31","v":0},{"$f":"'Opvarmning og proces'!J31","v":4.1828559782254495E-3},0,0,null,0,0]
["Syntetiske brændsler",{"$f":"'Opvarmning og proces'!B32","v":0},{"$f":"'Opvarmning og proces'!D32","v":0},{"$f":"'Opvarmning og proces'!F32","v":0},{"$f":"'Opvarmning og proces'!H32","v":0},{"$f":"'Opvarmning og proces'!J32","v":6.5794073141917306E-2},0,0.06,null,0,6]
["Olieprodukter",{"$f":"'Opvarmning og proces'!B33","v":0.32342911064366658},{"$f":"'Opvarmning og proces'!D33","v":0.29843289140862356},{"$f":"'Opvarmning og proces'!F33","v":0.2648684665825905},{"$f":"'Opvarmning og proces'!H33","v":0.24815473096232521},{"$f":"'Opvarmning og proces'!J33","v":0.19271353598263344},0.21,0.19,null,21,19]
["El (proces og varmepumper)",{"$f":"'Opvarmning og proces'!B34","v":0.33646063771105839},{"$f":"'Opvarmning og proces'!D34","v":0.35575047842926488},{"$f":"'Opvarmning og proces'!F34","v":0.37529705476102643},{"$f":"'Opvarmning og proces'!H34","v":0.3759591744997815},{"$f":"'Opvarmning og proces'!J34","v":0.47290682421695873},0.44,0.48,null,44,48]
[]
["Ekstra visning: Forbrug af energiformer til individuel opvarmning og proces"]
["Naturgas (TJ)",{"$f":"'Opvarmning og proces'!B37","v":72387},{"$f":"'Opvarmning og proces'!D37","v":67692},{"$f":"'Opvarmning og proces'!F37","v":62282},{"$f":"'Opvarmning og proces'!H37","v":61172},{"$f":"'Opvarmning og proces'!J37","v":46552.808254444251},{"$f":"'Opvarmning og proces'!L37","v":57884.959250876898},{"$f":"'Opvarmning og proces'!N37","v":44820.390492050239}]
["Kul (TJ)",{"$f":"'Opvarmning og proces'!B38","v":10791},{"$f":"'Opvarmning og proces'!D38","v":5627},{"$f":"'Opvarmning og proces'!F38","v":4954},{"$f":"'Opvarmning og proces'!H38","v":5600},{"$f":"'Opvarmning og proces'!J38","v":5682.8147519400682},{"$f":"'Opvarmning og proces'!L38","v":6052.5255214922727},{"$f":"'Opvarmning og proces'!N38","v":6186.909664750412}]
["Affald ikke bionedbrydelig (TJ)",{"$f":"'Opvarmning og proces'!B39","v":1239},{"$f":"'Opvarmning og proces'!D39","v":922},{"$f":"'Opvarmning og proces'!F39","v":806},{"$f":"'Opvarmning og proces'!H39","v":997},{"$f":"'Opvarmning og proces'!J39","v":1704.6609314021064},{"$f":"'Opvarmning og proces'!L39","v":1513.1313803730682},{"$f":"'Opvarmning og proces'!N39","v":3093.454832375206}]
["Biobrændsler (TJ)",{"$f":"'Opvarmning og proces'!B40","v":39041},{"$f":"'Opvarmning og proces'!D40","v":46692},{"$f":"'Opvarmning og proces'!F40","v":55052},{"$f":"'Opvarmning og proces'!H40","v":63770},{"$f":"'Opvarmning og proces'!J40","v":55928.711106608265},{"$f":"'Opvarmning og proces'!L40","v":66179.878873756024},{"$f":"'Opvarmning og proces'!N40","v":57496.709200173442}]
["Sol (TJ)",{"$f":"'Opvarmning og proces'!B41","v":359},{"$f":"'Opvarmning og proces'!D41","v":493},{"$f":"'Opvarmning og proces'!F41","v":581},{"$f":"'Opvarmning og proces'!H41","v":604},{"$f":"'Opvarmning og proces'!J41","v":1141.0017595469235},{"$f":"'Opvarmning og proces'!L41","v":1021.0235258313321},{"$f":"'Opvarmning og proces'!N41","v":159.56968248564488}]
["Syntetiske brændsler (TJ)",{"$f":"'Opvarmning og proces'!B42","v":0},{"$f":"'Opvarmning og proces'!D42","v":22},{"$f":"'Opvarmning og proces'!F42","v":7},{"$f":"'Opvarmning og proces'!H42","v":0},{"$f":"'Opvarmning og proces'!J42","v":20069.964182621763},{"$f":"'Opvarmning og proces'!L42","v":0},{"$f":"'Opvarmning og proces'!N42","v":18057.449943057713}]
["Olieprodukter (TJ)",{"$f":"'Opvarmning og proces'!B43","v":85756},{"$f":"'Opvarmning og proces'!D43","v":65567},{"$f":"'Opvarmning og proces'!F43","v":49513},{"$f":"'Opvarmning og proces'!H43","v":47559},{"$f":"'Opvarmning og proces'!J43","v":35362.498289150739},{"$f":"'Opvarmning og proces'!L43","v":43337.807669337722},{"$f":"'Opvarmning og proces'!N43","v":35762.328820691211}]
["El (elvarme og varmepumper) (TJ)",{"$f":"'Opvarmning og proces'!B44","v":1526.4},{"$f":"'Opvarmning og proces'!D44","v":2100},{"$f":"'Opvarmning og proces'!F44","v":3292},{"$f":"'Opvarmning og proces'!H44","v":4184},{"$f":"'Opvarmning og proces'!J44","v":7302.1393045810546},{"$f":"'Opvarmning og proces'!L44","v":3946.0473776307895},{"$f":"'Opvarmning og proces'!N44","v":7057.1952114510768}]
[]
["Transport modes"]
["Årstal",2005,2010,2015,2018,"BF2030",2025,2030]
["Vejtransport",{"$f":"'Transport modes'!B5","v":161923},{"$f":"'Transport modes'!D5","v":161215.25},{"$f":"'Transport modes'!F5","v":159244.66},{"$f":"'Transport modes'!H5","v":166096.65000000002},{"$f":"'Transport modes'!J5","v":168936.18694606057},{"$f":"'Transport modes'!L5","v":164989.33900000004},{"$f":"'Transport modes'!N5","v":164738.79262646206},null,1000,1001]
["Tog",{"$f":"'Transport modes'!B6","v":4487.51},{"$f":"'Transport modes'!D6","v":4728.0300000000007},{"$f":"'Transport modes'!F6","v":4784.7},{"$f":"'Transport modes'!H6","v":4478.67},{"$f":"'Transport modes'!J6","v":4696.2505324561862},{"$f":"'Transport modes'!L6","v":3653.5330175102695},{"$f":"'Transport modes'!N6","v":2756.7221040885788},null,1006,1004]
["Fly",{"$f":"'Transport modes'!B7","v":1303.8399999999999},{"$f":"'Transport modes'!D7","v":1812.79},{"$f":"'Transport modes'!F7","v":1284.68},{"$f":"'Transport modes'!H7","v":1201.99},{"$f":"'Transport modes'!J7","v":1422.1117212918948},{"$f":"'Transport modes'!L7","v":1306.6655527775945},{"$f":"'Transport modes'!N7","v":1420.2222573682945},null,1012,1014]
["Søtransport",{"$f":"'Transport modes'!B8","v":8026.04},{"$f":"'Transport modes'!D8","v":6533.05},{"$f":"'Transport modes'!F8","v":5639.71},{"$f":"'Transport modes'!H8","v":6390.93},{"$f":"'Transport modes'!J8","v":6305.9538467318898},{"$f":"'Transport modes'!L8","v":6390.93},{"$f":"'Transport modes'!N8","v":6314.6592385338554},null,1000,999]
["Forsvaret",{"$f":"'Transport modes'!B9","v":3725.58},{"$f":"'Transport modes'!D9","v":1470.0300000000002},{"$f":"'Transport modes'!F9","v":1349.7199999999998},{"$f":"'Transport modes'!H9","v":1605.9099999999999},{"$f":"'Transport modes'!J9","v":1605.9099999999999},{"$f":"'Transport modes'!L9","v":1605.9099999999999},{"$f":"'Transport modes'!N9","v":1605.9099999999999},null,1000,1000]
[]
[]
["Ekstra visning: Energiforbrug til de forskellige transportformer"]
["Vejtransport (TJ)",{"$f":"'Transport modes'!B13","v":161923},{"$f":"'Transport modes'!D13","v":161215.25},{"$f":"'Transport modes'!F13","v":159244.66},{"$f":"'Transport modes'!H13","v":166096.65000000002},{"$f":"'Transport modes'!J13","v":168843.16041139863},{"$f":"'Transport modes'!L13","v":164989.33900000004},{"$f":"'Transport modes'!N13","v":164738.79262646206}]
["Tog (TJ)",{"$f":"'Transport modes'!B14","v":4487.51},{"$f":"'Transport modes'!D14","v":4728.0300000000007},{"$f":"'Transport modes'!F14","v":4784.7},{"$f":"'Transport modes'!H14","v":4478.67},{"$f":"'Transport modes'!J14","v":4696.2505324561862},{"$f":"'Transport modes'!L14","v":3653.5330175102695},{"$f":"'Transport modes'!N14","v":2756.7221040885788}]
["Fly (TJ)",{"$f":"'Transport modes'!B15","v":1303.8399999999999},{"$f":"'Transport modes'!D15","v":1812.79},{"$f":"'Transport modes'!F15","v":1284.68},{"$f":"'Transport modes'!H15","v":1201.99},{"$f":"'Transport modes'!J15","v":1422.1117212918948},{"$f":"'Transport modes'!L15","v":1306.6655527775945},{"$f":"'Transport modes'!N15","v":1420.2222573682945}]
["Søtransport (TJ)",{"$f":"'Transport modes'!B16","v":8026.04},{"$f":"'Transport modes'!D16","v":6533.05},{"$f":"'Transport modes'!F16","v":5639.71},{"$f":"'Transport modes'!H16","v":6390.93},{"$f":"'Transport modes'!J16","v":6305.9538467318898},{"$f":"'Transport modes'!L16","v":6390.93},{"$f":"'Transport modes'!N16","v":6314.6592385338554}]
["Forsvaret (TJ)",{"$f":"'Transport modes'!B17","v":3725.58},{"$f":"'Transport modes'!D17","v":1470.0300000000002},{"$f":"'Transport modes'!F17","v":1349.7199999999998},{"$f":"'Transport modes'!H17","v":1605.9099999999999},{"$f":"'Transport modes'!J17","v":1605.9099999999999},{"$f":"'Transport modes'!L17","v":1605.9099999999999},{"$f":"'Transport modes'!N17","v":1605.9099999999999}]
[]
["Teknologivalg til transport "]
["Årstal",2005,2010,2015,2018,"BF2030",2025,2030]
["Vejtransport"]
["Naturgas",{"$f":"'Teknologi til transport'!B5","v":0},{"$f":"'Teknologi til transport'!D5","v":0},{"$f":"'Teknologi til transport'!F5","v":4.772530520018693E-4},{"$f":"'Teknologi til transport'!H5","v":1.8423008531478506E-3},{"$f":"'Teknologi til transport'!J5","v":2.7533039647577094E-3},{"$f":"J98/100","v":0},{"$f":"K98/100","v":0},null,0,0]
["Biobrændsler",{"$f":"'Teknologi til transport'!B6","v":0},{"$f":"'Teknologi til transport'!D6","v":0},{"$f":"'Teknologi til transport'!F6","v":0},{"$f":"'Teknologi til transport'!H6","v":0},{"$f":"'Teknologi til transport'!J6","v":1.1013215859030838E-3},{"$f":"J99/100","v":0},{"$f":"K99/100","v":0},null,0,0]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B7","v":0},{"$f":"'Teknologi til transport'!D7","v":7.0340740097478375E-3},{"$f":"'Teknologi til transport'!F7","v":5.6320255888015335E-2},{"$f":"'Teknologi til transport'!H7","v":5.3921195882036137E-2},{"$f":"'Teknologi til transport'!J7","v":4.460352422907489E-2},0.05,0.05,null,5,5]
["Olieprodukter",{"$f":"'Teknologi til transport'!B8","v":1},{"$f":"'Teknologi til transport'!D8","v":0.99296592599025213},{"$f":"'Teknologi til transport'!F8","v":0.94320249105998277},{"$f":"'Teknologi til transport'!H8","v":0.94423650326481601},{"$f":"'Teknologi til transport'!J8","v":0.92731277533039658},0.94,0.92,null,{"$f":"100-SUM(J98:J100)-J102","v":94},{"$f":"100-SUM(K98:K100)-K102","v":92}]
["El",{"$f":"'Teknologi til transport'!B9","v":0},{"$f":"'Teknologi til transport'!D9","v":0},{"$f":"'Teknologi til transport'!F9","v":0},{"$f":"'Teknologi til transport'!H9","v":0},{"$f":"'Teknologi til transport'!J9","v":2.36784140969163E-2},0.01,0.03,null,1,3]
["Tog"]
["Naturgas",{"$f":"'Teknologi til transport'!B11","v":0},{"$f":"'Teknologi til transport'!D11","v":0},{"$f":"'Teknologi til transport'!F11","v":0},{"$f":"'Teknologi til transport'!H11","v":0},{"$f":"'Teknologi til transport'!J11","v":0},0,0,null,0,0]
["Biobrændsler",{"$f":"'Teknologi til transport'!B12","v":0},{"$f":"'Teknologi til transport'!D12","v":0},{"$f":"'Teknologi til transport'!F12","v":0},{"$f":"'Teknologi til transport'!H12","v":0},{"$f":"'Teknologi til transport'!J12","v":0},0,0,null,0,0]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B13","v":0},{"$f":"'Teknologi til transport'!D13","v":0},{"$f":"'Teknologi til transport'!F13","v":0},{"$f":"'Teknologi til transport'!H13","v":0},{"$f":"'Teknologi til transport'!J13","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B14","v":0.69900457046335274},{"$f":"'Teknologi til transport'!D14","v":0.69223545535878572},{"$f":"'Teknologi til transport'!F14","v":0.70129788701485984},{"$f":"'Teknologi til transport'!H14","v":0.6760064929990377},{"$f":"'Teknologi til transport'!J14","v":0.19148936170212766},0.42,0.19,null,{"$f":"100-J108-J106-J105-J104","v":42},{"$f":"100-K108-K106-K105-K104","v":19}]
["El",{"$f":"'Teknologi til transport'!B15","v":0.30099542953664726},{"$f":"'Teknologi til transport'!D15","v":0.30776454464121417},{"$f":"'Teknologi til transport'!F15","v":0.29870211298514016},{"$f":"'Teknologi til transport'!H15","v":0.3239935070009623},{"$f":"'Teknologi til transport'!J15","v":0.80851063829787229},0.57999999999999996,0.81,null,58,81]
["Fly"]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B17","v":0},{"$f":"'Teknologi til transport'!D17","v":0},{"$f":"'Teknologi til transport'!F17","v":0},{"$f":"'Teknologi til transport'!H17","v":0},{"$f":"'Teknologi til transport'!J17","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B18","v":1},{"$f":"'Teknologi til transport'!D18","v":1},{"$f":"'Teknologi til transport'!F18","v":1},{"$f":"'Teknologi til transport'!H18","v":1},{"$f":"'Teknologi til transport'!J18","v":1},1,1,null,{"$f":"100-J112-J110","v":100},{"$f":"100-K112-K110","v":100}]
["El",{"$f":"'Teknologi til transport'!B19","v":0},{"$f":"'Teknologi til transport'!D19","v":0},{"$f":"'Teknologi til transport'!F19","v":0},{"$f":"'Teknologi til transport'!H19","v":0},{"$f":"'Teknologi til transport'!J19","v":0},0,0,null,0,0]
["Søtransport"]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B21","v":0},{"$f":"'Teknologi til transport'!D21","v":0},{"$f":"'Teknologi til transport'!F21","v":0},{"$f":"'Teknologi til transport'!H21","v":0},{"$f":"'Teknologi til transport'!J21","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B22","v":1},{"$f":"'Teknologi til transport'!D22","v":1},{"$f":"'Teknologi til transport'!F22","v":1},{"$f":"'Teknologi til transport'!H22","v":1},{"$f":"'Teknologi til transport'!J22","v":1},1,1,null,{"$f":"100-J114-J116","v":100},{"$f":"100-K114-K116","v":100}]
["El",{"$f":"'Teknologi til transport'!B23","v":0},{"$f":"'Teknologi til transport'!D23","v":0},{"$f":"'Teknologi til transport'!F23","v":0},{"$f":"'Teknologi til transport'!H23","v":0},{"$f":"'Teknologi til transport'!J23","v":0},0,0,null,0,0]
["Forsvaret"]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B25","v":0},{"$f":"'Teknologi til transport'!D25","v":0},{"$f":"'Teknologi til transport'!F25","v":0},{"$f":"'Teknologi til transport'!H25","v":0},{"$f":"'Teknologi til transport'!J25","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B26","v":1},{"$f":"'Teknologi til transport'!D26","v":1},{"$f":"'Teknologi til transport'!F26","v":1},{"$f":"'Teknologi til transport'!H26","v":1},{"$f":"'Teknologi til transport'!J26","v":1},1,1,null,{"$f":"100-J120-J118","v":100},{"$f":"100-K120-K118","v":100}]
["El",{"$f":"'Teknologi til transport'!B27","v":0},{"$f":"'Teknologi til transport'!D27","v":0},{"$f":"'Teknologi til transport'!F27","v":0},{"$f":"'Teknologi til transport'!H27","v":0},{"$f":"'Teknologi til transport'!J27","v":0},0,0,null,0,0]
[]
["Ekstra visning: Forbrug af de forskellige energiformer til transport"]
["Naturgas (TJ)",{"$f":"'Teknologi til transport'!B34","v":0},{"$f":"'Teknologi til transport'!D34","v":0},{"$f":"'Teknologi til transport'!F34","v":76},{"$f":"'Teknologi til transport'!H34","v":306},{"$f":"'Teknologi til transport'!J34","v":465.13267330963816},{"$f":"'Teknologi til transport'!L34","v":0},{"$f":"'Teknologi til transport'!N34","v":0}]
["Biobrændsler (TJ)",{"$f":"'Teknologi til transport'!B35","v":0},{"$f":"'Teknologi til transport'!D35","v":0},{"$f":"'Teknologi til transport'!F35","v":0},{"$f":"'Teknologi til transport'!H35","v":0},{"$f":"'Teknologi til transport'!J35","v":186.05306932385525},{"$f":"'Teknologi til transport'!L35","v":0},{"$f":"'Teknologi til transport'!N35","v":0}]
["Synteteske brændsler (TJ)",{"$f":"'Teknologi til transport'!B36","v":0},{"$f":"'Teknologi til transport'!D36","v":1134},{"$f":"'Teknologi til transport'!F36","v":8968.7000000000007},{"$f":"'Teknologi til transport'!H36","v":8956.1299999999992},{"$f":"'Teknologi til transport'!J36","v":7535.1493076161378},{"$f":"'Teknologi til transport'!L36","v":8249.4669500000018},{"$f":"'Teknologi til transport'!N36","v":8236.9396313231027}]
["Olieprodukter (TJ)",{"$f":"'Teknologi til transport'!B37","v":178115.25},{"$f":"'Teknologi til transport'!D37","v":173170.03},{"$f":"'Teknologi til transport'!F37","v":161829.56999999998},{"$f":"'Teknologi til transport'!H37","v":169060.96000000002},{"$f":"'Teknologi til transport'!J37","v":166889.94195556323},{"$f":"'Teknologi til transport'!L37","v":165927.96808013192},{"$f":"'Teknologi til transport'!N37","v":161424.2579120241}]
["El (TJ)",{"$f":"'Teknologi til transport'!B38","v":1350.72},{"$f":"'Teknologi til transport'!D38","v":1455.12},{"$f":"'Teknologi til transport'!F38","v":1429.2},{"$f":"'Teknologi til transport'!H38","v":1451.06},{"$f":"'Teknologi til transport'!J38","v":7797.1095060657617},{"$f":"'Teknologi til transport'!L38","v":3768.9425401559565},{"$f":"'Teknologi til transport'!N38","v":7175.1086831056109}]
[]
["Ekstra visning: Eleksport/import til kommunen (GWh)",null,null,null,null,null,{"$f":"'Teknologi til transport'!L40","v":-21673.65617912143},{"$f":"'Teknologi til transport'!N40","v":-14216.313179203837}]
[]
["Fjernvarmetransmission"]
["Årstal",2005,2010,2015,2018,"BF2030",2025,2030]
["Netto import/lager",{"$f":"Fjernvarmetransmission!B4","v":1.1939040662967905E-3},{"$f":"Fjernvarmetransmission!D4","v":1.1581623823533327E-3},{"$f":"Fjernvarmetransmission!F4","v":1.1598700331062241E-3},{"$f":"Fjernvarmetransmission!H4","v":8.441505549919658E-4},{"$f":"Fjernvarmetransmission!J4","v":2.5830655452882116E-3},{"$f":"J133/100","v":0},{"$f":"K133/100","v":0},null,{"$f":"100-SUM(J134:J136)","v":0},{"$f":"100-SUM(K134:K136)","v":0}]
["Kombineret el og varmeproduktion",{"$f":"Fjernvarmetransmission!B5","v":0.86904511084579905},{"$f":"Fjernvarmetransmission!D5","v":0.80689306300669605},{"$f":"Fjernvarmetransmission!F5","v":0.68857105548173014},{"$f":"Fjernvarmetransmission!H5","v":0.68538360718860836},{"$f":"Fjernvarmetransmission!J5","v":0.41454358154338167},{"$f":"J134/100","v":0.54},{"$f":"K134/100","v":0.41},null,54,41]
["Fjernvarmekedler",{"$f":"Fjernvarmetransmission!B6","v":0.12740595079242456},{"$f":"Fjernvarmetransmission!D6","v":0.18887498502376229},{"$f":"Fjernvarmetransmission!F6","v":0.28471352746433976},{"$f":"Fjernvarmetransmission!H6","v":0.27122409235303263},{"$f":"Fjernvarmetransmission!J6","v":0.22044926890019834},0.27,0.21,null,27,21]
["Anden varmeproduktion",{"$f":"Fjernvarmetransmission!B7","v":2.3550342954795512E-3},{"$f":"Fjernvarmetransmission!D7","v":3.0737895871883274E-3},{"$f":"Fjernvarmetransmission!F7","v":2.5555547020823893E-2},{"$f":"Fjernvarmetransmission!H7","v":4.2548149903366979E-2},{"$f":"Fjernvarmetransmission!J7","v":0.36243177170620705},0.19,0.38,null,19,38]
[]
["Tab i fjernvarmenet (%)",{"$f":"Fjernvarmetransmission!B9","v":0.24326029597338533},{"$f":"Fjernvarmetransmission!D9","v":0.27989693136565941},{"$f":"Fjernvarmetransmission!F9","v":0.2412778517490852},{"$f":"Fjernvarmetransmission!H9","v":0.2439995636046258},{"$f":"Fjernvarmetransmission!J9","v":0.20481950252107128},{"$f":"Fjernvarmetransmission!L9","v":0.23},{"$f":"Fjernvarmetransmission!N9","v":0.21}]
[]
[]
["Ekstra visning: Forbrug af de forskellige energiformer til el- og fjernvarmeproduktion"]
["Naturgas",{"$f":"Fjernvarmetransmission!B13","v":87956},{"$f":"Fjernvarmetransmission!D13","v":85683},{"$f":"Fjernvarmetransmission!F13","v":34440},{"$f":"Fjernvarmetransmission!H13","v":30775},{"$f":"Fjernvarmetransmission!J13","v":5383.8146573247641},{"$f":"Fjernvarmetransmission!L13","v":25706.270888966661},{"$f":"Fjernvarmetransmission!N13","v":8768.7376038467592}]
["Kul",{"$f":"Fjernvarmetransmission!B14","v":144241},{"$f":"Fjernvarmetransmission!D14","v":157959},{"$f":"Fjernvarmetransmission!F14","v":71527},{"$f":"Fjernvarmetransmission!H14","v":61990},{"$f":"Fjernvarmetransmission!J14","v":0},{"$f":"Fjernvarmetransmission!L14","v":17434.57410153927},{"$f":"Fjernvarmetransmission!N14","v":0}]
["Ikke-bionedbrydeligt affald",{"$f":"Fjernvarmetransmission!B15","v":15787},{"$f":"Fjernvarmetransmission!D15","v":16207},{"$f":"Fjernvarmetransmission!F15","v":17062},{"$f":"Fjernvarmetransmission!H15","v":16310},{"$f":"Fjernvarmetransmission!J15","v":9226.7546598685894},{"$f":"Fjernvarmetransmission!L15","v":16375.583249621825},{"$f":"Fjernvarmetransmission!N15","v":13365.718881082836}]
["Biobrændsler",{"$f":"Fjernvarmetransmission!B16","v":54955},{"$f":"Fjernvarmetransmission!D16","v":78739},{"$f":"Fjernvarmetransmission!F16","v":84778},{"$f":"Fjernvarmetransmission!H16","v":108036},{"$f":"Fjernvarmetransmission!J16","v":88655.390133822249},{"$f":"Fjernvarmetransmission!L16","v":121073.28827389328},{"$f":"Fjernvarmetransmission!N16","v":113876.13865036778}]
["Synteteske brændsler",{"$f":"Fjernvarmetransmission!B17","v":761},{"$f":"Fjernvarmetransmission!D17","v":1949},{"$f":"Fjernvarmetransmission!F17","v":636},{"$f":"Fjernvarmetransmission!H17","v":234},{"$f":"Fjernvarmetransmission!J17","v":52.307858693167233},{"$f":"Fjernvarmetransmission!L17","v":393.89032321082817},{"$f":"Fjernvarmetransmission!N17","v":302.33273102950329}]
["Olieprodukter",{"$f":"Fjernvarmetransmission!B18","v":16188},{"$f":"Fjernvarmetransmission!D18","v":12641},{"$f":"Fjernvarmetransmission!F18","v":4149},{"$f":"Fjernvarmetransmission!H18","v":3786},{"$f":"Fjernvarmetransmission!J18","v":1714.3874424731696},{"$f":"Fjernvarmetransmission!L18","v":3693.5429966782012},{"$f":"Fjernvarmetransmission!N18","v":2781.8964870678956}]
["Sol",{"$f":"Fjernvarmetransmission!B19","v":53},{"$f":"Fjernvarmetransmission!D19","v":143},{"$f":"Fjernvarmetransmission!F19","v":956},{"$f":"Fjernvarmetransmission!H19","v":2161},{"$f":"Fjernvarmetransmission!J19","v":41756.055681302758},{"$f":"Fjernvarmetransmission!L19","v":22950.676165750923},{"$f":"Fjernvarmetransmission!N19","v":44313.34029089578}]
["Omgivelsesvarme",{"$f":"Fjernvarmetransmission!B20","v":172},{"$f":"Fjernvarmetransmission!D20","v":212},{"$f":"Fjernvarmetransmission!F20","v":140},{"$f":"Fjernvarmetransmission!H20","v":110},{"$f":"Fjernvarmetransmission!J20","v":3516.1037563997124},{"$f":"Fjernvarmetransmission!L20","v":1425.5078363820448},{"$f":"Fjernvarmetransmission!N20","v":3516.9317691187125}]
["Overskudsvarme",{"$f":"Fjernvarmetransmission!B21","v":0},{"$f":"Fjernvarmetransmission!D21","v":0},{"$f":"Fjernvarmetransmission!F21","v":0},{"$f":"Fjernvarmetransmission!H21","v":0},{"$f":"Fjernvarmetransmission!J21","v":0},{"$f":"Fjernvarmetransmission!L21","v":0},{"$f":"Fjernvarmetransmission!N21","v":0}]
["El til varmepumpe",{"$f":"Fjernvarmetransmission!B22","v":68.8},{"$f":"Fjernvarmetransmission!D22","v":84.8},{"$f":"Fjernvarmetransmission!F22","v":56},{"$f":"Fjernvarmetransmission!H22","v":44},{"$f":"Fjernvarmetransmission!J22","v":1406.4415025598851},{"$f":"Fjernvarmetransmission!L22","v":570.20313455281791},{"$f":"Fjernvarmetransmission!N22","v":1406.772707647485}]
[]
["Fjernvarmeproduktion"]
["Årstal",2005,2010,2015,2018,"BF2030",2025,2030]
["Kombineret el og varmeproduktion"]
["Naturgas",{"$f":"Fjernvarmeproduktion!B5","v":0.26987694609619872},{"$f":"Fjernvarmeproduktion!D5","v":0.22962998697476963},{"$f":"Fjernvarmeproduktion!F5","v":0.10119345267860119},{"$f":"Fjernvarmeproduktion!H5","v":9.5428399702642996E-2},{"$f":"Fjernvarmeproduktion!J5","v":4.6863170855483728E-2},{"$f":"J156/100","v":0.12},{"$f":"K156/100","v":0.05},null,{"$f":"100-SUM(J157:J161)","v":12},{"$f":"100-SUM(K157:K161)","v":5}]
["Kul",{"$f":"Fjernvarmeproduktion!B6","v":0.46497026842261407},{"$f":"Fjernvarmeproduktion!D6","v":0.4758580973515365},{"$f":"Fjernvarmeproduktion!F6","v":0.39692302563589693},{"$f":"Fjernvarmeproduktion!H6","v":0.32624913666295852},{"$f":"Fjernvarmeproduktion!J6","v":0},{"$f":"J157/100","v":0.12},{"$f":"K157/100","v":0},null,12,0]
["Ikke-bionedbrydeligt affald",{"$f":"Fjernvarmeproduktion!B7","v":4.9592400067073404E-2},{"$f":"Fjernvarmeproduktion!D7","v":4.8205412706835836E-2},{"$f":"Fjernvarmeproduktion!F7","v":9.3548243713260218E-2},{"$f":"Fjernvarmeproduktion!H7","v":8.4746745680678651E-2},{"$f":"Fjernvarmeproduktion!J7","v":0.11781931930682774},0.11,0.12,null,11,12]
["Biobrændsler",{"$f":"Fjernvarmeproduktion!B8","v":0.142495517690611},{"$f":"Fjernvarmeproduktion!D8","v":0.1927311978387766},{"$f":"Fjernvarmeproduktion!F8","v":0.36428087253169761},{"$f":"Fjernvarmeproduktion!H8","v":0.4531952697038556},{"$f":"Fjernvarmeproduktion!J8","v":0.81634096222161212},0.63,0.81,null,63,81]
["Synteteske brændsler",{"$f":"Fjernvarmeproduktion!B9","v":0},{"$f":"Fjernvarmeproduktion!D9","v":0},{"$f":"Fjernvarmeproduktion!F9","v":5.9450389483392779E-4},{"$f":"Fjernvarmeproduktion!H9","v":6.8539734593058504E-5},{"$f":"Fjernvarmeproduktion!J9","v":1.0815217843445562E-4},0,0,null,0,0]
["Olieprodukter",{"$f":"Fjernvarmeproduktion!B10","v":4.7583422549563381E-2},{"$f":"Fjernvarmeproduktion!D10","v":2.8350981716435911E-2},{"$f":"Fjernvarmeproduktion!F10","v":1.9607516307186275E-2},{"$f":"Fjernvarmeproduktion!H10","v":1.5795772680061791E-2},{"$f":"Fjernvarmeproduktion!J10","v":1.886839543764195E-2},0.02,0.02,null,2,2]
["Fjernvarmekedler"]
["Naturgas",{"$f":"Fjernvarmeproduktion!B12","v":0.24120574595633978},{"$f":"Fjernvarmeproduktion!D12","v":0.31753917972657553},{"$f":"Fjernvarmeproduktion!F12","v":0.42729618706551509},{"$f":"Fjernvarmeproduktion!H12","v":0.34100998143614303},{"$f":"Fjernvarmeproduktion!J12","v":6.3122923588039864E-2},0.21,0.11,null,{"$f":"100-SUM(J164:J168)","v":21},{"$f":"100-SUM(K164:K168)","v":11}]
["Kul",{"$f":"Fjernvarmeproduktion!B13","v":2.8277344191833505E-3},{"$f":"Fjernvarmeproduktion!D13","v":4.4681560520173393E-3},{"$f":"Fjernvarmeproduktion!F13","v":2.3172530018959344E-3},{"$f":"Fjernvarmeproduktion!H13","v":2.9594554601953238E-3},{"$f":"Fjernvarmeproduktion!J13","v":0},0,0,null,0,0]
["Ikke-bionedbrydeligt affald",{"$f":"Fjernvarmeproduktion!B14","v":2.3074312860536138E-2},{"$f":"Fjernvarmeproduktion!D14","v":7.302434144714905E-3},{"$f":"Fjernvarmeproduktion!F14","v":5.9247946071202869E-3},{"$f":"Fjernvarmeproduktion!H14","v":6.3493771691463313E-3},{"$f":"Fjernvarmeproduktion!J14","v":6.9398301956441494E-3},0.01,0.01,null,1,1]
["Biobrændsler",{"$f":"Fjernvarmeproduktion!B15","v":0.60886777513855894},{"$f":"Fjernvarmeproduktion!D15","v":0.4940646882294098},{"$f":"Fjernvarmeproduktion!F15","v":0.50595112702759637},{"$f":"Fjernvarmeproduktion!H15","v":0.59398961500174874},{"$f":"Fjernvarmeproduktion!J15","v":0.91893687707641192},0.75,0.85,null,75,85]
["Synteteske brændsler",{"$f":"Fjernvarmeproduktion!B16","v":4.3038117859970589E-2},{"$f":"Fjernvarmeproduktion!D16","v":6.498832944314771E-2},{"$f":"Fjernvarmeproduktion!F16","v":1.3929850431851696E-2},{"$f":"Fjernvarmeproduktion!H16","v":5.9458150609378781E-3},{"$f":"Fjernvarmeproduktion!J16","v":1.5503875968992248E-3},0.01,0.01,null,1,1]
["Olieprodukter",{"$f":"Fjernvarmeproduktion!B17","v":8.0986313765411155E-2},{"$f":"Fjernvarmeproduktion!D17","v":0.10796932310770256},{"$f":"Fjernvarmeproduktion!F17","v":1.6326100695175899E-2},{"$f":"Fjernvarmeproduktion!H17","v":2.1254271032311874E-2},{"$f":"Fjernvarmeproduktion!J17","v":9.4499815430047988E-3},0.02,0.02,null,2,2]
["Anden varmeproduktion"]
["Sol",{"$f":"Fjernvarmeproduktion!B19","v":0.18039482641252552},{"$f":"Fjernvarmeproduktion!D19","v":0.32514779445202363},{"$f":"Fjernvarmeproduktion!F19","v":0.82986111111111116},{"$f":"Fjernvarmeproduktion!H19","v":0.93347732181425491},{"$f":"Fjernvarmeproduktion!J19","v":0.8945438560753074},0.92,0.9,null,{"$f":"100-SUM(J171:J172)","v":92},{"$f":"100-SUM(K171:K172)","v":90}]
["Varmepumpe",{"$f":"Fjernvarmeproduktion!B20","v":0.81960517358747453},{"$f":"Fjernvarmeproduktion!D20","v":0.67485220554797631},{"$f":"Fjernvarmeproduktion!F20","v":0.1701388888888889},{"$f":"Fjernvarmeproduktion!H20","v":6.6522678185745143E-2},{"$f":"Fjernvarmeproduktion!J20","v":0.10545614392469256},0.08,0.1,null,8,10]
["Overskudsvarme",{"$f":"Fjernvarmeproduktion!B21","v":0},{"$f":"Fjernvarmeproduktion!D21","v":0},{"$f":"Fjernvarmeproduktion!F21","v":0},{"$f":"Fjernvarmeproduktion!H21","v":0},{"$f":"Fjernvarmeproduktion!J21","v":0},0,0,null,0,0]
[]
["Ekstra visning: Forbrug af de forskellige energiformer til el- og fjernvarmeproduktion"]
["Naturgas",{"$f":"Fjernvarmeproduktion!B29","v":87956},{"$f":"Fjernvarmeproduktion!D29","v":85683},{"$f":"Fjernvarmeproduktion!F29","v":34440},{"$f":"Fjernvarmeproduktion!H29","v":30775},{"$f":"Fjernvarmeproduktion!J29","v":5383.8146573247641},{"$f":"Fjernvarmeproduktion!L29","v":25706.270888966661},{"$f":"Fjernvarmeproduktion!N29","v":8768.7376038467592}]
["Kul",{"$f":"Fjernvarmeproduktion!B30","v":144241},{"$f":"Fjernvarmeproduktion!D30","v":157959},{"$f":"Fjernvarmeproduktion!F30","v":71527},{"$f":"Fjernvarmeproduktion!H30","v":61990},{"$f":"Fjernvarmeproduktion!J30","v":0},{"$f":"Fjernvarmeproduktion!L30","v":17434.57410153927},{"$f":"Fjernvarmeproduktion!N30","v":0}]
["Ikke-bionedbrydeligt affald",{"$f":"Fjernvarmeproduktion!B31","v":15787},{"$f":"Fjernvarmeproduktion!D31","v":16207},{"$f":"Fjernvarmeproduktion!F31","v":17062},{"$f":"Fjernvarmeproduktion!H31","v":16310},{"$f":"Fjernvarmeproduktion!J31","v":9226.7546598685894},{"$f":"Fjernvarmeproduktion!L31","v":16375.583249621825},{"$f":"Fjernvarmeproduktion!N31","v":13365.718881082836}]
["Biobrændsler",{"$f":"Fjernvarmeproduktion!B32","v":54955},{"$f":"Fjernvarmeproduktion!D32","v":78739},{"$f":"Fjernvarmeproduktion!F32","v":84778},{"$f":"Fjernvarmeproduktion!H32","v":108036},{"$f":"Fjernvarmeproduktion!J32","v":88655.390133822249},{"$f":"Fjernvarmeproduktion!L32","v":121073.28827389328},{"$f":"Fjernvarmeproduktion!N32","v":113876.13865036778}]
["Synteteske brændsler",{"$f":"Fjernvarmeproduktion!B33","v":761},{"$f":"Fjernvarmeproduktion!D33","v":1949},{"$f":"Fjernvarmeproduktion!F33","v":636},{"$f":"Fjernvarmeproduktion!H33","v":234},{"$f":"Fjernvarmeproduktion!J33","v":52.307858693167233},{"$f":"Fjernvarmeproduktion!L33","v":393.89032321082817},{"$f":"Fjernvarmeproduktion!N33","v":302.33273102950329}]
["Olieprodukter",{"$f":"Fjernvarmeproduktion!B34","v":16188},{"$f":"Fjernvarmeproduktion!D34","v":12641},{"$f":"Fjernvarmeproduktion!F34","v":4149},{"$f":"Fjernvarmeproduktion!H34","v":3786},{"$f":"Fjernvarmeproduktion!J34","v":1714.3874424731696},{"$f":"Fjernvarmeproduktion!L34","v":3693.5429966782012},{"$f":"Fjernvarmeproduktion!N34","v":2781.8964870678956}]
["Sol",{"$f":"Fjernvarmeproduktion!B35","v":53},{"$f":"Fjernvarmeproduktion!D35","v":143},{"$f":"Fjernvarmeproduktion!F35","v":956},{"$f":"Fjernvarmeproduktion!H35","v":2161},{"$f":"Fjernvarmeproduktion!J35","v":41756.055681302758},{"$f":"Fjernvarmeproduktion!L35","v":22950.676165750923},{"$f":"Fjernvarmeproduktion!N35","v":44313.34029089578}]
["Omgivelsesvarme",{"$f":"Fjernvarmeproduktion!B36","v":172},{"$f":"Fjernvarmeproduktion!D36","v":212},{"$f":"Fjernvarmeproduktion!F36","v":140},{"$f":"Fjernvarmeproduktion!H36","v":110},{"$f":"Fjernvarmeproduktion!J36","v":3516.1037563997124},{"$f":"Fjernvarmeproduktion!L36","v":1425.5078363820448},{"$f":"Fjernvarmeproduktion!N36","v":3516.9317691187125}]
["Overskudsvarme",{"$f":"Fjernvarmeproduktion!B37","v":0},{"$f":"Fjernvarmeproduktion!D37","v":0},{"$f":"Fjernvarmeproduktion!F37","v":0},{"$f":"Fjernvarmeproduktion!H37","v":0},{"$f":"Fjernvarmeproduktion!J37","v":0},{"$f":"Fjernvarmeproduktion!L37","v":0},{"$f":"Fjernvarmeproduktion!N37","v":0}]
["El til varmepumpe",{"$f":"Fjernvarmeproduktion!B38","v":68.8},{"$f":"Fjernvarmeproduktion!D38","v":84.8},{"$f":"Fjernvarmeproduktion!F38","v":56},{"$f":"Fjernvarmeproduktion!H38","v":44},{"$f":"Fjernvarmeproduktion!J38","v":1406.4415025598851},{"$f":"Fjernvarmeproduktion!L38","v":570.20313455281791},{"$f":"Fjernvarmeproduktion!N38","v":1406.772707647485}]
[null,{"$f":"Fjernvarmeproduktion!B39","v":320181.8},{"$f":"Fjernvarmeproduktion!D39","v":353617.8},{"$f":"Fjernvarmeproduktion!F39","v":213744},{"$f":"Fjernvarmeproduktion!H39","v":223446},{"$f":"Fjernvarmeproduktion!J39","v":151711.25569244428},{"$f":"Fjernvarmeproduktion!L39","v":209623.53697059586},{"$f":"Fjernvarmeproduktion!N39","v":188331.86912105675}]
["Ekstra visninger"]
["Import/eksport af el (GWh)",null,null,null,null,null,{"$f":"Fjernvarmeproduktion!L42","v":-21673.65617912143},{"$f":"Fjernvarmeproduktion!N42","v":-14216.313179203837}]
["Import/eksport af el svarer til MW havmøller",null,null,null,null,null,{"$f":"Fjernvarmeproduktion!L43","v":-5160.3943283622448},{"$f":"Fjernvarmeproduktion!N43","v":-3384.8364712390085}]
["Årligt biomasseforbrug (TJ)",null,null,null,null,null,{"$f":"Fjernvarmeproduktion!L44","v":187253.16714764931},{"$f":"Fjernvarmeproduktion!N44","v":171372.84785054123}]
["Årligt biomasseforbrug målt i fodboldbaner",null,null,null,null,null,{"$f":"Fjernvarmeproduktion!L45","v":6241.7722382549773},{"$f":"Fjernvarmeproduktion!N45","v":5712.4282616847076}]
[]
["PtX"]
["Årstal",2005,2010,2015,2018,"BF2030",2025,2030]
["Produktion af syntetiske brændsler (målt i TJ)",{"$f":"PtX!B3","v":0},{"$f":"PtX!D3","v":0},{"$f":"PtX!F3","v":0},{"$f":"PtX!H3","v":0},{"$f":"PtX!J3","v":0},{"$f":"J194*10","v":0},{"$f":"K194*10","v":0},null,0,0]
[]
["Ekstra visninger"]
["CO2-udledning ved eksport/import af el og syntetiske brændsler (tusinde ton)",null,null,null,null,null,{"$f":"PtX!L13","v":610.46055430000024},{"$f":"PtX!N13","v":1945.7848285041805}]
["Reduceret CO2-udledning ved eksport af syntetiske brændsler (tusinde ton)",null,null,null,null,null,{"$f":"PtX!L14","v":0},{"$f":"PtX!N14","v":0}]
["Eksport/import af el til kommunen (GWh)",null,null,null,null,null,{"$f":"PtX!L15","v":-21673.65617912143},{"$f":"PtX!N15","v":-14216.313179203837}]
["Samlet biomasseforbrug (TJ)",null,null,null,null,null,{"$f":"PtX!L16","v":187253.16714764931},{"$f":"PtX!N16","v":171372.84785054123}]
[]
["elproduktion"]
["Årstal",2005,2010,2015,2018,"BF2030",2025,2030]
["Netto import/eksport (GWh)",{"$f":"Elproduktion!B4","v":1370},{"$f":"Elproduktion!D4","v":-1135},{"$f":"Elproduktion!F4","v":5911.666666666667},{"$f":"Elproduktion!H4","v":5224.4444444444443},{"$f":"Elproduktion!J4","v":-10349.910994194543},{"$f":"Elproduktion!L4","v":-21673.65617912143},{"$f":"Elproduktion!N4","v":-14216.313179203837}]
["Vindmøller (MW)",{"$f":"Elproduktion!B5","v":1896.1111111111111},{"$f":"Elproduktion!D5","v":2237.1428571428573},{"$f":"Elproduktion!F5","v":4043.1746031746034},{"$f":"Elproduktion!H5","v":3975.3174603174602},{"$f":"Elproduktion!J5","v":11713.267017588607},{"$f":"J205*10","v":11750},{"$f":"K205*10","v":11750},null,1175,1175]
["Solceller (MW)",{"$f":"Elproduktion!B6","v":2.0202020202020203},{"$f":"Elproduktion!D6","v":5.5555555555555545},{"$f":"Elproduktion!F6","v":549.24242424242414},{"$f":"Elproduktion!H6","v":866.41414141414134},{"$f":"Elproduktion!J6","v":7528.5353535353524},{"$f":"J206*10","v":7500},{"$f":"K206*10","v":7500},null,750,750]
[]
["Areal solceller (hektar)",null,null,null,null,null,{"$f":"Elproduktion!M6","v":8426.9662921348317},{"$f":"Elproduktion!O6","v":8426.9662921348317}]
[]
["Emissionsfaktor eksport/import",null,null,null,null,{"$f":"Elproduktion!J10","v":4.0000000000000001E-3},{"$f":"J210/1000","v":1.7000000000000001E-2},{"$f":"K210/1000","v":4.0000000000000001E-3},null,17,4]
[]
[]
["Ekstra visninger"]
["CO2-udledning som skyldes import/eksport af el (103 ton)",null,null,null,null,null,{"$f":"Elproduktion!L14","v":-1326.4277581622316},{"$f":"Elproduktion!N14","v":-204.71490978053527}]
[]
["CO2-rensing"]
["Årstal",2005,2010,2015,2018,"BF2030",2025,2030]
["Kombineret el og varmeproduktion",{"$f":"'CO2-rensning '!B4","v":0},{"$f":"'CO2-rensning '!D4","v":0},{"$f":"'CO2-rensning '!F4","v":0},{"$f":"'CO2-rensning '!H4","v":0},{"$f":"'CO2-rensning '!J4","v":0},{"$f":"J218/100","v":0},{"$f":"K218/100","v":0},null,0,0]
["Fjernvarmekedler",{"$f":"'CO2-rensning '!B5","v":0},{"$f":"'CO2-rensning '!D5","v":0},{"$f":"'CO2-rensning '!F5","v":0},{"$f":"'CO2-rensning '!H5","v":0},{"$f":"'CO2-rensning '!J5","v":0},{"$f":"J219/100","v":0},{"$f":"K219/100","v":0},null,0,0]
[]
[]
["Ekstra visninger"]
["Faktisk CO2-udledning fra el- og kraftvarmeproduktion (ton)",null,null,null,null,null,{"$f":"'CO2-rensning '!L9","v":13238.653267768819},{"$f":"'CO2-rensning '!N9","v":10286.327977654495}]
["CO2-udledning fra el- og kraftvarmeproduktion hvor biomasse er CO2-neutral (ton)",null,null,null,null,null,{"$f":"'CO2-rensning '!L10","v":4085.5018644607026},{"$f":"'CO2-rensning '!N10","v":1468.5423263684957}]
["Faktisk CO2-udledning fra  fjernvarmeproduktion (ton)",null,null,null,null,null,{"$f":"'CO2-rensning '!L11","v":3515.4711346566419},{"$f":"'CO2-rensning '!N11","v":2828.3226987810035}]
["CO2-udledning fra  fjernvarmeproduktion hvor biomasse er CO2-neutral (ton)",null,null,null,null,null,{"$f":"'CO2-rensning '!L12","v":561.29371057543005},{"$f":"'CO2-rensning '!N12","v":258.49448503022529}]
[]
["Andre Drivhusgasser"]
["Årstal",2005,2010,2015,2018,"BF2030",2025,2030]
["Kemiske processer",{"$f":"'Andre drivhusgasser'!B4","v":2770},{"$f":"'Andre drivhusgasser'!D4","v":1900},{"$f":"'Andre drivhusgasser'!F4","v":1819.9999999999998},{"$f":"'Andre drivhusgasser'!H4","v":2050},{"$f":"'Andre drivhusgasser'!J4","v":1770.0000000000002},{"$f":"'Andre drivhusgasser'!L4","v":1883.8766931385578},{"$f":"'Andre drivhusgasser'!N4","v":1773.5245154506736},null,988,988]
[]
["Landbrug",{"$f":"'Andre drivhusgasser'!B6","v":17220.000000000004},{"$f":"'Andre drivhusgasser'!D6","v":11459.999999999998},{"$f":"'Andre drivhusgasser'!F6","v":16060.000000000002},{"$f":"'Andre drivhusgasser'!H6","v":17640},{"$f":"'Andre drivhusgasser'!J6","v":16090},{"$f":"'Andre drivhusgasser'!L6","v":16675.554567964151},{"$f":"'Andre drivhusgasser'!N6","v":16019.119702298623},null,992,992]
[]
["Affald",{"$f":"'Andre drivhusgasser'!B8","v":1100},{"$f":"'Andre drivhusgasser'!D8","v":1020},{"$f":"'Andre drivhusgasser'!F8","v":920},{"$f":"'Andre drivhusgasser'!H8","v":1000},{"$f":"'Andre drivhusgasser'!J8","v":700},{"$f":"'Andre drivhusgasser'!L8","v":855.79941152489289},{"$f":"'Andre drivhusgasser'!N8","v":693.84236099543784},null,978,970]
[]
["Spildevand og andet",{"$f":"'Andre drivhusgasser'!B10","v":810},{"$f":"'Andre drivhusgasser'!D10","v":610},{"$f":"'Andre drivhusgasser'!F10","v":449.99999999999994},{"$f":"'Andre drivhusgasser'!H10","v":420.00000000000006},{"$f":"'Andre drivhusgasser'!J10","v":290},{"$f":"'Andre drivhusgasser'!L10","v":354.32191463677276},{"$f":"'Andre drivhusgasser'!N10","v":291.41379161808391},null,976,970]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!P1","v":23000}]
[null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":43594.01050214807},{"$f":"Elapparater!N1","v":40609.808935630215}]

{"sheet":"Elapparater","index":59,"n_rows":18,"n_cols":16,"rows_kept":18,"cut":false,"hidden":true,"merged":[[1,1,1,2],[1,5,1,6],[1,9,1,10],[1,13,1,14],[1,7,1,8],[1,11,1,12],[1,3,1,4]]}
["CO2-udledning (103 ton)",{"$f":"'2005'!$AT$8+'2005'!$AT$18+'Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10","v":68365.797999999995},null,{"$f":"'2010'!$AT$8+'2010'!$AT$18+'Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10","v":59748.779280000002},null,{"$f":"'2015'!$AT$8+'2015'!$AT$18+'Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10","v":50517.838119999993},null,{"$f":"'2018'!$AT$8+'2018'!$AT$18+'Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10","v":51593.641579999996},null,{"$f":"'BF 2030'!AT8+'BF 2030'!AT18+'Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10","v":40602.773638907791},null,{"$f":"'2025'!AT8+'2025'!AT18+'Andre drivhusgasser'!L4+'Andre drivhusgasser'!L6+'Andre drivhusgasser'!L8+'Andre drivhusgasser'!L10","v":43594.01050214807},null,{"$f":"'2030'!AT8+'2030'!AT18+'Andre drivhusgasser'!N4+'Andre drivhusgasser'!N6+'Andre drivhusgasser'!N8+'Andre drivhusgasser'!N10","v":40609.808935630215},null,23000]
[null,2005,null,2010,null,2015,null,2018,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning"]
["Husholdninger ",{"$f":"('2005'!$O$30-'2005'!$L$30/(Fjernvarmeproduktion!B$24-1))*-1","v":36721.599999999999},null,{"$f":"('2010'!$O$30-'2010'!$L$30/(Fjernvarmeproduktion!D$24-1))*-1","v":35392.400000000001},null,{"$f":"('2015'!$O$30-'2015'!$L$30/(Fjernvarmeproduktion!F$24-1))*-1","v":34553.800000000003},null,{"$f":"('2018'!$O$30-'2018'!$L$30/(Fjernvarmeproduktion!H$24-1))*-1","v":32348},null,{"$f":"H4*(1+K4)^(2030-$H$2)","v":35451.599999999977},{"$f":"(('BF20 2030'!AB34-'BF20 2030'!AE34)/('BF20 2018'!AB34-'BF20 2018'!AE34))^(1/12)-1","v":7.6639010593508861E-3},{"$f":"H4*(1+M4)^($L$2-$H$2)","v":35408.991040970272},{"$f":"'Samlet Nøgletal'!J3/1000-1","v":1.2999999999999901E-2},{"$f":"H4*(1+O4)^($N$2-$H$2)","v":35593.756064329922},{"$f":"'Samlet Nøgletal'!K3/1000-1","v":8.0000000000000071E-3}]
["Offentlig ",{"$f":"('2005'!$O$31-'2005'!$L$31/(Fjernvarmeproduktion!B$24-1))*-1","v":9380},null,{"$f":"('2010'!$O$31-'2010'!$L$31/(Fjernvarmeproduktion!D$24-1))*-1","v":9266},null,{"$f":"('2015'!$O$31-'2015'!$L$31/(Fjernvarmeproduktion!F$24-1))*-1","v":8555},null,{"$f":"('2018'!$O$31-'2018'!$L$31/(Fjernvarmeproduktion!H$24-1))*-1","v":8661},null,{"$f":"H5*(1+K5)^(2030-$H$2)","v":8613.600000000004},{"$f":"(('BF20 2030'!AB33-'BF20 2030'!AE33)/('BF20 2018'!AB33-'BF20 2018'!AE33))^(1/12)-1","v":-4.5721543094900952E-4},{"$f":"H5*(1+M5)^($L$2-$H$2)","v":8600.5545781679539},{"$f":"'Samlet Nøgletal'!J4/1000-1","v":-1.0000000000000009E-3},{"$f":"H5*(1+O5)^($N$2-$H$2)","v":8557.637724860344},{"$f":"'Samlet Nøgletal'!K4/1000-1","v":-1.0000000000000009E-3}]
["Erhverv (eksklusiv Proces)",{"$f":"'2005'!$O$32*Elapparater!B$18*-1","v":14438.2},null,{"$f":"'2010'!$O$32*Elapparater!D$18*-1","v":13446.800000000001},null,{"$f":"'2015'!$O$32*Elapparater!F$18*-1","v":12875.800000000001},null,{"$f":"'2018'!$O$32*Elapparater!H$18*-1","v":13335.400000000001},null,{"$f":"H6*(1+K6)^(2030-$H$2)","v":13557.910879364881},{"$f":"((SUM('BF20 2030'!AB29,AJ31,AJ32)-SUM('BF20 2030'!AE29,AM31,AM32))/(SUM('BF20 2018'!AB29,AJ31,AJ32)-SUM('BF20 2018'!AE29,AM31,AM32)))^(1/12)-1","v":1.3799556191269602E-3},{"$f":"H6*(1+M6)^($L$2-$H$2)","v":13523.21951498879},{"$f":"'Samlet Nøgletal'!J5/1000-1","v":2.0000000000000018E-3},{"$f":"H6*(1+O6)^($N$2-$H$2)","v":13496.307876799578},{"$f":"'Samlet Nøgletal'!K5/1000-1","v":9.9999999999988987E-4}]
[]
["Tab i elnet",{"$f":"('2005'!$O$16+'2005'!$AN$16)/'2005'!$AN$16*-1","v":4.55307022876838E-2},null,{"$f":"('2010'!$O$16+'2010'!$AN$16)/'2010'!$AN$16*-1","v":8.2332750212044115E-2},null,{"$f":"('2015'!$O$16+'2015'!$AN$16)/'2015'!$AN$16*-1","v":5.7139928536876161E-2},null,{"$f":"('2018'!$O$16+'2018'!$AN$16)/'2018'!$AN$16*-1","v":7.0729733581400195E-2},null,{"$f":"'BF20 2030'!AB25/'BF20 2030'!AB26","v":6.992369889534221E-2},null,{"$f":"'Samlet Nøgletal'!G7","v":7.0000000000000007E-2},null,{"$f":"'Samlet Nøgletal'!H7","v":7.0000000000000007E-2}]
[]
["Ekstra visning: Eleksport/import til kommunen (GWh)",null,null,null,null,null,null,null,null,null,null,{"$f":"Elproduktion!L4","v":-21673.65617912143},null,{"$f":"Elproduktion!N4","v":-14216.313179203837}]
[]
["Ekstra visning: Elforbrug til \"Apparater\", \"Individuel opvarmning og proces\" og \"Transport\""]
["Apparater (TJ)",{"$f":"B4+B5+B6","v":60539.8},null,{"$f":"D4+D5+D6","v":58105.200000000004},null,{"$f":"F4+F5+F6","v":55984.600000000006},null,{"$f":"H4+H5+H6","v":54344.4},null,{"$f":"J4+J5+J6","v":57623.11087936486},null,{"$f":"L4+L5+L6","v":57532.765134127018},null,{"$f":"N4+N5+N6","v":57647.701665989844}]
["Individuel opvarmning og proces (TJ)",{"$f":"('2005'!$L$30/(Fjernvarmeproduktion!B$24-1)+'2005'!$L$31/(Fjernvarmeproduktion!B$24-1)+'2005'!$O$32*(1-Elapparater!B$18))*-1","v":58841.200000000004},null,{"$f":"('2010'!$L$30/(Fjernvarmeproduktion!D$24-1)+'2010'!$L$31/(Fjernvarmeproduktion!D$24-1)+'2010'!$O$32*(1-Elapparater!D$18))*-1","v":55132.800000000003},null,{"$f":"('2015'!$L$30/(Fjernvarmeproduktion!F$24-1)+'2015'!$L$31/(Fjernvarmeproduktion!F$24-1)+'2015'!$O$32*(1-Elapparater!F$18))*-1","v":53804.4},null,{"$f":"('2018'!$L$30/(Fjernvarmeproduktion!H$24-1)+'2018'!$L$31/(Fjernvarmeproduktion!H$24-1)+'2018'!$O$32*(1-Elapparater!H$18))*-1","v":56335.600000000006},null,{"$f":"(('BF 2030'!O30+'BF 2030'!O31+'BF 2030'!O32)+J13)*-1","v":80533.932531583763},null,{"$f":"(('2025'!O30+'2025'!O31+'2025'!O32)+L13)*-1","v":70523.828114045784},null,{"$f":"(('2030'!O30+'2030'!O31+'2030'!O32)+N13)*-1","v":81300.111188456009}]
["Transport (TJ)",{"$f":"'2005'!$O$20*-1","v":1350.72},null,{"$f":"'2010'!$O$20*-1","v":1455.12},null,{"$f":"'2015'!$O$20*-1","v":1429.2},null,{"$f":"'2018'!$O$20*-1","v":1451.06},null,{"$f":"'BF 2030'!$O$20*-1","v":7797.1095060657617},null,{"$f":"'2025'!$O$20*-1","v":3768.9425401559565},null,{"$f":"'2030'!$O$20*-1","v":7175.1086831056109}]
[]
[]
["Andele af elforbrug til elapparater (Erhverv)",0.2,null,0.2,null,0.2,null,0.2]

{"sheet":"Fjernvarme","index":60,"n_rows":20,"n_cols":16,"rows_kept":20,"cut":false,"hidden":true,"merged":[[1,13,1,14],[1,1,1,2],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12]]}
["CO2-udledning (103 ton)",{"$f":"'2005'!$AT$8+'2005'!$AT$18+'Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10","v":68365.797999999995},null,{"$f":"'2010'!$AT$8+'2010'!$AT$18+'Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10","v":59748.779280000002},null,{"$f":"'2015'!$AT$8+'2015'!$AT$18+'Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10","v":50517.838119999993},null,{"$f":"'2018'!$AT$8+'2018'!$AT$18+'Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10","v":51593.641579999996},null,{"$f":"'BF 2030'!AT8+'BF 2030'!AT18+'Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10","v":40602.773638907791},null,{"$f":"'2025'!AT8+'2025'!AT18+'Andre drivhusgasser'!L4+'Andre drivhusgasser'!L6+'Andre drivhusgasser'!L8+'Andre drivhusgasser'!L10","v":43594.01050214807},null,{"$f":"'2030'!AT8+'2030'!AT18+'Andre drivhusgasser'!N4+'Andre drivhusgasser'!N6+'Andre drivhusgasser'!N8+'Andre drivhusgasser'!N10","v":40609.808935630215},null,23000]
[null,2005,null,2010,null,2015,null,2018,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning"]
["Husholdninger",{"$f":"'2005'!$P$30*-1","v":65536},null,{"$f":"'2010'!$P$30*-1","v":68612},null,{"$f":"'2015'!$P$30*-1","v":70644},null,{"$f":"'2018'!$P$30*-1","v":71757},null,{"$f":"H4*(1+K4)^(2030-$H$2)","v":69806},{"$f":"(('BF20 2030'!AC34)/('BF20 2018'!AC34))^(1/12)-1","v":-2.2944840460823457E-3},{"$f":"H4*(1+M4)^($L$2-$H$2)","v":69771.75425772171},{"$f":"'Samlet Nøgletal'!J18/1000-1","v":-4.0000000000000036E-3},{"$f":"H4*(1+O4)^($N$2-$H$2)","v":70053.650122181076},{"$f":"'Samlet Nøgletal'!K18/1000-1","v":-2.0000000000000018E-3}]
["Offentlig ",{"$f":"'2005'!$P$31*-1","v":10303},null,{"$f":"'2010'!$P$31*-1","v":10495},null,{"$f":"'2015'!$P$31*-1","v":10698},null,{"$f":"'2018'!$P$31*-1","v":10866},null,{"$f":"H5*(1+K5)^(2030-$H$2)","v":10032.000000000004},{"$f":"(('BF20 2030'!AC33)/('BF20 2018'!AC33))^(1/12)-1","v":-6.6327939546780845E-3},{"$f":"H5*(1+M5)^($L$2-$H$2)","v":9985.465437874911},{"$f":"'Samlet Nøgletal'!J19/1000-1","v":-1.2000000000000011E-2},{"$f":"H5*(1+O5)^($N$2-$H$2)","v":9987.5894663619365},{"$f":"'Samlet Nøgletal'!K19/1000-1","v":-7.0000000000000062E-3}]
["Erhverv",{"$f":"'2005'!$P$32*-1","v":28765},null,{"$f":"'2010'!$P$32*-1","v":27618},null,{"$f":"'2015'!$P$32*-1","v":26057},null,{"$f":"'2018'!$P$32*-1","v":27369},null,27060.000000000025,{"$f":"((SUM('BF20 2030'!AC29:AC32))/(SUM('BF20 2018'!AC29:AC32)))^(1/12)-1","v":-9.4574943756153829E-4},26988.125347988262,{"$f":"'Samlet Nøgletal'!J20/1000-1","v":-2.0000000000000018E-3},27042.372346346005,{"$f":"'Samlet Nøgletal'!K20/1000-1","v":-1.0000000000000009E-3}]
[]
[]
["Ekstra visning: Forbrug af de forskellige energiformer til el- og fjernvarmeproduktion"]
["Naturgas",{"$f":"('2005'!$C$10+'2005'!$C$13+'2005'!$C$14)*-1","v":87956},null,{"$f":"('2010'!$C$10+'2010'!$C$13+'2010'!$C$14)*-1","v":85683},null,{"$f":"('2015'!$C$10+'2015'!$C$13+'2015'!$C$14)*-1","v":34440},null,{"$f":"('2018'!$C$10+'2018'!$C$13+'2018'!$C$14)*-1","v":30775},null,{"$f":"('BF 2030'!$C$10+'BF 2030'!$C$13+'BF 2030'!$C$14)*-1","v":5383.8146573247641},null,{"$f":"('2025'!$C$10+'2025'!$C$13+'2025'!$C$14)*-1","v":25706.270888966661},null,{"$f":"('2030'!$C$10+'2030'!$C$13+'2030'!$C$14)*-1","v":8768.7376038467592}]
["Kul",{"$f":"('2005'!$D$10+'2005'!$D$13+'2005'!$D$14)*-1","v":144241},null,{"$f":"('2010'!$D$10+'2010'!$D$13+'2010'!$D$14)*-1","v":157959},null,{"$f":"('2015'!$D$10+'2015'!$D$13+'2015'!$D$14)*-1","v":71527},null,{"$f":"('2018'!$D$10+'2018'!$D$13+'2018'!$D$14)*-1","v":61990},null,{"$f":"('BF 2030'!$D$10+'BF 2030'!$D$13+'BF 2030'!$D$14)*-1","v":0},null,{"$f":"('2025'!$D$10+'2025'!$D$13+'2025'!$D$14)*-1","v":17434.57410153927},null,{"$f":"('2030'!$D$10+'2030'!$D$13+'2030'!$D$14)*-1","v":0}]
["Ikke-bionedbrydeligt affald",{"$f":"('2005'!$E$10+'2005'!$E$13+'2005'!$E$14)*-1","v":15787},null,{"$f":"('2010'!$E$10+'2010'!$E$13+'2010'!$E$14)*-1","v":16207},null,{"$f":"('2015'!$E$10+'2015'!$E$13+'2015'!$E$14)*-1","v":17062},null,{"$f":"('2018'!$E$10+'2018'!$E$13+'2018'!$E$14)*-1","v":16310},null,{"$f":"('BF 2030'!$E$10+'BF 2030'!$E$13+'BF 2030'!$E$14)*-1","v":9226.7546598685894},null,{"$f":"('2025'!$E$10+'2025'!$E$13+'2025'!$E$14)*-1","v":16375.583249621825},null,{"$f":"('2030'!$E$10+'2030'!$E$13+'2030'!$E$14)*-1","v":13365.718881082836}]
["Biobrændsler",{"$f":"('2005'!$F$10+'2005'!$F$13+'2005'!$F$14)*-1","v":54955},null,{"$f":"('2010'!$F$10+'2010'!$F$13+'2010'!$F$14)*-1","v":78739},null,{"$f":"('2015'!$F$10+'2015'!$F$13+'2015'!$F$14)*-1","v":84778},null,{"$f":"('2018'!$F$10+'2018'!$F$13+'2018'!$F$14)*-1","v":108036},null,{"$f":"('BF 2030'!$F$10+'BF 2030'!$F$13+'BF 2030'!$F$14)*-1","v":88655.390133822249},null,{"$f":"('2025'!$F$10+'2025'!$F$13+'2025'!$F$14)*-1","v":121073.28827389328},null,{"$f":"('2030'!$F$10+'2030'!$F$13+'2030'!$F$14)*-1","v":113876.13865036778}]
["Synteteske brændsler",{"$f":"('2005'!$M$10+'2005'!$M$13+'2005'!$M$14)*-1","v":761},null,{"$f":"('2010'!$M$10+'2010'!$M$13+'2010'!$M$14)*-1","v":1949},null,{"$f":"('2015'!$M$10+'2015'!$M$13+'2015'!$M$14)*-1","v":636},null,{"$f":"('2018'!$M$10+'2018'!$M$13+'2018'!$M$14)*-1","v":234},null,{"$f":"('BF 2030'!$M$10+'BF 2030'!$M$13+'BF 2030'!$M$14)*-1","v":52.307858693167233},null,{"$f":"('2025'!$M$10+'2025'!$M$13+'2025'!$M$14)*-1","v":393.89032321082817},null,{"$f":"('2030'!$M$10+'2030'!$M$13+'2030'!$M$14)*-1","v":302.33273102950329}]
["Olieprodukter",{"$f":"('2005'!$N$10+'2005'!$N$13+'2005'!$N$14)*-1","v":16188},null,{"$f":"('2010'!$N$10+'2010'!$N$13+'2010'!$N$14)*-1","v":12641},null,{"$f":"('2015'!$N$10+'2015'!$N$13+'2015'!$N$14)*-1","v":4149},null,{"$f":"('2018'!$N$10+'2018'!$N$13+'2018'!$N$14)*-1","v":3786},null,{"$f":"('BF 2030'!$N$10+'BF 2030'!$N$13+'BF 2030'!$N$14)*-1","v":1714.3874424731696},null,{"$f":"('2025'!$N$10+'2025'!$N$13+'2025'!$N$14)*-1","v":3693.5429966782012},null,{"$f":"('2030'!$N$10+'2030'!$N$13+'2030'!$N$14)*-1","v":2781.8964870678956}]
["Sol",{"$f":"('2005'!$H$10+'2005'!$H$13+'2005'!$H$14)*-1","v":53},null,{"$f":"('2010'!$H$10+'2010'!$H$13+'2010'!$H$14)*-1","v":143},null,{"$f":"('2015'!$H$10+'2015'!$H$13+'2015'!$H$14)*-1","v":956},null,{"$f":"('2018'!$H$10+'2018'!$H$13+'2018'!$H$14)*-1","v":2161},null,{"$f":"('BF 2030'!$H$10+'BF 2030'!$H$13+'BF 2030'!$H$14)*-1","v":41756.055681302758},null,{"$f":"('2025'!$H$10+'2025'!$H$13+'2025'!$H$14)*-1","v":22950.676165750923},null,{"$f":"('2030'!$H$10+'2030'!$H$13+'2030'!$H$14)*-1","v":44313.34029089578}]
["Omgivelsesvarme",{"$f":"('2005'!$L$10+'2005'!$L$13+'2005'!$L$14)*-1","v":172},null,{"$f":"('2010'!$L$10+'2010'!$L$13+'2010'!$L$14)*-1","v":212},null,{"$f":"('2015'!$L$10+'2015'!$L$13+'2015'!$L$14)*-1","v":140},null,{"$f":"('2018'!$L$10+'2018'!$L$13+'2018'!$L$14)*-1","v":110},null,{"$f":"('BF 2030'!$L$10+'BF 2030'!$L$13+'BF 2030'!$L$14)*-1","v":3516.1037563997124},null,{"$f":"('2025'!$L$10+'2025'!$L$13+'2025'!$L$14)*-1","v":1425.5078363820448},null,{"$f":"('2030'!$L$10+'2030'!$L$13+'2030'!$L$14)*-1","v":3516.9317691187125}]
["Overskudsvarme",{"$f":"('2005'!$Q$10+'2005'!$Q$13+'2005'!$Q$14)*-1","v":0},null,{"$f":"('2010'!$Q$10+'2010'!$Q$13+'2010'!$Q$14)*-1","v":0},null,{"$f":"('2015'!$Q$10+'2015'!$Q$13+'2015'!$Q$14)*-1","v":0},null,{"$f":"('2018'!$Q$10+'2018'!$Q$13+'2018'!$Q$14)*-1","v":0},null,{"$f":"('BF 2030'!$Q$10+'BF 2030'!$Q$13+'BF 2030'!$Q$14)*-1","v":0},null,{"$f":"('2025'!$Q$10+'2025'!$Q$13+'2025'!$Q$14)*-1","v":0},null,{"$f":"('2030'!$Q$10+'2030'!$Q$13+'2030'!$Q$14)*-1","v":0}]
["El til varmepumpe",{"$f":"B17/(Fjernvarmeproduktion!B24-1)","v":68.8},null,{"$f":"D17/(Fjernvarmeproduktion!D24-1)","v":84.8},null,{"$f":"F17/(Fjernvarmeproduktion!F24-1)","v":56},null,{"$f":"H17/(Fjernvarmeproduktion!H24-1)","v":44},null,{"$f":"J17/(Fjernvarmeproduktion!J24-1)","v":1406.4415025598851},null,{"$f":"L17/(Fjernvarmeproduktion!L24-1)","v":570.20313455281791},null,{"$f":"N17/(Fjernvarmeproduktion!N24-1)","v":1406.772707647485}]
[null,{"$f":"SUM(B10:B19)","v":320181.8},null,{"$f":"SUM(D10:D19)","v":353617.8},null,{"$f":"SUM(F10:F19)","v":213744},null,{"$f":"SUM(H10:H19)","v":223446},null,{"$f":"SUM(J10:J19)","v":151711.25569244428},null,{"$f":"SUM(L10:L19)","v":209623.53697059586},null,{"$f":"SUM(N10:N19)","v":188331.86912105675}]

{"sheet":"Opvarmning og proces","index":61,"n_rows":44,"n_cols":16,"rows_kept":44,"cut":false,"hidden":true,"merged":[[1,3,1,4],[6,3,6,4],[1,1,1,2],[6,1,6,2],[1,5,1,6],[6,5,6,6],[1,13,1,14],[6,13,6,14],[1,9,1,10],[6,9,6,10],[1,7,1,8],[6,7,6,8],[1,11,1,12],[6,11,6,12]]}
["CO2-udledning (103 ton)",{"$f":"'2005'!$AT$8+'2005'!$AT$18+'Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10","v":68365.797999999995},null,{"$f":"'2010'!$AT$8+'2010'!$AT$18+'Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10","v":59748.779280000002},null,{"$f":"'2015'!$AT$8+'2015'!$AT$18+'Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10","v":50517.838119999993},null,{"$f":"'2018'!$AT$8+'2018'!$AT$18+'Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10","v":51593.641579999996},null,{"$f":"'BF 2030'!AT8+'BF 2030'!AT18+'Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10","v":40602.773638907791},null,{"$f":"'2025'!AT8+'2025'!AT18+'Andre drivhusgasser'!L4+'Andre drivhusgasser'!L6+'Andre drivhusgasser'!L8+'Andre drivhusgasser'!L10","v":43594.01050214807},null,{"$f":"'2030'!AT8+'2030'!AT18+'Andre drivhusgasser'!N4+'Andre drivhusgasser'!N6+'Andre drivhusgasser'!N8+'Andre drivhusgasser'!N10","v":40609.808935630215},null,23000]
[null,2005,null,2010,null,2015,null,2018,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning"]
["Husholdninger ",{"$f":"('2005'!$T$30-'2005'!$P$30-'2005'!$O$30+('2005'!$K$30+'2005'!$L$30)/(Fjernvarmeproduktion!B$24-1))*-1","v":91985.4},null,{"$f":"('2010'!$T$30-'2010'!$P$30-'2010'!$O$30+('2010'!$K$30+'2010'!$L$30)/(Fjernvarmeproduktion!D$24-1))*-1","v":87172.6},null,{"$f":"('2015'!$T$30-'2015'!$P$30-'2015'!$O$30+('2015'!$K$30+'2015'!$L$30)/(Fjernvarmeproduktion!F$24-1))*-1","v":87625.2},null,{"$f":"('2018'!$T$30-'2018'!$P$30-'2018'!$O$30+('2018'!$K$30+'2018'!$L$30)/(Fjernvarmeproduktion!H$24-1))*-1","v":92748},null,{"$f":"H4*(1+K4)^(2030-$H$2)","v":84134.400000000009},{"$f":"((SUM('BF20 2030'!C34:AA34)+'BF20 2030'!AE34)/(SUM('BF20 2018'!C34:AA34)+'BF20 2018'!AE34))^(1/12)-1","v":-8.0896526885309017E-3},{"$f":"H4*(1+M4)^($L$2-$H$2)","v":88297.680013679346},{"$f":"'Samlet Nøgletal'!J37/1000-1","v":-7.0000000000000062E-3},{"$f":"H4*(1+O4)^($N$2-$H$2)","v":84225.698080997332},{"$f":"'Samlet Nøgletal'!K37/1000-1","v":-8.0000000000000071E-3}]
["Offentlig ",{"$f":"('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1))*-1","v":6200},null,{"$f":"('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1))*-1","v":5025},null,{"$f":"('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1))*-1","v":5254},null,{"$f":"('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1))*-1","v":5728},null,{"$f":"H5*(1+K5)^(2030-$H$2)","v":7987.4000000000033},{"$f":"((SUM('BF20 2030'!C33:AA33)+'BF20 2030'!AE33)/(SUM('BF20 2018'!C33:AA33)+'BF20 2018'!AE33))^(1/12)-1","v":2.809568264076856E-2},{"$f":"H5*(1+M5)^($L$2-$H$2)","v":6902.33628472693},{"$f":"'Samlet Nøgletal'!J38/1000-1","v":2.6999999999999913E-2},{"$f":"H5*(1+O5)^($N$2-$H$2)","v":7978.4841242822431},{"$f":"'Samlet Nøgletal'!K38/1000-1","v":2.8000000000000025E-2}]
["Erhverv",{"$f":"('2005'!$T$32-'2005'!$P$32-'2005'!$O$32*Elapparater!B18+('2005'!$K$32+'2005'!$L$32)/(Fjernvarmeproduktion!B$24-1))*-1","v":174482.8},null,{"$f":"('2010'!$T$32-'2010'!$P$32-'2010'!$O$32*Elapparater!D18+('2010'!$K$32+'2010'!$L$32)/(Fjernvarmeproduktion!D$24-1))*-1","v":155954.6},null,{"$f":"('2015'!$T$32-'2015'!$P$32-'2015'!$O$32*Elapparater!F18+('2015'!$K$32+'2015'!$L$32)/(Fjernvarmeproduktion!F$24-1))*-1","v":143341},null,{"$f":"('2018'!$T$32-'2018'!$P$32-'2018'!$O$32*Elapparater!H18+('2018'!$K$32+'2018'!$L$32)/(Fjernvarmeproduktion!H$24-1))*-1","v":149211.6},null,154854.59180729787,{"$f":"((SUM('BF20 2030'!C29:AA32)+SUM('BF20 2030'!AE29:AE32)+'BF20 2030'!AB30)/(SUM('BF20 2018'!C29:AA32)+SUM('BF20 2018'!AE29:AE32)+'BF20 2018'!AB30))^(1/12)-1","v":3.0982167919797465E-3},151313.13803730681,{"$f":"'Samlet Nøgletal'!J39/1000-1","v":2.0000000000000018E-3},154672.74161876031,{"$f":"'Samlet Nøgletal'!K39/1000-1","v":2.9999999999998916E-3}]
[null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer"]
["Husholdninger"]
["Naturgas",{"$f":"'2005'!$C$30/('2005'!$T$30-'2005'!$P$30-'2005'!$O$30+('2005'!$K$30+'2005'!$L$30)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$30-'2005'!$L$30)","v":0.33600181035216731},null,{"$f":"'2010'!$C$30/('2010'!$T$30-'2010'!$P$30-'2010'!$O$30+('2010'!$K$30+'2010'!$L$30)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$30-'2010'!$L$30)","v":0.33124285574511442},null,{"$f":"'2015'!$C$30/('2015'!$T$30-'2015'!$P$30-'2015'!$O$30+('2015'!$K$30+'2015'!$L$30)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$30-'2015'!$L$30)","v":0.31142439069672001},null,{"$f":"'2018'!$C$30/('2018'!$T$30-'2018'!$P$30-'2018'!$O$30+('2018'!$K$30+'2018'!$L$30)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$30-'2018'!$L$30)","v":0.28500052777875512},null,{"$f":"'BF20 2030'!N$34/(SUM('BF20 2030'!C$34:AA$34)+'BF20 2030'!AE$34-'BF20 2030'!$Y$34)","v":0.23802413264339167},null,{"$f":"'Samlet Nøgletal'!G42","v":0.28000000000000003},null,{"$f":"'Samlet Nøgletal'!H42","v":0.24}]
["Kul",{"$f":"'2005'!$D$30/('2005'!$T$30-'2005'!$P$30-'2005'!$O$30+('2005'!$K$30+'2005'!$L$30)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$30-'2005'!$L$30)","v":8.9621394419275779E-5},null,{"$f":"'2010'!$D$30/('2010'!$T$30-'2010'!$P$30-'2010'!$O$30+('2010'!$K$30+'2010'!$L$30)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$30-'2010'!$L$30)","v":3.3409459172447693E-4},null,{"$f":"'2015'!$D$30/('2015'!$T$30-'2015'!$P$30-'2015'!$O$30+('2015'!$K$30+'2015'!$L$30)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$30-'2015'!$L$30)","v":0},null,{"$f":"'2018'!$D$30/('2018'!$T$30-'2018'!$P$30-'2018'!$O$30+('2018'!$K$30+'2018'!$L$30)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$30-'2018'!$L$30)","v":0},null,{"$f":"'BF20 2030'!C$34/(SUM('BF20 2030'!C$34:AA$34)+'BF20 2030'!AE$34-'BF20 2030'!$Y$34)","v":0},null,{"$f":"'Samlet Nøgletal'!G43","v":0},null,{"$f":"'Samlet Nøgletal'!H43","v":0}]
["Affald ikke bionedbrydelig",{"$f":"'2005'!$E$30/('2005'!$T$30-'2005'!$P$30-'2005'!$O$30+('2005'!$K$30+'2005'!$L$30)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$30-'2005'!$L$30)","v":0},null,{"$f":"'2010'!$E$30/('2010'!$T$30-'2010'!$P$30-'2010'!$O$30+('2010'!$K$30+'2010'!$L$30)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$30-'2010'!$L$30)","v":0},null,{"$f":"'2015'!$E$30/('2015'!$T$30-'2015'!$P$30-'2015'!$O$30+('2015'!$K$30+'2015'!$L$30)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$30-'2015'!$L$30)","v":0},null,{"$f":"'2018'!$E$30/('2018'!$T$30-'2018'!$P$30-'2018'!$O$30+('2018'!$K$30+'2018'!$L$30)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$30-'2018'!$L$30)","v":0},null,{"$f":"'BF20 2030'!O$34/(SUM('BF20 2030'!C$34:AA$34)+'BF20 2030'!AE$34-'BF20 2030'!$Y$34)","v":0},null,{"$f":"'Samlet Nøgletal'!G44","v":0},null,{"$f":"'Samlet Nøgletal'!H44","v":0}]
["Biobrændsler",{"$f":"'2005'!$F$30/('2005'!$T$30-'2005'!$P$30-'2005'!$O$30+('2005'!$K$30+'2005'!$L$30)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$30-'2005'!$L$30)","v":0.33892570834509617},null,{"$f":"'2010'!$F$30/('2010'!$T$30-'2010'!$P$30-'2010'!$O$30+('2010'!$K$30+'2010'!$L$30)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$30-'2010'!$L$30)","v":0.4252427555167369},null,{"$f":"'2015'!$F$30/('2015'!$T$30-'2015'!$P$30-'2015'!$O$30+('2015'!$K$30+'2015'!$L$30)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$30-'2015'!$L$30)","v":0.51871086889078344},null,{"$f":"'2018'!$F$30/('2018'!$T$30-'2018'!$P$30-'2018'!$O$30+('2018'!$K$30+'2018'!$L$30)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$30-'2018'!$L$30)","v":0.55415596448635396},null,{"$f":"SUM('BF20 2030'!P$34:V$34)/(SUM('BF20 2030'!C$34:AA$34)+'BF20 2030'!AE$34-'BF20 2030'!$Y$34)","v":0.51276124074637752},null,{"$f":"'Samlet Nøgletal'!G45","v":0.55000000000000004},null,{"$f":"'Samlet Nøgletal'!H45","v":0.52}]
["Sol",{"$f":"'2005'!$H$30/('2005'!$T$30-'2005'!$P$30-'2005'!$O$30+('2005'!$K$30+'2005'!$L$30)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$30-'2005'!$L$30)","v":3.416815662234889E-3},null,{"$f":"'2010'!$H$30/('2010'!$T$30-'2010'!$P$30-'2010'!$O$30+('2010'!$K$30+'2010'!$L$30)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$30-'2010'!$L$30)","v":4.9994869261627082E-3},null,{"$f":"'2015'!$H$30/('2015'!$T$30-'2015'!$P$30-'2015'!$O$30+('2015'!$K$30+'2015'!$L$30)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$30-'2015'!$L$30)","v":6.0337941328069845E-3},null,{"$f":"'2018'!$H$30/('2018'!$T$30-'2018'!$P$30-'2018'!$O$30+('2018'!$K$30+'2018'!$L$30)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$30-'2018'!$L$30)","v":6.0166778086626089E-3},null,{"$f":"'BF20 2030'!X$34/(SUM('BF20 2030'!C$34:AA$34)+'BF20 2030'!AE$34-'BF20 2030'!$Y$34)","v":3.2735856100068344E-3},null,{"$f":"'Samlet Nøgletal'!G46","v":0.01},null,{"$f":"'Samlet Nøgletal'!H46","v":0}]
["Syntetiske brændsler",{"$f":"'2005'!$M$30/('2005'!$T$30-'2005'!$P$30-'2005'!$O$30+('2005'!$K$30+'2005'!$L$30)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$30-'2005'!$L$30)","v":0},null,{"$f":"'2010'!$M$30/('2010'!$T$30-'2010'!$P$30-'2010'!$O$30+('2010'!$K$30+'2010'!$L$30)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$30-'2010'!$L$30)","v":2.6250289349780332E-4},null,{"$f":"'2015'!$M$30/('2015'!$T$30-'2015'!$P$30-'2015'!$O$30+('2015'!$K$30+'2015'!$L$30)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$30-'2015'!$L$30)","v":8.5499107145038246E-5},null,{"$f":"'2018'!$M$30/('2018'!$T$30-'2018'!$P$30-'2018'!$O$30+('2018'!$K$30+'2018'!$L$30)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$30-'2018'!$L$30)","v":0},null,{"$f":"'BF20 2030'!W$34/(SUM('BF20 2030'!C$34:AA$34)+'BF20 2030'!AE$34-'BF20 2030'!$Y$34)","v":0.102615422608416},null,{"$f":"'Samlet Nøgletal'!G47","v":0},null,{"$f":"'Samlet Nøgletal'!H47","v":0.09}]
["Olieprodukter",{"$f":"'2005'!$N$30/('2005'!$T$30-'2005'!$P$30-'2005'!$O$30+('2005'!$K$30+'2005'!$L$30)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$30-'2005'!$L$30)","v":0.30937305353534},null,{"$f":"'2010'!$N$30/('2010'!$T$30-'2010'!$P$30-'2010'!$O$30+('2010'!$K$30+'2010'!$L$30)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$30-'2010'!$L$30)","v":0.22186267280446159},null,{"$f":"'2015'!$N$30/('2015'!$T$30-'2015'!$P$30-'2015'!$O$30+('2015'!$K$30+'2015'!$L$30)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$30-'2015'!$L$30)","v":0.1356382264065214},null,{"$f":"'2018'!$N$30/('2018'!$T$30-'2018'!$P$30-'2018'!$O$30+('2018'!$K$30+'2018'!$L$30)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$30-'2018'!$L$30)","v":0.11971195008385818},null,{"$f":"SUM('BF20 2030'!D$34:M$34)/(SUM('BF20 2030'!C$34:AA$34)+'BF20 2030'!AE$34-'BF20 2030'!$Y$34)","v":6.0130598836441333E-2},null,{"$f":"'Samlet Nøgletal'!G48","v":0.12},null,{"$f":"'Samlet Nøgletal'!H48","v":7.0000000000000007E-2}]
["El (elvarme og varmepumper)",{"$f":"('2005'!$K$30+'2005'!$L$30)/(Fjernvarmeproduktion!B24-1)/('2005'!$T$30-'2005'!$P$30-'2005'!$O$30+('2005'!$K$30+'2005'!$L$30)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$30-'2005'!$L$30)","v":1.2192990710742471E-2},null,{"$f":"('2010'!$K$30+'2010'!$L$30)/(Fjernvarmeproduktion!D24-1)/('2010'!$T$30-'2010'!$P$30-'2010'!$O$30+('2010'!$K$30+'2010'!$L$30)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$30-'2010'!$L$30)","v":1.6055631522302004E-2},null,{"$f":"('2015'!$K$30+'2015'!$L$30)/(Fjernvarmeproduktion!F24-1)/('2015'!$T$30-'2015'!$P$30-'2015'!$O$30+('2015'!$K$30+'2015'!$L$30)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$30-'2015'!$L$30)","v":2.8107220766023143E-2},null,{"$f":"('2018'!$K$30+'2018'!$L$30)/(Fjernvarmeproduktion!H24-1)/('2018'!$T$30-'2018'!$P$30-'2018'!$O$30+('2018'!$K$30+'2018'!$L$30)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$30-'2018'!$L$30)","v":3.5114879842370078E-2},null,{"$f":"'BF20 2030'!AE$34/(SUM('BF20 2030'!C$34:AA$34)+'BF20 2030'!AE$34-'BF20 2030'!$Y$34)","v":8.3195019555366678E-2},null,{"$f":"'Samlet Nøgletal'!G49","v":0.04},null,{"$f":"'Samlet Nøgletal'!H49","v":0.08}]
["Offentlig "]
["Naturgas",{"$f":"'2005'!$C$31/IF(('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$31-'2005'!$L$31)=0,1,('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$31-'2005'!$L$31))","v":0.5},null,{"$f":"'2010'!$C$31/IF(('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$31-'2010'!$L$31)=0,1,('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$31-'2010'!$L$31))","v":0.56835820895522393},null,{"$f":"'2015'!$C$31/IF(('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$31-'2015'!$L$31)=0,1,('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$31-'2015'!$L$31))","v":0.47259231062047963},null,{"$f":"'2018'!$C$31/IF(('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$31-'2018'!$L$31)=0,1,('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$31-'2018'!$L$31))","v":0.44587988826815644},null,{"$f":"'BF20 2030'!N$33/(SUM('BF20 2030'!C$33:AA$33)+'BF20 2030'!AE$33-'BF20 2030'!$Y$33)","v":0.36250753796392743},null,{"$f":"'Samlet Nøgletal'!G51","v":0.42},null,{"$f":"'Samlet Nøgletal'!H51","v":0.37}]
["Kul",{"$f":"'2005'!$D$31/IF(('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$31-'2005'!$L$31)=0,1,('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$31-'2005'!$L$31))","v":0},null,{"$f":"'2010'!$D$31/IF(('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$31-'2010'!$L$31)=0,1,('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$31-'2010'!$L$31))","v":0},null,{"$f":"'2015'!$D$31/IF(('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$31-'2015'!$L$31)=0,1,('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$31-'2015'!$L$31))","v":0},null,{"$f":"'2018'!$D$31/IF(('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$31-'2018'!$L$31)=0,1,('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$31-'2018'!$L$31))","v":0},null,{"$f":"'BF20 2030'!C$33/(SUM('BF20 2030'!C$33:AA$33)+'BF20 2030'!AE$33-'BF20 2030'!$Y$33)","v":0},null,{"$f":"'Samlet Nøgletal'!G52","v":0},null,{"$f":"'Samlet Nøgletal'!H52","v":0}]
["Affald ikke bionedbrydelig",{"$f":"'2005'!$E$31/IF(('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$31-'2005'!$L$31)=0,1,('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$31-'2005'!$L$31))","v":0},null,{"$f":"'2010'!$E$31/IF(('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$31-'2010'!$L$31)=0,1,('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$31-'2010'!$L$31))","v":0},null,{"$f":"'2015'!$E$31/IF(('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$31-'2015'!$L$31)=0,1,('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$31-'2015'!$L$31))","v":0},null,{"$f":"'2018'!$E$31/IF(('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$31-'2018'!$L$31)=0,1,('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$31-'2018'!$L$31))","v":0},null,{"$f":"'BF20 2030'!O$33/(SUM('BF20 2030'!C$33:AA$33)+'BF20 2030'!AE$33-'BF20 2030'!$Y$33)","v":0},null,{"$f":"'Samlet Nøgletal'!G53","v":0},null,{"$f":"'Samlet Nøgletal'!H53","v":0}]
["Biobrændsler",{"$f":"'2005'!$F$31/IF(('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$31-'2005'!$L$31)=0,1,('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$31-'2005'!$L$31))","v":0.13596774193548386},null,{"$f":"'2010'!$F$31/IF(('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$31-'2010'!$L$31)=0,1,('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$31-'2010'!$L$31))","v":0.17432835820895523},null,{"$f":"'2015'!$F$31/IF(('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$31-'2015'!$L$31)=0,1,('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$31-'2015'!$L$31))","v":0.25199847735059},null,{"$f":"'2018'!$F$31/IF(('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$31-'2018'!$L$31)=0,1,('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$31-'2018'!$L$31))","v":0.30115223463687152},null,{"$f":"SUM('BF20 2030'!P$33:V$33)/(SUM('BF20 2030'!C$33:AA$33)+'BF20 2030'!AE$33-'BF20 2030'!$Y$33)","v":0.35839592127624581},null,{"$f":"'Samlet Nøgletal'!G54","v":0.36},null,{"$f":"'Samlet Nøgletal'!H54","v":0.36}]
["Sol",{"$f":"'2005'!$H$31/IF(('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$31-'2005'!$L$31)=0,1,('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$31-'2005'!$L$31))","v":8.7096774193548381E-3},null,{"$f":"'2010'!$H$31/IF(('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$31-'2010'!$L$31)=0,1,('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$31-'2010'!$L$31))","v":1.472636815920398E-2},null,{"$f":"'2015'!$H$31/IF(('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$31-'2015'!$L$31)=0,1,('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$31-'2015'!$L$31))","v":1.655881233346022E-2},null,{"$f":"'2018'!$H$31/IF(('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$31-'2018'!$L$31)=0,1,('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$31-'2018'!$L$31))","v":1.5886871508379887E-2},null,{"$f":"'BF20 2030'!X$33/(SUM('BF20 2030'!C$33:AA$33)+'BF20 2030'!AE$33-'BF20 2030'!$Y$33)","v":2.7273724028287923E-2},null,{"$f":"'Samlet Nøgletal'!G55","v":0.02},null,{"$f":"'Samlet Nøgletal'!H55","v":0.02}]
["Syntetiske brændsler",{"$f":"'2005'!$M$31/IF(('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$31-'2005'!$L$31)=0,1,('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$31-'2005'!$L$31))","v":0},null,{"$f":"'2010'!$M$31/IF(('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$31-'2010'!$L$31)=0,1,('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$31-'2010'!$L$31))","v":0},null,{"$f":"'2015'!$M$31/IF(('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$31-'2015'!$L$31)=0,1,('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$31-'2015'!$L$31))","v":0},null,{"$f":"'2018'!$M$31/IF(('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$31-'2018'!$L$31)=0,1,('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$31-'2018'!$L$31))","v":0},null,{"$f":"'BF20 2030'!W$33/(SUM('BF20 2030'!C$33:AA$33)+'BF20 2030'!AE$33-'BF20 2030'!$Y$33)","v":0.15624143413190067},null,{"$f":"'Samlet Nøgletal'!G56","v":0},null,{"$f":"'Samlet Nøgletal'!H56","v":0.15}]
["Olieprodukter",{"$f":"'2005'!$N$31/IF(('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$31-'2005'!$L$31)=0,1,('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$31-'2005'!$L$31))","v":0.35532258064516131},null,{"$f":"'2010'!$N$31/IF(('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$31-'2010'!$L$31)=0,1,('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$31-'2010'!$L$31))","v":0.24258706467661692},null,{"$f":"'2015'!$N$31/IF(('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$31-'2015'!$L$31)=0,1,('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$31-'2015'!$L$31))","v":0.25885039969547013},null,{"$f":"'2018'!$N$31/IF(('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$31-'2018'!$L$31)=0,1,('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$31-'2018'!$L$31))","v":0.23708100558659218},null,{"$f":"SUM('BF20 2030'!D$33:M$33)/(SUM('BF20 2030'!C$33:AA$33)+'BF20 2030'!AE$33-'BF20 2030'!$Y$33)","v":5.769968751713174E-2},null,{"$f":"'Samlet Nøgletal'!G57","v":0.14000000000000001},null,{"$f":"'Samlet Nøgletal'!H57","v":0.06}]
["El (elvarme og varmepumper)",{"$f":"('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)/IF(('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$31-'2005'!$L$31)=0,1,('2005'!$T$31-'2005'!$P$31-'2005'!$O$31+('2005'!$K$31+'2005'!$L$31)/(Fjernvarmeproduktion!B$24-1)-'2005'!$K$31-'2005'!$L$31))","v":0},null,{"$f":"('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)/IF(('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$31-'2010'!$L$31)=0,1,('2010'!$T$31-'2010'!$P$31-'2010'!$O$31+('2010'!$K$31+'2010'!$L$31)/(Fjernvarmeproduktion!D$24-1)-'2010'!$K$31-'2010'!$L$31))","v":0},null,{"$f":"('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)/IF(('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$31-'2015'!$L$31)=0,1,('2015'!$T$31-'2015'!$P$31-'2015'!$O$31+('2015'!$K$31+'2015'!$L$31)/(Fjernvarmeproduktion!F$24-1)-'2015'!$K$31-'2015'!$L$31))","v":0},null,{"$f":"('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)/IF(('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$31-'2018'!$L$31)=0,1,('2018'!$T$31-'2018'!$P$31-'2018'!$O$31+('2018'!$K$31+'2018'!$L$31)/(Fjernvarmeproduktion!H$24-1)-'2018'!$K$31-'2018'!$L$31))","v":0},null,{"$f":"'BF20 2030'!AE$33/(SUM('BF20 2030'!C$33:AA$33)+'BF20 2030'!AE$33-'BF20 2030'!$Y$33)","v":3.7881695082506439E-2},null,{"$f":"'Samlet Nøgletal'!G58","v":0.06},null,{"$f":"'Samlet Nøgletal'!H58","v":0.04}]
["Erhverv"]
["Naturgas",{"$f":"('2005'!$C$32)/('2005'!$C$32+'2005'!$D$32+'2005'!$E$32+'2005'!$F$32+'2005'!$H$32+'2005'!$M$32+'2005'!$N$32+'2005'!$O$32*(1-Elapparater!B$18))","v":0.22719887504929179},null,{"$f":"('2010'!$C$32)/('2010'!$C$32+'2010'!$D$32+'2010'!$E$32+'2010'!$F$32+'2010'!$H$32+'2010'!$M$32+'2010'!$N$32+'2010'!$O$32*(1-Elapparater!D$18))","v":0.24182365364721595},null,{"$f":"('2015'!$C$32)/('2015'!$C$32+'2015'!$D$32+'2015'!$E$32+'2015'!$F$32+'2015'!$H$32+'2015'!$M$32+'2015'!$N$32+'2015'!$O$32*(1-Elapparater!F$18))","v":0.24523639982498432},null,{"$f":"('2018'!$C$32)/('2018'!$C$32+'2018'!$D$32+'2018'!$E$32+'2018'!$F$32+'2018'!$H$32+'2018'!$M$32+'2018'!$N$32+'2018'!$O$32*(1-Elapparater!H$18))","v":0.23659982378077113},null,{"$f":"SUM('BF20 2030'!N$29:N$32)/(SUM('BF20 2030'!C29:X32)+SUM('BF20 2030'!Z29:AC32)-SUM('BF20 2030'!AB29:AB32)*Elapparater!H18-SUM('BF20 2030'!AC29:AC32))","v":0.15260314650304946},null,{"$f":"'Samlet Nøgletal'!G60","v":0.2},null,{"$f":"'Samlet Nøgletal'!H60","v":0.14000000000000001}]
["Kul",{"$f":"('2005'!$D$32)/('2005'!$C$32+'2005'!$D$32+'2005'!$E$32+'2005'!$F$32+'2005'!$H$32+'2005'!$M$32+'2005'!$N$32+'2005'!$O$32*(1-Elapparater!B$18))","v":6.2347571376202809E-2},null,{"$f":"('2010'!$D$32)/('2010'!$C$32+'2010'!$D$32+'2010'!$E$32+'2010'!$F$32+'2010'!$H$32+'2010'!$M$32+'2010'!$N$32+'2010'!$O$32*(1-Elapparater!D$18))","v":3.6519774424025951E-2},null,{"$f":"('2015'!$D$32)/('2015'!$C$32+'2015'!$D$32+'2015'!$E$32+'2015'!$F$32+'2015'!$H$32+'2015'!$M$32+'2015'!$N$32+'2015'!$O$32*(1-Elapparater!F$18))","v":3.5417792686518929E-2},null,{"$f":"('2018'!$D$32)/('2018'!$C$32+'2018'!$D$32+'2018'!$E$32+'2018'!$F$32+'2018'!$H$32+'2018'!$M$32+'2018'!$N$32+'2018'!$O$32*(1-Elapparater!H$18))","v":3.8608281752209289E-2},null,{"$f":"SUM('BF20 2030'!C$29:C$32)/(SUM('BF20 2030'!C29:X32)+SUM('BF20 2030'!Z29:AC32)-SUM('BF20 2030'!AB29:AB32)*Elapparater!H18-SUM('BF20 2030'!AC29:AC32))","v":3.6697747774969453E-2},null,{"$f":"'Samlet Nøgletal'!G61","v":0.04},null,{"$f":"'Samlet Nøgletal'!H61","v":0.04}]
["Affald ikke bionedbrydelig",{"$f":"('2005'!$E$32)/('2005'!$C$32+'2005'!$D$32+'2005'!$E$32+'2005'!$F$32+'2005'!$H$32+'2005'!$M$32+'2005'!$N$32+'2005'!$O$32*(1-Elapparater!B$18))","v":7.1639284925452363E-3},null,{"$f":"('2010'!$E$32)/('2010'!$C$32+'2010'!$D$32+'2010'!$E$32+'2010'!$F$32+'2010'!$H$32+'2010'!$M$32+'2010'!$N$32+'2010'!$O$32*(1-Elapparater!D$18))","v":6.0137938951512638E-3},null,{"$f":"('2015'!$E$32)/('2015'!$C$32+'2015'!$D$32+'2015'!$E$32+'2015'!$F$32+'2015'!$H$32+'2015'!$M$32+'2015'!$N$32+'2015'!$O$32*(1-Elapparater!F$18))","v":5.7623619106447832E-3},null,{"$f":"('2018'!$E$32)/('2018'!$C$32+'2018'!$D$32+'2018'!$E$32+'2018'!$F$32+'2018'!$H$32+'2018'!$M$32+'2018'!$N$32+'2018'!$O$32*(1-Elapparater!H$18))","v":6.8736530190986892E-3},null,{"$f":"SUM('BF20 2030'!O$29:O$32)/(SUM('BF20 2030'!C29:X32)+SUM('BF20 2030'!Z29:AC32)-SUM('BF20 2030'!AB29:AB32)*Elapparater!H18-SUM('BF20 2030'!AC29:AC32))","v":1.1008139387454511E-2},null,{"$f":"'Samlet Nøgletal'!G62","v":0.01},null,{"$f":"'Samlet Nøgletal'!H62","v":0.02}]
["Biobrændsler",{"$f":"('2005'!$F$32)/('2005'!$C$32+'2005'!$D$32+'2005'!$E$32+'2005'!$F$32+'2005'!$H$32+'2005'!$M$32+'2005'!$N$32+'2005'!$O$32*(1-Elapparater!B$18))","v":4.593240350668229E-2},null,{"$f":"('2010'!$F$32)/('2010'!$C$32+'2010'!$D$32+'2010'!$E$32+'2010'!$F$32+'2010'!$H$32+'2010'!$M$32+'2010'!$N$32+'2010'!$O$32*(1-Elapparater!D$18))","v":6.6380022202770519E-2},null,{"$f":"('2015'!$F$32)/('2015'!$C$32+'2015'!$D$32+'2015'!$E$32+'2015'!$F$32+'2015'!$H$32+'2015'!$M$32+'2015'!$N$32+'2015'!$O$32*(1-Elapparater!F$18))","v":8.050148277153879E-2},null,{"$f":"('2018'!$F$32)/('2018'!$C$32+'2018'!$D$32+'2018'!$E$32+'2018'!$F$32+'2018'!$H$32+'2018'!$M$32+'2018'!$N$32+'2018'!$O$32*(1-Elapparater!H$18))","v":0.10200859585815869},null,{"$f":"SUM('BF20 2030'!P$29:V$32)/(SUM('BF20 2030'!C29:X32)+SUM('BF20 2030'!Z29:AC32)-SUM('BF20 2030'!AB29:AB32)*Elapparater!H18-SUM('BF20 2030'!AC29:AC32))","v":6.409367701479167E-2},null,{"$f":"'Samlet Nøgletal'!G63","v":0.1},null,{"$f":"'Samlet Nøgletal'!H63","v":7.0000000000000007E-2}]
["Sol",{"$f":"('2005'!$H$32)/('2005'!$C$32+'2005'!$D$32+'2005'!$E$32+'2005'!$F$32+'2005'!$H$32+'2005'!$M$32+'2005'!$N$32+'2005'!$O$32*(1-Elapparater!B$18))","v":0},null,{"$f":"('2010'!$H$32)/('2010'!$C$32+'2010'!$D$32+'2010'!$E$32+'2010'!$F$32+'2010'!$H$32+'2010'!$M$32+'2010'!$N$32+'2010'!$O$32*(1-Elapparater!D$18))","v":0},null,{"$f":"('2015'!$H$32)/('2015'!$C$32+'2015'!$D$32+'2015'!$E$32+'2015'!$F$32+'2015'!$H$32+'2015'!$M$32+'2015'!$N$32+'2015'!$O$32*(1-Elapparater!F$18))","v":0},null,{"$f":"('2018'!$H$32)/('2018'!$C$32+'2018'!$D$32+'2018'!$E$32+'2018'!$F$32+'2018'!$H$32+'2018'!$M$32+'2018'!$N$32+'2018'!$O$32*(1-Elapparater!H$18))","v":0},null,{"$f":"SUM('BF20 2030'!X$29:X$32)/(SUM('BF20 2030'!C29:X32)+SUM('BF20 2030'!Z29:AC32)-SUM('BF20 2030'!AB29:AB32)*Elapparater!H18-SUM('BF20 2030'!AC29:AC32))","v":4.1828559782254495E-3},null,{"$f":"'Samlet Nøgletal'!G64","v":0},null,{"$f":"'Samlet Nøgletal'!H64","v":0}]
["Syntetiske brændsler",{"$f":"('2005'!$M$32)/('2005'!$C$32+'2005'!$D$32+'2005'!$E$32+'2005'!$F$32+'2005'!$H$32+'2005'!$M$32+'2005'!$N$32+'2005'!$O$32*(1-Elapparater!B$18))","v":0},null,{"$f":"('2010'!$M$32)/('2010'!$C$32+'2010'!$D$32+'2010'!$E$32+'2010'!$F$32+'2010'!$H$32+'2010'!$M$32+'2010'!$N$32+'2010'!$O$32*(1-Elapparater!D$18))","v":0},null,{"$f":"('2015'!$M$32)/('2015'!$C$32+'2015'!$D$32+'2015'!$E$32+'2015'!$F$32+'2015'!$H$32+'2015'!$M$32+'2015'!$N$32+'2015'!$O$32*(1-Elapparater!F$18))","v":0},null,{"$f":"('2018'!$M$32)/('2018'!$C$32+'2018'!$D$32+'2018'!$E$32+'2018'!$F$32+'2018'!$H$32+'2018'!$M$32+'2018'!$N$32+'2018'!$O$32*(1-Elapparater!H$18))","v":0},null,{"$f":"SUM('BF20 2030'!W$29:W$32)/(SUM('BF20 2030'!C29:X32)+SUM('BF20 2030'!Z29:AC32)-SUM('BF20 2030'!AB29:AB32)*Elapparater!H18-SUM('BF20 2030'!AC29:AC32))","v":6.5794073141917306E-2},null,{"$f":"'Samlet Nøgletal'!G65","v":0},null,{"$f":"'Samlet Nøgletal'!H65","v":0.06}]
["Olieprodukter",{"$f":"('2005'!$N$32)/('2005'!$C$32+'2005'!$D$32+'2005'!$E$32+'2005'!$F$32+'2005'!$H$32+'2005'!$M$32+'2005'!$N$32+'2005'!$O$32*(1-Elapparater!B$18))","v":0.32342911064366658},null,{"$f":"('2010'!$N$32)/('2010'!$C$32+'2010'!$D$32+'2010'!$E$32+'2010'!$F$32+'2010'!$H$32+'2010'!$M$32+'2010'!$N$32+'2010'!$O$32*(1-Elapparater!D$18))","v":0.29843289140862356},null,{"$f":"('2015'!$N$32)/('2015'!$C$32+'2015'!$D$32+'2015'!$E$32+'2015'!$F$32+'2015'!$H$32+'2015'!$M$32+'2015'!$N$32+'2015'!$O$32*(1-Elapparater!F$18))","v":0.2648684665825905},null,{"$f":"('2018'!$N$32)/('2018'!$C$32+'2018'!$D$32+'2018'!$E$32+'2018'!$F$32+'2018'!$H$32+'2018'!$M$32+'2018'!$N$32+'2018'!$O$32*(1-Elapparater!H$18))","v":0.24815473096232521},null,{"$f":"SUM('BF20 2030'!D$29:M$32)/(SUM('BF20 2030'!C29:X32)+SUM('BF20 2030'!Z29:AC32)-SUM('BF20 2030'!AB29:AB32)*Elapparater!H18-SUM('BF20 2030'!AC29:AC32))","v":0.19271353598263344},null,{"$f":"'Samlet Nøgletal'!G66","v":0.21},null,{"$f":"'Samlet Nøgletal'!H66","v":0.19}]
["El (proces og varmepumper)",{"$f":"(('2005'!$K$32+'2005'!$L$32)/(Fjernvarmeproduktion!B$24-1)+'2005'!$O$32*(1-Elapparater!B18))/('2005'!$C$32+'2005'!$D$32+'2005'!$E$32+'2005'!$F$32+'2005'!$H$32+'2005'!$M$32+'2005'!$N$32+'2005'!$O$32*(1-Elapparater!B$18))","v":0.33646063771105839},null,{"$f":"(('2010'!$K$32+'2010'!$L$32)/(Fjernvarmeproduktion!D$24-1)+'2010'!$O$32*(1-Elapparater!D18))/('2010'!$C$32+'2010'!$D$32+'2010'!$E$32+'2010'!$F$32+'2010'!$H$32+'2010'!$M$32+'2010'!$N$32+'2010'!$O$32*(1-Elapparater!D$18))","v":0.35575047842926488},null,{"$f":"(('2015'!$K$32+'2015'!$L$32)/(Fjernvarmeproduktion!F$24-1)+'2015'!$O$32*(1-Elapparater!F18))/('2015'!$C$32+'2015'!$D$32+'2015'!$E$32+'2015'!$F$32+'2015'!$H$32+'2015'!$M$32+'2015'!$N$32+'2015'!$O$32*(1-Elapparater!F$18))","v":0.37529705476102643},null,{"$f":"(('2018'!$K$32+'2018'!$L$32)/(Fjernvarmeproduktion!H$24-1)+'2018'!$O$32*(1-Elapparater!H18))/('2018'!$C$32+'2018'!$D$32+'2018'!$E$32+'2018'!$F$32+'2018'!$H$32+'2018'!$M$32+'2018'!$N$32+'2018'!$O$32*(1-Elapparater!H$18))","v":0.3759591744997815},null,{"$f":"SUM('BF20 2030'!AB$29:AB$32)*(1-Elapparater!H18)/(SUM('BF20 2030'!C29:X32)+SUM('BF20 2030'!Z29:AC32)-SUM('BF20 2030'!AB29:AB32)*Elapparater!H18-SUM('BF20 2030'!AC29:AC32))","v":0.47290682421695873},null,{"$f":"'Samlet Nøgletal'!G67","v":0.44},null,{"$f":"'Samlet Nøgletal'!H67","v":0.48}]
[]
["Ekstra visning: Forbrug af energiformer til individuel opvarmning og proces"]
["Naturgas (TJ)",{"$f":"('2005'!$C$30+'2005'!$C$31+'2005'!$C$32+'2005'!$C$33)*-1","v":72387},null,{"$f":"('2010'!$C$30+'2010'!$C$31+'2010'!$C$32+'2010'!$C$33)*-1","v":67692},null,{"$f":"('2015'!$C$30+'2015'!$C$31+'2015'!$C$32+'2015'!$C$33)*-1","v":62282},null,{"$f":"('2018'!$C$30+'2018'!$C$31+'2018'!$C$32+'2018'!$C$33)*-1","v":61172},null,{"$f":"('BF 2030'!$C$30+'BF 2030'!$C$31+'BF 2030'!$C$32)*-1","v":46552.808254444251},null,{"$f":"('2025'!$C$30+'2025'!$C$31+'2025'!$C$32)*-1","v":57884.959250876898},null,{"$f":"('2030'!$C$30+'2030'!$C$31+'2030'!$C$32)*-1","v":44820.390492050239}]
["Kul (TJ)",{"$f":"('2005'!$D$30+'2005'!$D$31+'2005'!$D$32+'2005'!$D$33)*-1","v":10791},null,{"$f":"('2010'!$D$30+'2010'!$D$31+'2010'!$D$32+'2010'!$D$33)*-1","v":5627},null,{"$f":"('2015'!$D$30+'2015'!$D$31+'2015'!$D$32+'2015'!$D$33)*-1","v":4954},null,{"$f":"('2018'!$D$30+'2018'!$D$31+'2018'!$D$32+'2018'!$D$33)*-1","v":5600},null,{"$f":"('BF 2030'!$D$30+'BF 2030'!$D$31+'BF 2030'!$D$32)*-1","v":5682.8147519400682},null,{"$f":"('2025'!$D$30+'2025'!$D$31+'2025'!$D$32)*-1","v":6052.5255214922727},null,{"$f":"('2030'!$D$30+'2030'!$D$31+'2030'!$D$32)*-1","v":6186.909664750412}]
["Affald ikke bionedbrydelig (TJ)",{"$f":"('2005'!$E$30+'2005'!$E$31+'2005'!$E$32+'2005'!$E$33)*-1","v":1239},null,{"$f":"('2010'!$E$30+'2010'!$E$31+'2010'!$E$32+'2010'!$E$33)*-1","v":922},null,{"$f":"('2015'!$E$30+'2015'!$E$31+'2015'!$E$32+'2015'!$E$33)*-1","v":806},null,{"$f":"('2018'!$E$30+'2018'!$E$31+'2018'!$E$32+'2018'!$E$33)*-1","v":997},null,{"$f":"('BF 2030'!$E$30+'BF 2030'!$E$31+'BF 2030'!$E$32)*-1","v":1704.6609314021064},null,{"$f":"('2025'!$E$30+'2025'!$E$31+'2025'!$E$32)*-1","v":1513.1313803730682},null,{"$f":"('2030'!$E$30+'2030'!$E$31+'2030'!$E$32)*-1","v":3093.454832375206}]
["Biobrændsler (TJ)",{"$f":"('2005'!$F$30+'2005'!$F$31+'2005'!$F$32+'2005'!$F$33)*-1","v":39041},null,{"$f":"('2010'!$F$30+'2010'!$F$31+'2010'!$F$32+'2010'!$F$33)*-1","v":46692},null,{"$f":"('2015'!$F$30+'2015'!$F$31+'2015'!$F$32+'2015'!$F$33)*-1","v":55052},null,{"$f":"('2018'!$F$30+'2018'!$F$31+'2018'!$F$32+'2018'!$F$33)*-1","v":63770},null,{"$f":"('BF 2030'!$F$30+'BF 2030'!$F$31+'BF 2030'!$F$32)*-1","v":55928.711106608265},null,{"$f":"('2025'!$F$30+'2025'!$F$31+'2025'!$F$32)*-1","v":66179.878873756024},null,{"$f":"('2030'!$F$30+'2030'!$F$31+'2030'!$F$32)*-1","v":57496.709200173442}]
["Sol (TJ)",{"$f":"('2005'!$H$30+'2005'!$H$31+'2005'!$H$32+'2005'!$H$33)*-1","v":359},null,{"$f":"('2010'!$H$30+'2010'!$H$31+'2010'!$H$32+'2010'!$H$33)*-1","v":493},null,{"$f":"('2015'!$H$30+'2015'!$H$31+'2015'!$H$32+'2015'!$H$33)*-1","v":581},null,{"$f":"('2018'!$H$30+'2018'!$H$31+'2018'!$H$32+'2018'!$H$33)*-1","v":604},null,{"$f":"('BF 2030'!$H$30+'BF 2030'!$H$31+'BF 2030'!$H$32)*-1","v":1141.0017595469235},null,{"$f":"('2025'!$H$30+'2025'!$H$31+'2025'!$H$32)*-1","v":1021.0235258313321},null,{"$f":"('2030'!$H$30+'2030'!$H$31+'2030'!$H$32)*-1","v":159.56968248564488}]
["Syntetiske brændsler (TJ)",{"$f":"('2005'!$M$30+'2005'!$M$31+'2005'!$M$32+'2005'!$M$33)*-1","v":0},null,{"$f":"('2010'!$M$30+'2010'!$M$31+'2010'!$M$32+'2010'!$M$33)*-1","v":22},null,{"$f":"('2015'!$M$30+'2015'!$M$31+'2015'!$M$32+'2015'!$M$33)*-1","v":7},null,{"$f":"('2018'!$M$30+'2018'!$M$31+'2018'!$M$32+'2018'!$M$33)*-1","v":0},null,{"$f":"('BF 2030'!$M$30+'BF 2030'!$M$31+'BF 2030'!$M$32)*-1","v":20069.964182621763},null,{"$f":"('2025'!$M$30+'2025'!$M$31+'2025'!$M$32)*-1","v":0},null,{"$f":"('2030'!$M$30+'2030'!$M$31+'2030'!$M$32)*-1","v":18057.449943057713}]
["Olieprodukter (TJ)",{"$f":"('2005'!$N$30+'2005'!$N$31+'2005'!$N$32+'2005'!$N$33)*-1","v":85756},null,{"$f":"('2010'!$N$30+'2010'!$N$31+'2010'!$N$32+'2010'!$N$33)*-1","v":65567},null,{"$f":"('2015'!$N$30+'2015'!$N$31+'2015'!$N$32+'2015'!$N$33)*-1","v":49513},null,{"$f":"('2018'!$N$30+'2018'!$N$31+'2018'!$N$32+'2018'!$N$33)*-1","v":47559},null,{"$f":"('BF 2030'!$N$30+'BF 2030'!$N$31+'BF 2030'!$N$32)*-1","v":35362.498289150739},null,{"$f":"('2025'!$N$30+'2025'!$N$31+'2025'!$N$32)*-1","v":43337.807669337722},null,{"$f":"('2030'!$N$30+'2030'!$N$31+'2030'!$N$32)*-1","v":35762.328820691211}]
["El (elvarme og varmepumper) (TJ)",{"$f":"('2005'!$L$30+'2005'!$L$31+'2005'!$L$32+'2005'!$L$33)/(Fjernvarmeproduktion!B$24-1)*-1","v":1526.4},null,{"$f":"('2010'!$L$30+'2010'!$L$31+'2010'!$L$32+'2010'!$L$33)/(Fjernvarmeproduktion!D$24-1)*-1","v":2100},null,{"$f":"('2015'!$L$30+'2015'!$L$31+'2015'!$L$32+'2015'!$L$33)/(Fjernvarmeproduktion!F$24-1)*-1","v":3292},null,{"$f":"('2018'!$L$30+'2018'!$L$31+'2018'!$L$32+'2018'!$L$33)/(Fjernvarmeproduktion!H$24-1)*-1","v":4184},null,{"$f":"('BF 2030'!$L$30+'BF 2030'!$L$31+'BF 2030'!$L$32)/(Fjernvarmeproduktion!$J$24-1)*-1","v":7302.1393045810546},null,{"$f":"('2025'!$L$30+'2025'!$L$31+'2025'!$L$32)/(Fjernvarmeproduktion!L$24-1)*-1","v":3946.0473776307895},null,{"$f":"('2030'!$L$30+'2030'!$L$31+'2030'!$L$32)/(Fjernvarmeproduktion!N$24-1)*-1","v":7057.1952114510768}]

{"sheet":"Transport modes","index":62,"n_rows":17,"n_cols":17,"rows_kept":17,"cut":false,"hidden":true,"merged":[[1,13,1,14],[1,1,1,2],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12]]}
["CO2-udledning (103 ton)",{"$f":"'2005'!$AT$8+'2005'!$AT$18+'Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10","v":68365.797999999995},null,{"$f":"'2010'!$AT$8+'2010'!$AT$18+'Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10","v":59748.779280000002},null,{"$f":"'2015'!$AT$8+'2015'!$AT$18+'Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10","v":50517.838119999993},null,{"$f":"'2018'!$AT$8+'2018'!$AT$18+'Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10","v":51593.641579999996},null,{"$f":"'BF 2030'!AT8+'BF 2030'!AT18+'Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10","v":40602.773638907791},null,{"$f":"'2025'!AT8+'2025'!AT18+'Andre drivhusgasser'!L4+'Andre drivhusgasser'!L6+'Andre drivhusgasser'!L8+'Andre drivhusgasser'!L10","v":43594.01050214807},null,{"$f":"'2030'!AT8+'2030'!AT18+'Andre drivhusgasser'!N4+'Andre drivhusgasser'!N6+'Andre drivhusgasser'!N8+'Andre drivhusgasser'!N10","v":40609.808935630215},null,23000]
[null,2005,null,2010,null,2015,null,2018,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning"]
["Transport",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hjælpe","Hjælpe"]
["Vejtransport",{"$f":"'2005'!$T$21*-1","v":161923},null,{"$f":"'2010'!$T$21*-1","v":161215.25},null,{"$f":"'2015'!$T$21*-1","v":159244.66},null,{"$f":"'2018'!$T$21*-1","v":166096.65000000002},null,{"$f":"H5*(1+K5)^(2030-$H$2)","v":168936.18694606057},{"$f":"(('BF20 Transport'!P$3+'BF20 Transport'!P12+'BF20 Transport'!P20+'BF20 Transport'!P28+'BF20 Transport'!P36)/('BF20 Transport'!E$3+'BF20 Transport'!E12+'BF20 Transport'!E20+'BF20 Transport'!E28+'BF20 Transport'!E36))^(1/11)-1","v":1.4135985013954411E-3},{"$f":"$P$5*((SUM('Teknologi til transport'!$L$5:$L$8)/'Teknologi til transport'!$L$30+'Teknologi til transport'!$L$9/'Teknologi til transport'!$L$31)/(SUM('Teknologi til transport'!$H$5:$H$8)/'Teknologi til transport'!$H$30+'Teknologi til transport'!$H$9/'Teknologi til transport'!$H$31))","v":164989.33900000004},{"$f":"'Samlet Nøgletal'!J81/1000-1","v":0},{"$f":"$Q$5*((SUM('Teknologi til transport'!$N$5:$N$8)/'Teknologi til transport'!$N$30+'Teknologi til transport'!$N$9/'Teknologi til transport'!$N$31)/(SUM('Teknologi til transport'!$H$5:$H$8)/'Teknologi til transport'!$H$30+'Teknologi til transport'!$H$9/'Teknologi til transport'!$H$31))","v":164738.79262646206},{"$f":"'Samlet Nøgletal'!K81/1000-1","v":9.9999999999988987E-4},{"$f":"H5*(1+M5)^($L$2-$H$2)","v":166096.65000000002},{"$f":"H5*(1+O5)^($N$2-$H$2)","v":168100.8088025123}]
["Tog",{"$f":"'2005'!$T$26*-1","v":4487.51},null,{"$f":"'2010'!$T$26*-1","v":4728.0300000000007},null,{"$f":"'2015'!$T$26*-1","v":4784.7},null,{"$f":"'2018'!$T$26*-1","v":4478.67},null,{"$f":"H6*(1+K6)^(2030-$H$2)","v":4696.2505324561862},{"$f":"('BF20 Transport'!P45/'BF20 Transport'!E45)^(1/11)-1","v":3.9610161647460895E-3},{"$f":"$P$6*((SUM('Teknologi til transport'!$L$11:$L$14)/'Teknologi til transport'!$L$30+'Teknologi til transport'!$L$15/'Teknologi til transport'!$L$31)/(SUM('Teknologi til transport'!$H$11:$H$14)/'Teknologi til transport'!$H$30+'Teknologi til transport'!$H$15/'Teknologi til transport'!$H$31))","v":3653.5330175102695},{"$f":"'Samlet Nøgletal'!J82/1000-1","v":6.0000000000000053E-3},{"$f":"$Q$6*((SUM('Teknologi til transport'!$N$11:$N$14)/'Teknologi til transport'!$N$30+'Teknologi til transport'!$N$15/'Teknologi til transport'!$N$31)/(SUM('Teknologi til transport'!$H$11:$H$14)/'Teknologi til transport'!$H$30+'Teknologi til transport'!$H$15/'Teknologi til transport'!$H$31))","v":2756.7221040885788},{"$f":"'Samlet Nøgletal'!K82/1000-1","v":4.0000000000000036E-3},4670.1940771504833,4698.4392663799099]
["Fly",{"$f":"'2005'!$T$27*-1","v":1303.8399999999999},null,{"$f":"'2010'!$T$27*-1","v":1812.79},null,{"$f":"'2015'!$T$27*-1","v":1284.68},null,{"$f":"'2018'!$T$27*-1","v":1201.99},null,1422.1117212918948,{"$f":"('BF20 Transport'!P$50/'BF20 Transport'!E$50)^(1/11)-1","v":1.4112350322782241E-2},{"$f":"$P$7*((SUM('Teknologi til transport'!$L$17:$L$18)/'Teknologi til transport'!$L$30+'Teknologi til transport'!L19/'Teknologi til transport'!$L$31)/(SUM('Teknologi til transport'!$H$17:$H$18)/'Teknologi til transport'!$H$30+'Teknologi til transport'!H19/'Teknologi til transport'!$H$31))","v":1306.6655527775945},{"$f":"'Samlet Nøgletal'!J83/1000-1","v":1.2000000000000011E-2},{"$f":"$Q$7*((SUM('Teknologi til transport'!$N$17:$N$18)/'Teknologi til transport'!$N$30+'Teknologi til transport'!N19/'Teknologi til transport'!$N$31)/(SUM('Teknologi til transport'!$H$17:$H$18)/'Teknologi til transport'!$H$30+'Teknologi til transport'!H19/'Teknologi til transport'!$H$31))","v":1420.2222573682945},{"$f":"'Samlet Nøgletal'!K83/1000-1","v":1.4000000000000012E-2},1306.6655527775945,1420.2222573682945]
["Søtransport",{"$f":"'2005'!$T$28*-1","v":8026.04},null,{"$f":"'2010'!$T$28*-1","v":6533.05},null,{"$f":"'2015'!$T$28*-1","v":5639.71},null,{"$f":"'2018'!$T$28*-1","v":6390.93},null,{"$f":"IF(H8>0,H8*(1+K8)^(2030-$H$2),'BF20 Transport'!P40*1000/#REF!*#REF!)","v":6305.9538467318898},{"$f":"('BF20 Transport'!P$40/'BF20 Transport'!E$40)^(1/11)-1","v":-1.1148410653374352E-3},{"$f":"$P$8*((SUM('Teknologi til transport'!$L$21:$L$22)/'Teknologi til transport'!$L$30+'Teknologi til transport'!$L$23/'Teknologi til transport'!$L$31)/(SUM('Teknologi til transport'!$H$21:$H$22)/'Teknologi til transport'!$H$30+'Teknologi til transport'!$H$23/'Teknologi til transport'!$H$31))","v":6390.93},{"$f":"'Samlet Nøgletal'!J84/1000-1","v":0},{"$f":"$Q$8*((SUM('Teknologi til transport'!$N$21:$N$22)/'Teknologi til transport'!$N$30+'Teknologi til transport'!$N$23/'Teknologi til transport'!$N$31)/(SUM('Teknologi til transport'!$H$21:$H$22)/'Teknologi til transport'!$H$30+'Teknologi til transport'!$H$23/'Teknologi til transport'!$H$31))","v":6314.6592385338554},{"$f":"'Samlet Nøgletal'!K84/1000-1","v":-1.0000000000000009E-3},6390.93,6314.6592385338554]
["Forsvaret",{"$f":"'2005'!$T$29*-1","v":3725.58},null,{"$f":"'2010'!$T$29*-1","v":1470.0300000000002},null,{"$f":"'2015'!$T$29*-1","v":1349.7199999999998},null,{"$f":"'2018'!$T$29*-1","v":1605.9099999999999},null,1605.9099999999999,{"$f":"('BF20 Transport'!P$54/'BF20 Transport'!E$54)^(1/11)-1","v":0},{"$f":"$P$9*((SUM('Teknologi til transport'!$L25:$L$26)/'Teknologi til transport'!$L$30+'Teknologi til transport'!$L$27/'Teknologi til transport'!$L$31)/(SUM('Teknologi til transport'!$H$25:$H$26)/'Teknologi til transport'!$H$30+'Teknologi til transport'!$H$27/'Teknologi til transport'!$H$31))","v":1605.9099999999999},{"$f":"'Samlet Nøgletal'!J85/1000-1","v":0},{"$f":"$Q$9*((SUM('Teknologi til transport'!$N25:$N$26)/'Teknologi til transport'!$N$30+'Teknologi til transport'!$N$27/'Teknologi til transport'!$N$31)/(SUM('Teknologi til transport'!$H$25:$H$26)/'Teknologi til transport'!$H$30+'Teknologi til transport'!$H$27/'Teknologi til transport'!$H$31))","v":1605.9099999999999},{"$f":"'Samlet Nøgletal'!K85/1000-1","v":0},1605.9099999999999,1605.9099999999999]
[]
[]
["Ekstra visning: Energiforbrug til de forskellige transportformer"]
["Vejtransport (TJ)",{"$f":"'2005'!$T$21*-1","v":161923},null,{"$f":"'2010'!$T$21*-1","v":161215.25},null,{"$f":"'2015'!$T$21*-1","v":159244.66},null,{"$f":"'2018'!$T$21*-1","v":166096.65000000002},null,{"$f":"'BF 2030'!$T$21*-1","v":168843.16041139863},null,{"$f":"'2025'!$T$21*-1","v":164989.33900000004},null,{"$f":"'2030'!$T$21*-1","v":164738.79262646206}]
["Tog (TJ)",{"$f":"'2005'!$T$26*-1","v":4487.51},null,{"$f":"'2010'!$T$26*-1","v":4728.0300000000007},null,{"$f":"'2015'!$T$26*-1","v":4784.7},null,{"$f":"'2018'!$T$26*-1","v":4478.67},null,{"$f":"'BF 2030'!$T$26*-1","v":4696.2505324561862},null,{"$f":"'2025'!$T$26*-1","v":3653.5330175102695},null,{"$f":"'2030'!$T$26*-1","v":2756.7221040885788}]
["Fly (TJ)",{"$f":"'2005'!$T$27*-1","v":1303.8399999999999},null,{"$f":"'2010'!$T$27*-1","v":1812.79},null,{"$f":"'2015'!$T$27*-1","v":1284.68},null,{"$f":"'2018'!$T$27*-1","v":1201.99},null,{"$f":"'BF 2030'!$T$27*-1","v":1422.1117212918948},null,{"$f":"'2025'!$T$27*-1","v":1306.6655527775945},null,{"$f":"'2030'!$T$27*-1","v":1420.2222573682945}]
["Søtransport (TJ)",{"$f":"'2005'!$T$28*-1","v":8026.04},null,{"$f":"'2010'!$T$28*-1","v":6533.05},null,{"$f":"'2015'!$T$28*-1","v":5639.71},null,{"$f":"'2018'!$T$28*-1","v":6390.93},null,{"$f":"'BF 2030'!$T$28*-1","v":6305.9538467318898},null,{"$f":"'2025'!$T$28*-1","v":6390.93},null,{"$f":"'2030'!$T$28*-1","v":6314.6592385338554}]
["Forsvaret (TJ)",{"$f":"'2005'!$T$29*-1","v":3725.58},null,{"$f":"'2010'!$T$29*-1","v":1470.0300000000002},null,{"$f":"'2015'!$T$29*-1","v":1349.7199999999998},null,{"$f":"'2018'!$T$29*-1","v":1605.9099999999999},null,{"$f":"'BF 2030'!$T$29*-1","v":1605.9099999999999},null,{"$f":"'2025'!$T$29*-1","v":1605.9099999999999},null,{"$f":"'2030'!$T$29*-1","v":1605.9099999999999}]

{"sheet":"BF20 Transport","index":63,"n_rows":57,"n_cols":16,"rows_kept":57,"cut":false,"hidden":true,"merged":[]}
["Energiforbrug angivet i PJ"]
[null,null,null,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,"Personbiler",null,"-",102.5,103.6,104,104.9,105.8,106.7,107.6,108.3,108.8,109.2,109.1,108.7]
[null,null,"Anden VE","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Benzin og LVN","-",52.5,51.4,52.1,53,53.9,54.8,55.8,56.8,57.6,58.3,58.8,58.8]
[null,null,"Bionaturgas","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Elektricitet","-",0.3,0.4,0.4,0.5,0.5,0.6,0.8,1,1.3,1.8,2.5,3.3]
[null,null,"Energiafgrøder","-",5.8,7.7,5.7,5.7,5.8,5.9,5.9,6,6,6,6,6]
[null,null,"Gas & Dieselolie","-",43.9,44.1,45.7,45.7,45.6,45.4,45.1,44.5,43.8,43,41.9,40.5]
[null,null,"Naturgas","-",0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Varebiler",null,"-",31,31.3,31.5,31.6,31.7,31.7,31.6,31.5,31.3,31,30.7,30.2]
[null,null,"Benzin og LVN","-",1.7,1.5,1.4,1.3,1.2,1.2,1.1000000000000001,1.1000000000000001,1,1,1,0.9]
[null,null,"Bionaturgas","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Elektricitet","-",0,0,0.1,0.1,0.1,0.1,0.1,0.2,0.3,0.4,0.5,0.7]
[null,null,"Energiafgrøder","-",2,2.1,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1,1,1]
[null,null,"Gas & Dieselolie","-",27.2,27.6,28.9,29.1,29.3,29.3,29.3,29.1,28.9,28.6,28.1,27.6]
[null,null,"Naturgas","-",0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Lastbiler",null,"-",36.200000000000003,36.4,36.9,36.9,36.9,36.700000000000003,36.6,36.299999999999997,36,35.700000000000003,35.299999999999997,34.799999999999997]
[null,null,"Anden VE","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Bionaturgas","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Elektricitet","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Energiafgrøder","-",1.7,1.7,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[null,null,"Gas & Dieselolie","-",34.4,34.6,36,36,36,35.9,35.700000000000003,35.5,35.200000000000003,34.799999999999997,34.4,34]
[null,null,"Naturgas","-",0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0]
[]
[null,"Busser",null,"-",8.3000000000000007,8.1999999999999993,8.1999999999999993,8.1,8,7.9,7.8,7.6,7.5,7.4,7.3,7.1]
[null,null,"Anden VE","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Bionaturgas","-",0,0,0.1,0.1,0.1,0.1,0.1,0.1,0.2,0.2,0.2,0.2]
[null,null,"Elektricitet","-",0,0,0.1,0.1,0.1,0.1,0.1,0.2,0.2,0.2,0.3,0.3]
[null,null,"Energiafgrøder","-",0.6,0.5,0.3,0.3,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[null,null,"Gas & Dieselolie","-",7.6,7.4,7.6,7.5,7.3,7.1,6.9,6.7,6.5,6.3,6.1,5.9]
[null,null,"Naturgas","-",0.2,0.2,0.2,0.2,0.2,0.3,0.3,0.4,0.4,0.4,0.5,0.5]
[]
[null,"Motorcykler",null,"-",0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[null,null,"Benzin og LVN","-",0.8,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7]
[null,null,"Energiafgrøder","-",0,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[]
[null,"Søfart",null,"-",8.1999999999999993,8.1999999999999993,8.1,8.1,8.1,8.1,8.1,8.1,8.1,8.1,8.1,8.1]
[null,null,"Elektricitet","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Fuelolie og Spildolie","-",1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4]
[null,null,"Gas & Dieselolie","-",6.8,6.8,6.8,6.8,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.6]
[]
[null,"Banetransport",null,"-",4.5,4.5999999999999996,4.5999999999999996,4.5999999999999996,4.5999999999999996,4.5999999999999996,4.5999999999999996,4.5999999999999996,4.5,4.5999999999999996,4.5999999999999996,4.7]
[null,null,"Elektricitet","-",1.5,1.5,1.5,1.5,1.5,1.9,1.9,1.9,3.5,3.6,3.7,3.8]
[null,null,"Energiafgrøder","-",0.2,0.2,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0]
[null,null,"Gas & Dieselolie","-",2.8,2.8,2.9,2.9,3,2.6,2.6,2.6,1,1,0.9,0.9]
[]
[null,"Indenrigsluftfart",null,"-",1.2,1.2,1.2,1.2,1.3,1.3,1.3,1.3,1.3,1.3,1.4,1.4]
[null,null,"Benzin og LVN","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"JP1 og JP4","-",1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.3,1.3,1.3,1.3,1.3]
[]
[null,"Øvrig transport",null,"-",2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9]
[null,null,"Benzin og LVN","-",0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,"Gas & Dieselolie","-",2,2,2,2,2,2,2,2,2,2,2,2]
[null,null,"JP1 og JP4","-",0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6]

{"sheet":"BF 2030","index":64,"n_rows":33,"n_cols":46,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
[null,"Forbrug","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Overskudsvarme","Energitjenester","Total energiforbrug","Brutto brændsel",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"Faktor","Brutto produktion","Virkningsgrad","Produktion","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Nyttiggjort overskudsvarme","Energitjenester","Total energiforbrug","Tab","CO2-udledning"]
["ID","F ","FN","FK","FMA","FVB","FLVE","FLVE1","FLVE2","FLVE3","FLVE4","FLVE5","FS","FOO ","FE","FF","FOV","FWEN","FTOTAL","fbrbr",null,"ID","ID Parent","factor","pbrpr","pvrkg","P ","PN","PK","PMA","PVB","PLVE","PLVE1","PLVE2","PLVE3","PLVE4","PLVE5","PS","POO","PE","PF","POV","PWEN","PTOTAL","PTAB","PCO2"]
["ID Parent",null,"F","F","F","F","F","FLVE ","FLVE ","FLVE ","FLVE ","FLVE ","F ","F ","F ","F ","F ","F ","F",null,"Structures",null,null,null,null,null,null,"P","P","P","P","P","PLVE ","PLVE ","PLVE ","PLVE ","PLVE ","P ","P ","P ","P ","P ","P ","P"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(C5:F5,G5,M5,N5,O5:Q5)","v":0},"Indgang for brændsler (bio, kul mv.)","TP",null,null,{"$f":"SUM(AB5:AE5,AF5,AL5,AM5,AN5:AQ5)","v":213786.14023804379},null,null,{"$f":"-C6","v":52401.755585078659},{"$f":"-D6","v":5682.8147519400682},{"$f":"-E6","v":10931.415591270696},{"$f":"-F6","v":144770.15430975438},{"$f":"AG5+AH5+AI5+AJ5+AK5","v":0}]
[null,null,{"$f":"-AB6","v":-52401.755585078659},{"$f":"-AC6","v":-5682.8147519400682},{"$f":"-AD6","v":-10931.415591270696},{"$f":"-AE6","v":-144770.15430975438},{"$f":"H6+I6+J6+K6+L6","v":0},null,null,null,null,null,null,null,null,null,null,null,0,-213786.14023804379,"Transport af brændsler","TRAP",null,null,213786.14023804379,null,null,{"$f":"-1*(C8+C18)","v":52401.755585078659},{"$f":"-1*(D8+D18)","v":5682.8147519400682},{"$f":"-1*(E8+E18)","v":10931.415591270696},{"$f":"-1*(F8+F18)","v":144770.15430975438},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang nettilsluttet VE","TLP1",null,null,218328.08121403033,null,null,null,null,null,null,218328.08121403033,{"$f":"H8*-1","v":70740.91679241386},{"$f":"I11*-1","v":147587.16442161647}]
[null,null,{"$f":"SUM(C9:C11,C12:C15)","v":-5383.8146573247641},{"$f":"SUM(D9:D11,D12:D15)","v":0},{"$f":"SUM(E9:E11,E12:E15)","v":-9226.7546598685894},{"$f":"SUM(F9:F11,F12:F15)","v":-88655.390133822249},{"$f":"H8+I8+J8+K8+L8","v":-221844.18497043004},{"$f":"SUM(H9:H11,H12:H15)","v":-70740.91679241386},-147587.16442161647,0,0,-3516.1037563997124,-52.307858693167233,-1714.3874424731696,-1406.4415025598848,0,0,0,0,-328283.28122517187,"Indgang el, varme og olieprodukter","TS",null,null,517930.98501859087,null,null,{"$f":"SUM(AB9:AB11,AB12:AB15)","v":0},{"$f":"SUM(AC9:AC11,AC12:AC15)","v":0},{"$f":"SUM(AD9:AD11,AD12:AD15)","v":0},null,0,{"$f":"SUM(AG9:AG11,AG12:AG15)","v":0},null,{"$f":"SUM(AI9:AI11,AI12:AI15)","v":0},{"$f":"SUM(AJ9:AJ11,AJ12:AJ15)","v":0},{"$f":"SUM(AK9:AK11,AK12:AK15)","v":0},{"$f":"-M18","v":27605.113490237902},{"$f":"(N16+N8)*-1","v":203966.82768718715},{"$f":"(O16+O8)*-1","v":157566.24866066829},{"$f":"P16*-1","v":128792.79518049752},{"$f":"SUM(AP9:AP11,AP12:AP15)","v":0},{"$f":"SUM(AQ9:AQ11,AQ12:AQ15)","v":0},{"$f":"SUM(AR9:AR11,AR12:AR15)","v":0},{"$f":"SUM(AS9:AS11,AS12:AS15)","v":4996.247916880573},{"$f":"SUM(AT9:AT11,AT12:AT15)","v":3181.1826335230899}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Netto import/lager","IMP","TS",null,231904.62140913718,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"IF(AL15-AL8<0,(AL15-AL8)*-1,0)","v":27605.113490237902},{"$f":"IF(AM8-AM15>0,AM8-AM15,0)","v":203966.82768718715},{"$f":"IF(AN8-AN10-AN11-AN12>0,AN8-AN10-AN11-AN12,0)","v":0},{"$f":"(AO8-AO15)*Fjernvarmetransmission!J4","v":332.68023171210478},null,null,null,null,{"$f":"AN9*Elproduktion!J10+AL9*PtX!J9/1000","v":2042.7783982776048}]
[null,null,{"$f":"$Y$10/Fjernvarmeproduktion!$J$25*Fjernvarmeproduktion!$J$5*-1","v":-3591.6110918565923},{"$f":"$Y$10/Fjernvarmeproduktion!$J$25*Fjernvarmeproduktion!$J$6*-1","v":0},{"$f":"$Y$10/Fjernvarmeproduktion!$J$25*Fjernvarmeproduktion!$J$7*-1","v":-9029.7170748931421},{"$f":"$Y$10/Fjernvarmeproduktion!$J$25*Fjernvarmeproduktion!$J$8*-1","v":-62564.679280743498},{"$f":"H10+I10+J10+K10+L10","v":0},null,null,null,null,null,{"$f":"$Y$10/Fjernvarmeproduktion!$J$25*Fjernvarmeproduktion!$J$9*-1","v":-8.2888237518437258},{"$f":"$Y$10/Fjernvarmeproduktion!$J$25*Fjernvarmeproduktion!$J$10*-1","v":-1446.0809437831977},null,null,null,null,0,-76640.377215028275,"El og varmeproduktion","ELOGVARME","TS",null,71644.129298147702,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"AO10*Fjernvarmeproduktion!J22","v":18253.902707041078},{"$f":"('BF 2030'!AO8-AO15)*Fjernvarmetransmission!J5","v":53390.226591106628},null,null,null,{"$f":"(Y10+T10)*-1","v":4996.247916880573},{"$f":"-(C10*Emissionsfaktorer!$B$5+D10*Emissionsfaktorer!$B$7+E10*Emissionsfaktorer!$B$8+N10*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!J4)+F10*Emissionsfaktorer!B10*'CO2-rensning '!J4","v":1000.8824816552276}]
[null,null,0,0,0,0,-147587.16442161647,0,{"$f":"AN11*-1","v":-147587.16442161647},0,0,0,0,0,0,0,0,0,0,-147587.16442161647,"Vindmøller","VIND","TS",null,147587.16442161647,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"Elproduktion!J5*3.5*3.6","v":147587.16442161647},null,null,null,null,0,{"$f":"-('BF 2030'!C11*Emissionsfaktorer!$B$5+'BF 2030'!D11*Emissionsfaktorer!$B$7+'BF 2030'!E11*Emissionsfaktorer!$B$8+N11*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,-28984.861111111109,{"$f":"AN12*-1","v":-28984.861111111109},null,null,null,null,null,null,null,null,null,null,0,-28984.861111111109,"Solceller","SOLSTR","TS",null,28984.861111111109,null,null,null,null,null,null,{"$f":"AG12+AH12+AI12+AJ12+AK12","v":0},null,null,null,null,null,null,null,{"$f":"Elproduktion!J6*3.5*1.1","v":28984.861111111109},null,null,null,null,{"$f":"(Y12+T12)*-1","v":0},{"$f":"-('BF 2030'!C12*Emissionsfaktorer!$B$5+'BF 2030'!D12*Emissionsfaktorer!$B$7+'BF 2030'!E12*Emissionsfaktorer!$B$8+N12*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"$Y$13/Fjernvarmeproduktion!$J$26*Fjernvarmeproduktion!$J$12*-1","v":-1792.2035654681715},{"$f":"$Y$13/Fjernvarmeproduktion!$J$26*Fjernvarmeproduktion!$J$13*-1","v":0},{"$f":"$Y$13/Fjernvarmeproduktion!$J$26*Fjernvarmeproduktion!$J$14*-1","v":-197.03758497544811},{"$f":"$Y$13/Fjernvarmeproduktion!$J$26*Fjernvarmeproduktion!$J$15*-1","v":-26090.710853078748},0,null,null,null,null,null,{"$f":"$Y$13/Fjernvarmeproduktion!$J$26*Fjernvarmeproduktion!$J$16*-1","v":-44.019034941323511},{"$f":"$Y$13/Fjernvarmeproduktion!$J$26*Fjernvarmeproduktion!$J$17*-1","v":-268.30649868997187},null,null,null,null,0,-28392.277537153666,"Fjernvarmekedler","KEDLER","TS",null,28392.277537153666,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"(AO8-AO15)*Fjernvarmetransmission!J6","v":28392.277537153666},null,null,null,{"$f":"(Y13+T13)*-1","v":0},{"$f":"-(C13*Emissionsfaktorer!$B$5+D13*Emissionsfaktorer!$B$7+E13*Emissionsfaktorer!$B$8+N13*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!J5)+'CO2-rensning '!J5*Emissionsfaktorer!B10*F13","v":137.5217535902577}]
[null,null,null,null,null,null,-45272.159437702474,{"$f":"AO14*Fjernvarmeproduktion!J19*-1","v":-41756.055681302758},null,null,null,{"$f":"AO14*Fjernvarmeproduktion!J20*(1-1/Fjernvarmeproduktion!J24)*-1","v":-3516.1037563997124},null,null,{"$f":"AO14/Fjernvarmeproduktion!J24*Fjernvarmeproduktion!J20*-1","v":-1406.4415025598848},null,{"$f":"AO14*Fjernvarmeproduktion!J21*-1","v":0},null,0,-46678.60094026236,"Anden varmeproduktion","ANDENV","TS",null,46678.60094026236,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"(AO8-AO15)*Fjernvarmetransmission!J7","v":46678.60094026236},null,null,null,{"$f":"(Y14+T14)*-1","v":0},{"$f":"-('BF 2030'!C14*Emissionsfaktorer!$B$5+'BF 2030'!D14*Emissionsfaktorer!$B$7+'BF 2030'!E14*Emissionsfaktorer!$B$8+N14*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,{"$f":"(AL15+AO15)/PtX!J5*PtX!J6*-1","v":0},0,null,null,null,null,null,null,null,{"$f":"(AL15+AO15)/PtX!J5*PtX!J7*-1","v":0},null,null,null,0,0,"Raffinaderi og PtX","RAF","TS",null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"PtX!J3","v":0},null,null,{"$f":"AL15*PtX!J8","v":0},null,null,null,{"$f":"(Y15+T15)*-1","v":0},{"$f":"-('BF 2030'!C15*Emissionsfaktorer!$B$5+'BF 2030'!D15*Emissionsfaktorer!$B$7+'BF 2030'!E15*Emissionsfaktorer!$B$8+N15*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM16*-1","v":-202252.44024471397},{"$f":"AN16*-1*(1+Elapparater!J8)","v":-156159.80715810842},{"$f":"-AO16*(1+Fjernvarmetransmission!J9)","v":-128792.79518049752},null,null,0,-487205.04258331988,"Transport af el, fjernvarme, mv.","TRAS",null,null,455104.59316172835,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"N18*-1","v":202252.44024471397},{"$f":"O18*-1","v":145954.15291701438},{"$f":"P18*-1","v":106898.00000000003},null,null,null,{"$f":"(Y16+T16)*-1","v":32100.449421591533}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang ikke-nettilsluttet VE","TLP2",null,null,19396.350020999562,null,null,null,null,null,null,19396.350020999562,{"$f":"H18*-1","v":1141.0017595469235},{"$f":"I18*-1","v":0},0,0,18255.348261452637]
[null,null,{"$f":"C19+C20+C30+C31+C32","v":-47017.940927753894},-5682.8147519400682,-1704.6609314021064,-56114.76417593212,-19396.350020999562,-1141.0017595469235,null,{"$f":"J19+J20+J30+J31+J32","v":0},{"$f":"K19+K20+K30+K31+K32","v":0},{"$f":"L19+L20+L30+L31+L32","v":-18255.348261452637},{"$f":"M20+M30+M31+M32","v":-27605.113490237902},{"$f":"N20+N30+N31+N32","v":-202252.44024471397},{"$f":"O20+O30+O31+O32","v":-145954.15291701438},{"$f":"P19+P20+P30+P31+P32","v":-106898.00000000003},{"$f":"Q19+Q20+Q30+Q31+Q32","v":0},{"$f":"R19+R20+R30+R31+R32","v":0},0,-612626.23745999404,"Afgang fra energisystemet","A",null,null,482297.58522555453,null,null,{"$f":"SUM(AB19:AB20,AB30,AB31,AB32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,482297.58522555453,0,167588.33181353979,18571.591005384696]
[null,null,null,null,null,null,{"$f":"H19+I19+J19+K19+L19","v":0},null,null,null,null,null,{"$f":"IF(M20+M30+M31+M32+AL15>0,(M20+M30+M31+M32+AL15)*-1,0)","v":0},{"$f":"IF(AM8-AM15<0,AM8-AM15,0)","v":0},{"$f":"IF(AN8-AN10-AN11-AN12<0,AN8-AN10-AN11-AN12,0)","v":-37259.679579100353},null,null,null,0,-37259.679579100353,"Netto eksport/lager","AES","A",null,0,null,null,null,null,null,null,{"$f":"AG19+AH19+AI19+AJ19+AK19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Y19+T19)*-1","v":37259.679579100353},{"$f":"O19*Elproduktion!J10+M19*PtX!J9/1000","v":-149.03871831640143}]
[null,null,{"$f":"C21+SUM(C26:C29)","v":-465.13267330963816},{"$f":"D21+SUM(D26:D29)","v":0},0,-186.05306932385525,0,0,0,0,0,0,{"$f":"M21+SUM(M26:M29)","v":-7535.1493076161378},-166889.94195556323,-7797.1095060657617,0,0,0,0,-182873.38651187861,"Transport","AT","A",null,52544.734277439151,0.3,null,{"$f":"AB21+SUM(AB26:AB29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,52544.734277439151,0,130328.65223443945,{"$f":"-('BF 2030'!C20*Emissionsfaktorer!$B$5+'BF 2030'!D20*Emissionsfaktorer!$B$7+'BF 2030'!E20*Emissionsfaktorer!$B$8+N20*Emissionsfaktorer!$B$6)","v":12710.148151001455}]
[null,null,{"$f":"'Transport modes'!$J$5*'Teknologi til transport'!$J5*-1","v":-465.13267330963816},{"$f":"SUM(D22:D25)","v":0},0,{"$f":"'Transport modes'!$J$5*'Teknologi til transport'!$J6*-1","v":-186.05306932385525},0,0,null,{"$f":"SUM(J22:J25)","v":0},0,0,{"$f":"'Transport modes'!$J$5*'Teknologi til transport'!$J7*-1","v":-7535.1493076161378},{"$f":"'Transport modes'!$J$5*'Teknologi til transport'!$J8*-1","v":-156656.68437068613},{"$f":"'Transport modes'!$J$5*'Teknologi til transport'!$J9*-1","v":-4000.1409904628881},0,0,0,0,-168843.16041139863,"Vejtrafik","ATV","AT",null,50652.948123419585,0.3,null,{"$f":"SUM(AB22:AB25)","v":0},{"$f":"SUM(AC22:AC25)","v":0},{"$f":"SUM(AD22:AD25)","v":0},{"$f":"SUM(AE22:AE25)","v":0},0,{"$f":"SUM(AG22:AG25)","v":0},0,0,0,0,0,null,{"$f":"SUM(AN22:AN25)","v":0},{"$f":"SUM(AO22:AO25)","v":0},{"$f":"SUM(AP22:AP25)","v":0},{"$f":"T21*Z21*-1","v":50652.948123419585},{"$f":"SUM(AR22:AR25)","v":0},118190.21228797904,{"$f":"-('BF 2030'!C21*Emissionsfaktorer!$B$5+'BF 2030'!D21*Emissionsfaktorer!$B$7+'BF 2030'!E21*Emissionsfaktorer!$B$8+N21*Emissionsfaktorer!$B$6)","v":11932.420574550795}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Personbil ","PERSON","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('BF 2030'!C22*Emissionsfaktorer!$B$5+'BF 2030'!D22*Emissionsfaktorer!$B$7+'BF 2030'!E22*Emissionsfaktorer!$B$8+N22*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Lastbil","LAST","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('BF 2030'!C23*Emissionsfaktorer!$B$5+'BF 2030'!D23*Emissionsfaktorer!$B$7+'BF 2030'!E23*Emissionsfaktorer!$B$8+N23*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Varebil","VARE","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('BF 2030'!C24*Emissionsfaktorer!$B$5+'BF 2030'!D24*Emissionsfaktorer!$B$7+'BF 2030'!E24*Emissionsfaktorer!$B$8+N24*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Bus","BUS","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('BF 2030'!C25*Emissionsfaktorer!$B$5+'BF 2030'!D25*Emissionsfaktorer!$B$7+'BF 2030'!E25*Emissionsfaktorer!$B$8+N25*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"'Transport modes'!J6*'Teknologi til transport'!J11*-1","v":0},null,null,{"$f":"'Transport modes'!J6*'Teknologi til transport'!J12*-1","v":0},0,null,null,null,null,null,{"$f":"'Transport modes'!J6*'Teknologi til transport'!J13*-1","v":0},{"$f":"'Transport modes'!J6*'Teknologi til transport'!J14*-1","v":-899.28201685331226},{"$f":"'Transport modes'!J6*'Teknologi til transport'!J15*-1","v":-3796.9685156028736},null,null,null,0,-4696.2505324561862,"Tog","ATT","AT",null,0,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4696.2505324561862,{"$f":"-('BF 2030'!C26*Emissionsfaktorer!$B$5+'BF 2030'!D26*Emissionsfaktorer!$B$7+'BF 2030'!E26*Emissionsfaktorer!$B$8+N26*Emissionsfaktorer!$B$6)","v":68.345433280851736}]
[null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"'Transport modes'!J7*'Teknologi til transport'!J17*-1","v":0},{"$f":"'Transport modes'!J7*'Teknologi til transport'!J18*-1","v":-1422.1117212918948},{"$f":"'Transport modes'!J7*'Teknologi til transport'!J19*-1","v":0},null,null,null,0,-1422.1117212918948,"Fly","ATF","AT",null,0,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1422.1117212918948,{"$f":"-('BF 2030'!C27*Emissionsfaktorer!$B$5+'BF 2030'!D27*Emissionsfaktorer!$B$7+'BF 2030'!E27*Emissionsfaktorer!$B$8+N27*Emissionsfaktorer!$B$6)","v":108.080490818184}]
[null,null,null,null,null,null,{"$f":"H28+I28+J28+K28+L28","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!J8*'Teknologi til transport'!J21","v":0},{"$f":"-'Transport modes'!J8*'Teknologi til transport'!J22","v":-6305.9538467318898},{"$f":"-'Transport modes'!J8*'Teknologi til transport'!J23","v":0},null,null,null,0,-6305.9538467318898,"Færge","ATFÆRGE","AT",null,1891.7861540195668,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,1891.7861540195668,null,4414.1676927123226,{"$f":"-('BF 2030'!C28*Emissionsfaktorer!$B$5+'BF 2030'!D28*Emissionsfaktorer!$B$7+'BF 2030'!E28*Emissionsfaktorer!$B$8+N28*Emissionsfaktorer!$B$6)","v":479.25249235162363}]
[null,null,null,null,null,null,{"$f":"H29+I29+J29+K29+L29","v":0},null,null,null,null,null,{"$f":"'Transport modes'!J9*'Teknologi til transport'!J25*-1","v":0},{"$f":"-'Transport modes'!J9*'Teknologi til transport'!J26","v":-1605.9099999999999},{"$f":"'Transport modes'!J9*'Teknologi til transport'!J27*-1","v":0},null,null,null,0,-1605.9099999999999,"Non-Road (landbrug)","ATNONR","AT",null,0,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1605.9099999999999,{"$f":"-('BF 2030'!C29*Emissionsfaktorer!$B$5+'BF 2030'!D29*Emissionsfaktorer!$B$7+'BF 2030'!E29*Emissionsfaktorer!$B$8+N29*Emissionsfaktorer!$B$6)","v":122.04915999999999}]
[null,null,{"$f":"'Opvarmning og proces'!$J$4*'Opvarmning og proces'!$J$9*-1","v":-20026.017585472175},{"$f":"'Opvarmning og proces'!$J$4*'Opvarmning og proces'!$J$10*-1","v":0},{"$f":"'Opvarmning og proces'!$J$4*'Opvarmning og proces'!$J$11*-1","v":0},{"$f":"'Opvarmning og proces'!$J$4*'Opvarmning og proces'!$J$12*-1","v":-43140.859333452026},{"$f":"H30+I30+J30+K30+L30","v":-17774.328794344165},{"$f":"'Opvarmning og proces'!$J$4*'Opvarmning og proces'!$J$13*-1","v":-275.42116114655903},null,null,null,{"$f":"'Opvarmning og proces'!J4*'Opvarmning og proces'!J16*(Fjernvarmeproduktion!J24-1)*-1","v":-17498.907633197607},{"$f":"'Opvarmning og proces'!$J$4*'Opvarmning og proces'!$J$14*-1","v":-8633.4870119055158},{"$f":"'Opvarmning og proces'!$J$4*'Opvarmning og proces'!$J$15*-1","v":-5059.05185474469},{"$f":"('Opvarmning og proces'!$J$4*'Opvarmning og proces'!$J$16+Elapparater!J4)*-1","v":-42451.163053279022},{"$f":"Fjernvarme!J4*-1","v":-69806},null,null,0,-206890.90763319758,"Husholdninger","AH","A",null,206890.90763319758,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T30/Z30*-1","v":206890.90763319758},null,0,{"$f":"-('BF 2030'!C30*Emissionsfaktorer!$B$5+'BF 2030'!D30*Emissionsfaktorer!$B$7+'BF 2030'!E30*Emissionsfaktorer!$B$8+N30*Emissionsfaktorer!$B$6)","v":1525.9709433325104}]
[null,null,{"$f":"'Opvarmning og proces'!$J$5*'Opvarmning og proces'!$J$18*-1","v":-2895.4927087330752},{"$f":"'Opvarmning og proces'!$J$5*'Opvarmning og proces'!$J$19*-1","v":0},{"$f":"'Opvarmning og proces'!$J$5*'Opvarmning og proces'!$J$20*-1","v":0},{"$f":"'Opvarmning og proces'!$J$5*'Opvarmning og proces'!$J$21*-1","v":-2862.6515816018868},-974.28677155857713,{"$f":"'Opvarmning og proces'!$J$5*'Opvarmning og proces'!$J$22*-1","v":-217.84614330354705},null,null,null,{"$f":"'Opvarmning og proces'!J5*'Opvarmning og proces'!J25*(Fjernvarmeproduktion!J24-1)*-1","v":-756.44062825503011},{"$f":"'Opvarmning og proces'!$J$5*'Opvarmning og proces'!$J$23*-1","v":-1247.9628309851439},{"$f":"'Opvarmning og proces'!$J$5*'Opvarmning og proces'!$J$24*-1","v":-460.87048407433826},{"$f":"('Opvarmning og proces'!$J$5*'Opvarmning og proces'!$J$25+Elapparater!J5)*-1","v":-8916.1762513020167},{"$f":"Fjernvarme!J5*-1","v":-10032.000000000004},null,null,0,-27389.440628255041,"Offentlig ","AO","A",null,27389.440628255041,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T31/Z31*-1","v":27389.440628255041},null,0,{"$f":"-('BF 2030'!C31*Emissionsfaktorer!$B$5+'BF 2030'!D31*Emissionsfaktorer!$B$7+'BF 2030'!E31*Emissionsfaktorer!$B$8+N31*Emissionsfaktorer!$B$6)","v":200.06924118743501}]
[null,null,{"$f":"'Opvarmning og proces'!$J$6*'Opvarmning og proces'!$J$27*-1","v":-23631.297960239001},{"$f":"'Opvarmning og proces'!$J$6*'Opvarmning og proces'!$J$28*-1","v":-5682.8147519400682},{"$f":"'Opvarmning og proces'!$J$6*'Opvarmning og proces'!$J$29*-1","v":-1704.6609314021064},{"$f":"'Opvarmning og proces'!$J$6*'Opvarmning og proces'!$J$30*-1","v":-9925.2001915543533},-647.73445509681756,{"$f":"'Opvarmning og proces'!$J$6*'Opvarmning og proces'!$J$31*-1","v":-647.73445509681756},null,null,null,null,{"$f":"'Opvarmning og proces'!$J$6*'Opvarmning og proces'!$J$32*-1","v":-10188.514339731104},{"$f":"'Opvarmning og proces'!$J$6*'Opvarmning og proces'!$J$33*-1","v":-29842.575950331709},{"$f":"('Opvarmning og proces'!$J$6*'Opvarmning og proces'!$J$34+Elapparater!J6)*-1","v":-86789.704106367586},{"$f":"Fjernvarme!J6*-1","v":-27060.000000000025},null,null,0,-195472.5026866628,"Erhverv","AE","A",null,195472.5026866628,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T32/Z32*-1","v":195472.5026866628},null,0,{"$f":"-('BF 2030'!C32*Emissionsfaktorer!$B$5+'BF 2030'!D32*Emissionsfaktorer!$B$7+'BF 2030'!E32*Emissionsfaktorer!$B$8+N32*Emissionsfaktorer!$B$6)","v":4284.4413881796991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ","Energitjenester","EN"]

{"sheet":"2005","index":65,"n_rows":35,"n_cols":46,"rows_kept":35,"cut":false,"hidden":true,"merged":[]}
[null,"Forbrug","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Overskudsvarme","Energitjenester","Total energiforbrug","Brutto brændsel",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"Faktor","Brutto produktion","Virkningsgrad","Produktion","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Nyttiggjort overskudsvarme","Energitjenester","Total energiforbrug","Tab","CO2-udledning"]
["ID","F ","FN","FK","FMA","FVB","FLVE","FLVE1","FLVE2","FLVE3","FLVE4","FLVE5","FS","FOO ","FE","FF","FOV","FWEN","FTOTAL","fbrbr",null,"ID","ID Parent","factor","pbrpr","pvrkg","P ","PN","PK","PMA","PVB","PLVE","PLVE1","PLVE2","PLVE3","PLVE4","PLVE5","PS","POO","PE","PF","POV","PWEN","PTOTAL","PTAB","PCO2"]
["ID Parent",null,"F","F","F","F","F","FLVE ","FLVE ","FLVE ","FLVE ","FLVE ","F ","F ","F ","F ","F ","F ","F",null,"Structures",null,null,null,null,null,null,"P","P","P","P","P","PLVE ","PLVE ","PLVE ","PLVE ","PLVE ","P ","P ","P ","P ","P ","P ","P"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(C5:F5,G5,M5,N5,O5:Q5)","v":0},"Indgang for brændsler (bio, kul mv.)","TP",null,null,{"$f":"SUM(AB5:AE5,AF5,AL5,AM5,AN5:AQ5)","v":426397},null,null,{"$f":"-C6","v":160343},{"$f":"-D6","v":155032},{"$f":"-E6","v":17026},{"$f":"-F6","v":93996},{"$f":"AG5+AH5+AI5+AJ5+AK5","v":0}]
[null,null,{"$f":"-AB6","v":-160343},{"$f":"-AC6","v":-155032},{"$f":"-AD6","v":-17026},{"$f":"-AE6","v":-93996},{"$f":"H6+I6+J6+K6+L6","v":0},null,null,null,null,null,null,null,null,null,null,null,0,-426397,"Transport af brændsler","TRAP",null,null,426397,null,null,{"$f":"-1*(C8+C18)","v":160343},{"$f":"-1*(D8+D18)","v":155032},{"$f":"-1*(E8+E18)","v":17026},{"$f":"-1*(F8+F18)","v":93996},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang nettilsluttet VE","TLP1",null,null,23871,null,null,null,null,null,null,23871,{"$f":"H8*-1","v":61},{"$f":"I11*-1","v":23810}]
[null,null,{"$f":"SUM(C9:C11,C12:C15)","v":-87956},{"$f":"SUM(D9:D11,D12:D15)","v":-144241},{"$f":"SUM(E9:E11,E12:E15)","v":-15787},{"$f":"SUM(F9:F11,F12:F15)","v":-54955},{"$f":"H8+I8+J8+K8+L8","v":-24043},{"$f":"SUM(H9:H11,H12:H15)","v":-61},-23810,0,0,-172,-761,-30644,-8805.7999999999993,-1303,0,0,0,-368495.8,"Indgang el, varme og olieprodukter","TS",null,null,557700.77,null,null,{"$f":"SUM(AB9:AB11,AB12:AB15)","v":0},{"$f":"SUM(AC9:AC11,AC12:AC15)","v":0},{"$f":"SUM(AD9:AD11,AD12:AD15)","v":0},null,0,{"$f":"SUM(AG9:AG11,AG12:AG15)","v":0},null,{"$f":"SUM(AI9:AI11,AI12:AI15)","v":0},{"$f":"SUM(AJ9:AJ11,AJ12:AJ15)","v":0},{"$f":"SUM(AK9:AK11,AK12:AK15)","v":0},{"$f":"-M18","v":0},{"$f":"(N16+N8)*-1","v":294515.25},{"$f":"(O16+O8)*-1","v":135034.51999999999},{"$f":"SUM(AO9:AO15)","v":128151},{"$f":"SUM(AP9:AP11,AP12:AP15)","v":0},{"$f":"SUM(AQ9:AQ11,AQ12:AQ15)","v":0},{"$f":"SUM(AR9:AR11,AR12:AR15)","v":0},{"$f":"SUM(AS9:AS11,AS12:AS15)","v":-212931.20000000001},{"$f":"SUM(AT9:AT11,AT12:AT15)","v":21166.214999999997}]
[null,null,null,null,null,null,{"$f":"H9+I9+J9+K9+L9","v":0},null,null,null,null,null,null,null,null,null,null,null,0,0,"Netto import/lager","IMP","TS",null,5085,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"IF(AL15-AL8<0,(AL15-AL8)*-1,0)","v":0},{"$f":"IF(AM8-AM15>0,AM8-AM15,0)","v":0},{"$f":"IF('BF20 2005'!AB7>0,'BF20 2005'!AB7,0)","v":4932},{"$f":"IF('BF20 2005'!AC7>0,'BF20 2005'!AC7,0)","v":153},null,null,null,null,{"$f":"AN9*Elproduktion!J10+AL9*PtX!J9/1000","v":19.728000000000002}]
[null,null,{"$f":"'BF20 2005'!N18+'BF20 2005'!N20+'BF20 2005'!N22","v":-83691},{"$f":"'BF20 2005'!C18+'BF20 2005'!C20+'BF20 2005'!C22","v":-144191},{"$f":"'BF20 2005'!O18+'BF20 2005'!O20+'BF20 2005'!O22","v":-15379},{"$f":"SUM('BF20 2005'!P18:T18)+SUM('BF20 2005'!V18:W18)+SUM('BF20 2005'!P20:T20)+SUM('BF20 2005'!V20:W20)+SUM('BF20 2005'!P22:T22)+SUM('BF20 2005'!V22:W22)","v":-44189},0,null,null,null,null,null,{"$f":"'BF20 2005'!U18+'BF20 2005'!U20+'BF20 2005'!U22","v":0},{"$f":"SUM('BF20 2005'!E18:M18)+SUM('BF20 2005'!E20:M20)+SUM('BF20 2005'!E22:M22)","v":-14756},{"$f":"'BF20 2005'!AB24","v":-6599},{"$f":"'BF20 2005'!AC24","v":-1303},null,null,0,-310108,"El og varmeproduktion","ELOGVARME","TS",null,217862,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"'BF20 2005'!AB18+'BF20 2005'!AB20+'BF20 2005'!AB22+'BF20 2005'!X22","v":106493},{"$f":"'BF20 2005'!AC18+'BF20 2005'!AC20+'BF20 2005'!AC22+'BF20 2005'!X22","v":111369},null,null,null,{"$f":"(Y10+T10)*-1","v":92246},{"$f":"-(C10*Emissionsfaktorer!$B$5+D10*Emissionsfaktorer!$B$7+E10*Emissionsfaktorer!$B$8+N10*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!J4)+F10*Emissionsfaktorer!B10*'CO2-rensning '!J4","v":20758.791999999998}]
[null,null,null,null,null,null,-23810,null,{"$f":"'BF20 2005'!Z19","v":-23810},null,null,null,null,null,null,null,null,null,0,-23810,"Vindmøller","VIND","TS",null,23891,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"'BF20 2005'!AB19","v":23891},null,null,null,null,0,{"$f":"-('2005'!C11*Emissionsfaktorer!$B$5+'2005'!D11*Emissionsfaktorer!$B$7+'2005'!E11*Emissionsfaktorer!$B$8+N11*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,-8,{"$f":"'BF20 2005'!X22","v":-8},null,null,null,null,null,null,null,null,null,null,0,-8,"Solceller","SOLSTR","TS",null,8,null,null,null,null,null,null,{"$f":"AG12+AH12+AI12+AJ12+AK12","v":0},null,null,null,null,null,null,null,{"$f":"'BF20 2005'!X22*-1","v":8},null,null,null,null,{"$f":"(Y12+T12)*-1","v":0},{"$f":"-('2005'!C12*Emissionsfaktorer!$B$5+'2005'!D12*Emissionsfaktorer!$B$7+'2005'!E12*Emissionsfaktorer!$B$8+N12*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"'BF20 2005'!N21","v":-4265},{"$f":"'BF20 2005'!C21","v":-50},{"$f":"'BF20 2005'!O21","v":-408},{"$f":"SUM('BF20 2005'!P21:T21)+'BF20 2005'!V21+'BF20 2005'!W21","v":-10766},0,null,null,null,null,null,{"$f":"'BF20 2005'!U21","v":-761},{"$f":"SUM('BF20 2005'!F21:M21)","v":-1432},{"$f":"'BF20 2005'!AB21","v":0},null,null,null,0,-17682,"Fjernvarmekedler","KEDLER","TS",null,16327.2,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"'BF20 2005'!AC21+('BF20 2005'!Y21*(1+1/(Fjernvarmeproduktion!B24-1))+'BF20 2005'!X21)","v":16327.2},null,null,null,{"$f":"(Y13+T13)*-1","v":1354.7999999999993},{"$f":"-(C13*Emissionsfaktorer!$B$5+D13*Emissionsfaktorer!$B$7+E13*Emissionsfaktorer!$B$8+N13*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!J5)+'CO2-rensning '!J5*Emissionsfaktorer!B10*F13","v":387.69499999999999}]
[null,null,null,null,null,null,-225,{"$f":"'BF20 2005'!X21","v":-53},null,null,null,{"$f":"'BF20 2005'!Y21","v":-172},null,null,{"$f":"'BF20 2005'!Y21/(Fjernvarmeproduktion!B24-1)","v":-68.8},null,null,null,0,-293.8,"Anden varmeproduktion","ANDENV","TS",null,301.79999999999995,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"('BF20 2005'!Y21*(1+1/(Fjernvarmeproduktion!B24-1))+'BF20 2005'!X21+'BF20 2005'!X22)*-1","v":301.79999999999995},null,null,null,{"$f":"(Y14+T14)*-1","v":-7.9999999999999432},{"$f":"-('2005'!C14*Emissionsfaktorer!$B$5+'2005'!D14*Emissionsfaktorer!$B$7+'2005'!E14*Emissionsfaktorer!$B$8+N14*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,{"$f":"'BF20 2005'!AA16","v":0},0,null,null,null,null,null,null,{"$f":"SUM('BF20 2005'!G14:M14)","v":-14456},{"$f":"'BF20 2005'!AB16+'BF20 2005'!AB14+'BF20 2005'!AB14","v":-2138},null,null,null,0,-16594,"Raffinaderi og PtX","RAF","TS",null,323118,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"PtX!J3","v":0},{"$f":"SUM('BF20 2005'!F13:M13)","v":323118},null,{"$f":"'BF20 2005'!AC16","v":0},null,null,null,{"$f":"(Y15+T15)*-1","v":-306524}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM16*-1","v":-263871.25},{"$f":"-AN16+'BF20 2005'!AB25","v":-126228.72},{"$f":"-AO16+'BF20 2005'!AC25","v":-130050},null,null,0,-520149.97,"Transport af el, fjernvarme, mv.","TRAS",null,null,489206.97,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"N18*-1","v":263871.25},{"$f":"O18*-1","v":120731.72},{"$f":"P18*-1","v":104604},null,null,null,{"$f":"(Y16+T16)*-1","v":30943}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang ikke-nettilsluttet VE","TLP2",null,null,4175,null,null,null,null,null,null,4175,{"$f":"H18*-1","v":359},{"$f":"I18*-1","v":0},0,0,3816]
[null,null,{"$f":"C19+C20+C30+C31+C32","v":-72387},-10791,-1239,-39041,-4175,-359,null,{"$f":"J19+J20+J30+J31+J32","v":0},{"$f":"K19+K20+K30+K31+K32","v":0},{"$f":"L19+L20+L30+L31+L32","v":-3816},{"$f":"M20+M30+M31+M32","v":0},{"$f":"N20+N30+N31+N32","v":-263871.25},{"$f":"O20+O30+O31+O32","v":-120731.72},{"$f":"P19+P20+P30+P31+P32","v":-104604},{"$f":"Q19+Q20+Q30+Q31+Q32","v":0},{"$f":"R19+R20+R30+R31+R32","v":0},0,-616839.97,"Afgang fra energisystemet","A",null,null,491213.79099999997,null,null,{"$f":"SUM(AB19:AB20,AB30,AB31,AB32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,491213.79099999997,0,154228.929,25299.583000000002]
[null,null,null,null,null,null,{"$f":"H19+I19+J19+K19+L19","v":0},null,null,null,null,null,{"$f":"IF(M20+M30+M31+M32+AL15>0,(M20+M30+M31+M32+AL15)*-1,0)","v":0},{"$f":"IF(AM8-AM15<0,AM8-AM15,0)","v":-28602.75},{"$f":"IF('BF20 2005'!AB7<0,'BF20 2005'!AB7,0)","v":0},{"$f":"IF('BF20 2005'!AC7<0,'BF20 2005'!AC7,0)","v":0},null,null,0,-28602.75,"Netto eksport/lager","AES","A",null,0,null,null,null,null,null,null,{"$f":"AG19+AH19+AI19+AJ19+AK19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Y19+T19)*-1","v":28602.75},{"$f":"O19*Elproduktion!J10+M19*PtX!J9/1000","v":0}]
[null,null,{"$f":"C21+SUM(C26:C29)","v":0},{"$f":"D21+SUM(D26:D29)","v":0},0,0,0,0,0,0,0,0,0,-178115.25,-1350.72,0,0,0,0,-179465.97,"Transport","AT","A",null,53839.790999999997,0.3,null,{"$f":"AB21+SUM(AB26:AB29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,53839.790999999997,0,125626.179,{"$f":"-('2005'!C20*Emissionsfaktorer!$B$5+'2005'!D20*Emissionsfaktorer!$B$7+'2005'!E20*Emissionsfaktorer!$B$8+N20*Emissionsfaktorer!$B$6)","v":13536.759}]
[null,null,{"$f":"'BF20 2005'!N28","v":0},null,null,null,{"$f":"SUM(G22:G25)","v":0},null,null,null,null,null,{"$f":"('ENS Transport'!AK28+'ENS Transport'!AK29)*-1","v":0},{"$f":"SUM('ENS Transport'!AK21:AK24)*-1","v":-161923},null,null,null,null,0,-161923,"Vejtrafik","ATV","AT",null,48576.9,0.3,null,{"$f":"SUM(AB22:AB25)","v":0},{"$f":"SUM(AC22:AC25)","v":0},{"$f":"SUM(AD22:AD25)","v":0},{"$f":"SUM(AE22:AE25)","v":0},0,{"$f":"SUM(AG22:AG25)","v":0},0,0,0,0,0,null,{"$f":"SUM(AN22:AN25)","v":0},{"$f":"SUM(AO22:AO25)","v":0},{"$f":"SUM(AP22:AP25)","v":0},{"$f":"T21*Z21*-1","v":48576.9},{"$f":"SUM(AR22:AR25)","v":0},113346.1,{"$f":"-('2005'!C21*Emissionsfaktorer!$B$5+'2005'!D21*Emissionsfaktorer!$B$7+'2005'!E21*Emissionsfaktorer!$B$8+N21*Emissionsfaktorer!$B$6)","v":12306.147999999999}]
[null,null,null,null,null,null,{"$f":"SUM(H22:L22)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,0,"Personbil ","PERSON","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2005'!C22*Emissionsfaktorer!$B$5+'2005'!D22*Emissionsfaktorer!$B$7+'2005'!E22*Emissionsfaktorer!$B$8+N22*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(H23:L23)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,0,"Lastbil","LAST","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2005'!C23*Emissionsfaktorer!$B$5+'2005'!D23*Emissionsfaktorer!$B$7+'2005'!E23*Emissionsfaktorer!$B$8+N23*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,"Varebil","VARE","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2005'!C24*Emissionsfaktorer!$B$5+'2005'!D24*Emissionsfaktorer!$B$7+'2005'!E24*Emissionsfaktorer!$B$8+N24*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,"Bus","BUS","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2005'!C25*Emissionsfaktorer!$B$5+'2005'!D25*Emissionsfaktorer!$B$7+'2005'!E25*Emissionsfaktorer!$B$8+N25*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(H26:L26)","v":0},null,null,null,null,null,null,{"$f":"SUM('ENS Transport'!AK32:AK34)*-1","v":-3136.7900000000004},{"$f":"'ENS Transport'!AK35*-1","v":-1350.72},null,null,null,0,-4487.51,"Tog","ATT","AT",null,1346.2529999999999,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1346.2529999999999,0,3141.2570000000005,{"$f":"-('2005'!C26*Emissionsfaktorer!$B$5+'2005'!D26*Emissionsfaktorer!$B$7+'2005'!E26*Emissionsfaktorer!$B$8+N26*Emissionsfaktorer!$B$6)","v":238.39604000000003}]
[null,null,null,null,null,null,{"$f":"SUM(H27:L27)","v":0},null,null,null,null,null,null,{"$f":"SUM('ENS Transport'!AK44:AK48)*-1","v":-1303.8399999999999},null,null,null,null,0,-1303.8399999999999,"Fly (indenrigs)","ATF","AT",null,391.15199999999999,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,391.15199999999999,0,912.68799999999987,{"$f":"-('2005'!C27*Emissionsfaktorer!$B$5+'2005'!D27*Emissionsfaktorer!$B$7+'2005'!E27*Emissionsfaktorer!$B$8+N27*Emissionsfaktorer!$B$6)","v":99.091839999999991}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"SUM('ENS Transport'!AK38:AK41)*-1","v":-8026.04},null,null,null,null,0,-8026.04,"Søtransport","ATFÆRGE","AT",null,2407.8119999999999,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,2407.8119999999999,null,5618.2280000000001,{"$f":"-('2005'!C28*Emissionsfaktorer!$B$5+'2005'!D28*Emissionsfaktorer!$B$7+'2005'!E28*Emissionsfaktorer!$B$8+N28*Emissionsfaktorer!$B$6)","v":609.97903999999994}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"SUM('ENS Transport'!AK55:AK59)*-1","v":-3725.58},null,null,null,null,0,-3725.58,"Forsvaret","ATNONR","AT",null,1117.674,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1117.674,0,2607.9059999999999,{"$f":"-('2005'!C29*Emissionsfaktorer!$B$5+'2005'!D29*Emissionsfaktorer!$B$7+'2005'!E29*Emissionsfaktorer!$B$8+N29*Emissionsfaktorer!$B$6)","v":283.14407999999997}]
[null,null,{"$f":"'BF20 2005'!N34","v":-29993},{"$f":"'BF20 2005'!C34","v":-8},{"$f":"'BF20 2005'!O34","v":0},{"$f":"SUM('BF20 2005'!P34:T34)+'BF20 2005'!V34+'BF20 2005'!W34","v":-30254},{"$f":"H30+I30+J30+K30+L30","v":-3026},{"$f":"'BF20 2005'!X34","v":-305},null,null,null,{"$f":"'BF20 2005'!Y34","v":-2721},{"$f":"'BF20 2005'!U34","v":0},{"$f":"SUM('BF20 2005'!D34:M34)","v":-27616},{"$f":"'BF20 2005'!AB34","v":-37810},{"$f":"'BF20 2005'!AC34","v":-65536},null,null,0,-194243,"Husholdninger","AH","A",null,194243,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T30/Z30*-1","v":194243},null,0,{"$f":"-('2005'!C30*Emissionsfaktorer!$B$5+'2005'!D30*Emissionsfaktorer!$B$7+'2005'!E30*Emissionsfaktorer!$B$8+N30*Emissionsfaktorer!$B$6)","v":3809.1769999999997}]
[null,null,{"$f":"'BF20 2005'!N33","v":-3100},{"$f":"'BF20 2005'!C33","v":0},{"$f":"'BF20 2005'!O33","v":0},{"$f":"SUM('BF20 2005'!P33:T33)+'BF20 2005'!V33+'BF20 2005'!W33","v":-843},{"$f":"H31+I31+J31+K31+L31","v":-54},{"$f":"'BF20 2005'!X33","v":-54},null,null,null,{"$f":"'BF20 2005'!Y33","v":0},{"$f":"'BF20 2005'!U33","v":0},{"$f":"SUM('BF20 2005'!D33:M33)","v":-2203},{"$f":"'BF20 2005'!AB33","v":-9380},{"$f":"'BF20 2005'!AC33","v":-10303},null,null,0,-25883,"Offentlig ","AO","A",null,25883,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T31/Z31*-1","v":25883},null,0,{"$f":"-('2005'!C31*Emissionsfaktorer!$B$5+'2005'!D31*Emissionsfaktorer!$B$7+'2005'!E31*Emissionsfaktorer!$B$8+N31*Emissionsfaktorer!$B$6)","v":344.12800000000004}]
[null,null,{"$f":"SUM('BF20 2005'!N29:N32)","v":-39294},{"$f":"SUM('BF20 2005'!C29:C32)","v":-10783},{"$f":"SUM('BF20 2005'!O29:O32)","v":-1239},{"$f":"SUM('BF20 2005'!P29:T32)+SUM('BF20 2005'!V29:W32)","v":-7944},-1095,{"$f":"SUM('BF20 2005'!X29:X32)","v":0},{"$f":"SUM('BF20 2005'!Z29:Z32)","v":0},null,null,{"$f":"SUM('BF20 2005'!Y29:Y32)","v":-1095},{"$f":"SUM('BF20 2005'!U29:U32)","v":0},{"$f":"SUM('BF20 2005'!E29:M32)","v":-55937},{"$f":"SUM('BF20 2005'!AB29:AB32)","v":-72191},{"$f":"SUM('BF20 2005'!AC29:AC32)","v":-28765},null,null,0,-217248,"Erhverv","AE","A",null,217248,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T32/Z32*-1","v":217248},null,0,{"$f":"-('2005'!C32*Emissionsfaktorer!$B$5+'2005'!D32*Emissionsfaktorer!$B$7+'2005'!E32*Emissionsfaktorer!$B$8+N32*Emissionsfaktorer!$B$6)","v":7609.5190000000002}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ","Energitjenester","EN"]
[null,null,{"$f":"C18-'BF20 2005'!N26","v":0},{"$f":"D6-'BF20 2005'!C17-'BF20 2005'!C26","v":0},{"$f":"E6-'BF20 2005'!O17-'BF20 2005'!O26","v":0},{"$f":"F18-SUM('BF20 2005'!P26:T26)-'BF20 2005'!V26-'BF20 2005'!W26","v":-1},null,{"$f":"H8+H18-'BF20 2005'!X17-'BF20 2005'!X26","v":0},{"$f":"I8+I18-'BF20 2005'!Z17-'BF20 2005'!Z26","v":0},null,null,{"$f":"L8+L18-'BF20 2005'!Y17-'BF20 2005'!Y26","v":0},{"$f":"M8+M18-'BF20 2005'!U17-'BF20 2005'!U26","v":0},{"$f":"N8+N20+N30+N31+N32-SUM('BF20 2005'!D17:M17)-SUM('BF20 2005'!D26:M26)-SUM('BF20 2005'!G14:M14)-'ENS Transport'!AX50","v":5454.8700000000026},{"$f":"O20+O30+O31+O32-'BF20 2005'!AB26","v":1.2799999999988358},{"$f":"P18-'BF20 2005'!AC26","v":0}]
[null,null,{"$f":"C6-'BF20 2005'!N26-'BF20 2005'!N17","v":557},null,null,{"$f":"F8-SUM('BF20 2005'!P17:T17)-'BF20 2005'!V17-'BF20 2005'!W17","v":0},null,null,null,null,null,null,null,null,{"$f":"AN9+AN10+AN11+AN12+O8+O16","v":289.47999999999593},{"$f":"AO9+AO10+AO13+AO14+AO15+P8+P16","v":-3202}]

{"sheet":"Teknologi til transport","index":66,"n_rows":40,"n_cols":16,"rows_kept":40,"cut":false,"hidden":true,"merged":[[1,13,1,14],[1,1,1,2],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12]]}
["CO2-udledning (103 ton)",{"$f":"'2005'!$AT$8+'2005'!$AT$18+'Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10","v":68365.797999999995},null,{"$f":"'2010'!$AT$8+'2010'!$AT$18+'Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10","v":59748.779280000002},null,{"$f":"'2015'!$AT$8+'2015'!$AT$18+'Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10","v":50517.838119999993},null,{"$f":"'2018'!$AT$8+'2018'!$AT$18+'Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10","v":51593.641579999996},null,{"$f":"'BF 2030'!AT8+'BF 2030'!AT18+'Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10","v":40602.773638907791},null,{"$f":"'2025'!AT8+'2025'!AT18+'Andre drivhusgasser'!L4+'Andre drivhusgasser'!L6+'Andre drivhusgasser'!L8+'Andre drivhusgasser'!L10","v":43594.01050214807},null,{"$f":"'2030'!AT8+'2030'!AT18+'Andre drivhusgasser'!N4+'Andre drivhusgasser'!N6+'Andre drivhusgasser'!N8+'Andre drivhusgasser'!N10","v":40609.808935630215},null,23000]
[null,2005,null,2010,null,2015,null,2018,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer"]
["Vejtransport"]
["Naturgas",{"$f":"'2005'!$C$21/IF('2005'!$T$21=0,1,'2005'!$T$21)","v":0},null,{"$f":"'2010'!$C$21/IF('2010'!$T$21=0,1,'2010'!$T$21)","v":0},null,{"$f":"'2015'!$C$21/IF('2015'!$T$21=0,1,'2015'!$T$21)","v":4.772530520018693E-4},null,{"$f":"'2018'!$C$21/IF('2018'!$T$21=0,1,'2018'!$T$21)","v":1.8423008531478506E-3},null,{"$f":"('BF20 Transport'!P10+'BF20 Transport'!P18+'BF20 Transport'!P26+'BF20 Transport'!P34)/('BF20 Transport'!P3+'BF20 Transport'!P12+'BF20 Transport'!P20+'BF20 Transport'!P28+'BF20 Transport'!P36)","v":2.7533039647577094E-3},null,{"$f":"'Samlet Nøgletal'!G98","v":0},null,{"$f":"'Samlet Nøgletal'!H98","v":0}]
["Biobrændsler",{"$f":"'2005'!$F$21/IF('2005'!$T$21=0,1,'2005'!$T$21)","v":0},null,{"$f":"'2010'!$F$21/IF('2010'!$T$21=0,1,'2010'!$T$21)","v":0},null,{"$f":"'2015'!$F$21/IF('2015'!$T$21=0,1,'2015'!$T$21)","v":0},null,{"$f":"'2018'!$F$21/IF('2018'!$T$21=0,1,'2018'!$T$21)","v":0},null,{"$f":"('BF20 Transport'!P4+'BF20 Transport'!P6+'BF20 Transport'!P14+'BF20 Transport'!P22+'BF20 Transport'!P30)/('BF20 Transport'!P3+'BF20 Transport'!P12+'BF20 Transport'!P20+'BF20 Transport'!P28+'BF20 Transport'!P36)","v":1.1013215859030838E-3},null,{"$f":"'Samlet Nøgletal'!G99","v":0},null,{"$f":"'Samlet Nøgletal'!H99","v":0}]
["Synteteske brændsler",{"$f":"'2005'!$M$21/IF('2005'!$T$21=0,1,'2005'!$T$21)","v":0},null,{"$f":"'2010'!$M$21/IF('2010'!$T$21=0,1,'2010'!$T$21)","v":7.0340740097478375E-3},null,{"$f":"'2015'!$M$21/IF('2015'!$T$21=0,1,'2015'!$T$21)","v":5.6320255888015335E-2},null,{"$f":"'2018'!$M$21/IF('2018'!$T$21=0,1,'2018'!$T$21)","v":5.3921195882036137E-2},null,{"$f":"('BF20 Transport'!P8+'BF20 Transport'!P16+'BF20 Transport'!P24+'BF20 Transport'!P32+'BF20 Transport'!P38)/('BF20 Transport'!P3+'BF20 Transport'!P12+'BF20 Transport'!P20+'BF20 Transport'!P28+'BF20 Transport'!P36)","v":4.460352422907489E-2},null,{"$f":"'Samlet Nøgletal'!G100","v":0.05},null,{"$f":"'Samlet Nøgletal'!H100","v":0.05}]
["Olieprodukter",{"$f":"'2005'!$N$21/IF('2005'!$T$21=0,1,'2005'!$T$21)","v":1},null,{"$f":"'2010'!$N$21/IF('2010'!$T$21=0,1,'2010'!$T$21)","v":0.99296592599025213},null,{"$f":"'2015'!$N$21/IF('2015'!$T$21=0,1,'2015'!$T$21)","v":0.94320249105998277},null,{"$f":"'2018'!$N$21/IF('2018'!$T$21=0,1,'2018'!$T$21)","v":0.94423650326481601},null,{"$f":"('BF20 Transport'!P5+'BF20 Transport'!P9+'BF20 Transport'!P13+'BF20 Transport'!P17+'BF20 Transport'!P25+'BF20 Transport'!P33+'BF20 Transport'!P37)/('BF20 Transport'!P3+'BF20 Transport'!P12+'BF20 Transport'!P20+'BF20 Transport'!P28+'BF20 Transport'!P36)","v":0.92731277533039658},null,{"$f":"'Samlet Nøgletal'!G101","v":0.94},null,{"$f":"'Samlet Nøgletal'!H101","v":0.92}]
["El",{"$f":"'2005'!$O$21/IF('2005'!$T$21=0,1,'2005'!$T$21)","v":0},null,{"$f":"'2010'!$O$21/IF('2010'!$T$21=0,1,'2010'!$T$21)","v":0},null,{"$f":"'2015'!$O$21/IF('2015'!$T$21=0,1,'2015'!$T$21)","v":0},null,{"$f":"'2018'!$O$21/IF('2018'!$T$21=0,1,'2018'!$T$21)","v":0},null,{"$f":"('BF20 Transport'!P7+'BF20 Transport'!P15+'BF20 Transport'!P23+'BF20 Transport'!P31)/('BF20 Transport'!P3+'BF20 Transport'!P12+'BF20 Transport'!P20+'BF20 Transport'!P28+'BF20 Transport'!P36)","v":2.36784140969163E-2},null,{"$f":"'Samlet Nøgletal'!G102","v":0.01},null,{"$f":"'Samlet Nøgletal'!H102","v":0.03}]
["Tog"]
["Naturgas",{"$f":"'2005'!$C$26/IF('2005'!$T$26<0,'2005'!$T$26,1)","v":0},null,{"$f":"'2010'!$C$26/IF('2010'!$T$26<0,'2010'!$T$26,1)","v":0},null,{"$f":"'2015'!$C$26/IF('2015'!$T$26<0,'2015'!$T$26,1)","v":0},null,{"$f":"'2018'!$C$26/IF('2018'!$T$26<0,'2018'!$T$26,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!G104","v":0},null,{"$f":"'Samlet Nøgletal'!H104","v":0}]
["Biobrændsler",{"$f":"'2005'!$F$26/IF('2005'!$T$26<0,'2005'!$T$26,1)","v":0},null,{"$f":"'2010'!$F$26/IF('2010'!$T$26<0,'2010'!$T$26,1)","v":0},null,{"$f":"'2015'!$F$26/IF('2015'!$T$26<0,'2015'!$T$26,1)","v":0},null,{"$f":"'2018'!$F$26/IF('2018'!$T$26<0,'2018'!$T$26,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!G105","v":0},null,{"$f":"'Samlet Nøgletal'!H105","v":0}]
["Synteteske brændsler",{"$f":"'2005'!$M$26/IF('2005'!$T$26<0,'2005'!$T$26,1)","v":0},null,{"$f":"'2010'!$M$26/IF('2010'!$T$26<0,'2010'!$T$26,1)","v":0},null,{"$f":"'2015'!$M$26/IF('2015'!$T$26<0,'2015'!$T$26,1)","v":0},null,{"$f":"'2018'!$M$26/IF('2018'!$T$26<0,'2018'!$T$26,1)","v":0},null,{"$f":"'BF20 Transport'!P$47/'BF20 Transport'!P$45","v":0},null,{"$f":"'Samlet Nøgletal'!G106","v":0},null,{"$f":"'Samlet Nøgletal'!H106","v":0}]
["Olieprodukter",{"$f":"'2005'!$N$26/IF('2005'!$T$26<0,'2005'!$T$26,1)","v":0.69900457046335274},null,{"$f":"'2010'!$N$26/IF('2010'!$T$26<0,'2010'!$T$26,1)","v":0.69223545535878572},null,{"$f":"'2015'!$N$26/IF('2015'!$T$26<0,'2015'!$T$26,1)","v":0.70129788701485984},null,{"$f":"'2018'!$N$26/IF('2018'!$T$26<0,'2018'!$T$26,1)","v":0.6760064929990377},null,{"$f":"'BF20 Transport'!P$48/'BF20 Transport'!P$45","v":0.19148936170212766},null,{"$f":"'Samlet Nøgletal'!G107","v":0.42},null,{"$f":"'Samlet Nøgletal'!H107","v":0.19}]
["El",{"$f":"'2005'!$O$26/IF('2005'!$T$26<0,'2005'!$T$26,1)","v":0.30099542953664726},null,{"$f":"'2010'!$O$26/IF('2010'!$T$26<0,'2010'!$T$26,1)","v":0.30776454464121417},null,{"$f":"'2015'!$O$26/IF('2015'!$T$26<0,'2015'!$T$26,1)","v":0.29870211298514016},null,{"$f":"'2018'!$O$26/IF('2018'!$T$26<0,'2018'!$T$26,1)","v":0.3239935070009623},null,{"$f":"'BF20 Transport'!P$46/'BF20 Transport'!P$45","v":0.80851063829787229},null,{"$f":"'Samlet Nøgletal'!G108","v":0.57999999999999996},null,{"$f":"'Samlet Nøgletal'!H108","v":0.81}]
["Fly"]
["Synteteske brændsler",{"$f":"'2005'!$M$27/IF('2005'!$T$27<0,'2005'!$T$27,1)","v":0},null,{"$f":"'2010'!$M$27/IF('2010'!$T$27<0,'2010'!$T$27,1)","v":0},null,{"$f":"'2015'!$M$27/IF('2015'!$T$27<0,'2015'!$T$27,1)","v":0},null,{"$f":"'2018'!$M$27/IF('2018'!$T$27<0,'2018'!$T$27,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!G110","v":0},null,{"$f":"'Samlet Nøgletal'!H110","v":0}]
["Olieprodukter",{"$f":"'2005'!$N$27/IF('2005'!$T$27<0,'2005'!$T$27,1)","v":1},null,{"$f":"'2010'!$N$27/IF('2010'!$T$27<0,'2010'!$T$27,1)","v":1},null,{"$f":"'2015'!$N$27/IF('2015'!$T$27<0,'2015'!$T$27,1)","v":1},null,{"$f":"'2018'!$N$27/IF('2018'!$T$27<0,'2018'!$T$27,1)","v":1},null,1,null,{"$f":"'Samlet Nøgletal'!G111","v":1},null,{"$f":"'Samlet Nøgletal'!H111","v":1}]
["El",{"$f":"'2005'!$O$27/IF('2005'!$T$27<0,'2005'!$T$27,1)","v":0},null,{"$f":"'2010'!$O$27/IF('2010'!$T$27<0,'2010'!$T$27,1)","v":0},null,{"$f":"'2015'!$O$27/IF('2015'!$T$27<0,'2015'!$T$27,1)","v":0},null,{"$f":"'2018'!$O$27/IF('2018'!$T$27<0,'2018'!$T$27,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!G112","v":0},null,{"$f":"'Samlet Nøgletal'!H112","v":0}]
["Søtransport"]
["Synteteske brændsler",{"$f":"'2005'!$M$28/IF('2005'!$T$28<0,'2005'!$T$28,1)","v":0},null,{"$f":"'2010'!$M$28/IF('2010'!$T$28<0,'2010'!$T$28,1)","v":0},null,{"$f":"'2015'!$M$28/IF('2015'!$T$28<0,'2015'!$T$28,1)","v":0},null,{"$f":"'2018'!$M$28/IF('2018'!$T$28<0,'2018'!$T$28,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!G114","v":0},null,{"$f":"'Samlet Nøgletal'!H114","v":0}]
["Olieprodukter",{"$f":"1-B21-B23","v":1},null,{"$f":"1-D21-D23","v":1},null,{"$f":"1-F21-F23","v":1},null,{"$f":"1-H21-H23","v":1},null,1,null,{"$f":"'Samlet Nøgletal'!G115","v":1},null,{"$f":"'Samlet Nøgletal'!H115","v":1}]
["El",{"$f":"'2005'!$O$28/IF('2005'!$T$28<0,'2005'!$T$28,1)","v":0},null,{"$f":"'2010'!$O$28/IF('2010'!$T$28<0,'2010'!$T$28,1)","v":0},null,{"$f":"'2015'!$O$28/IF('2015'!$T$28<0,'2015'!$T$28,1)","v":0},null,{"$f":"'2018'!$O$28/IF('2018'!$T$28<0,'2018'!$T$28,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!G116","v":0},null,{"$f":"'Samlet Nøgletal'!H116","v":0}]
["Forsvaret"]
["Synteteske brændsler",{"$f":"'2005'!$M$29/IF('2005'!$T$29<0,'2005'!$T$29,1)","v":0},null,{"$f":"'2010'!$M$29/IF('2010'!$T$29<0,'2010'!$T$29,1)","v":0},null,{"$f":"'2015'!$M$29/IF('2015'!$T$29<0,'2015'!$T$29,1)","v":0},null,{"$f":"'2018'!$M$29/IF('2018'!$T$29<0,'2018'!$T$29,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!G118","v":0},null,{"$f":"'Samlet Nøgletal'!H118","v":0}]
["Olieprodukter",{"$f":"'2005'!$N$29/IF('2005'!$T$29<0,'2005'!$T$29,1)","v":1},null,{"$f":"'2010'!$N$29/IF('2010'!$T$29<0,'2010'!$T$29,1)","v":1},null,{"$f":"'2015'!$N$29/IF('2015'!$T$29<0,'2015'!$T$29,1)","v":1},null,{"$f":"'2018'!$N$29/IF('2018'!$T$29<0,'2018'!$T$29,1)","v":1},null,1,null,{"$f":"'Samlet Nøgletal'!G119","v":1},null,{"$f":"'Samlet Nøgletal'!H119","v":1}]
["El",{"$f":"'2005'!$O$29/IF('2005'!$T$29<0,'2005'!$T$29,1)","v":0},null,{"$f":"'2010'!$O$29/IF('2010'!$T$29<0,'2010'!$T$29,1)","v":0},null,{"$f":"'2015'!$O$29/IF('2015'!$T$29<0,'2015'!$T$29,1)","v":0},null,{"$f":"'2018'!$O$29/IF('2018'!$T$29<0,'2018'!$T$29,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!G120","v":0},null,{"$f":"'Samlet Nøgletal'!H120","v":0}]
[]
["Virkningsgrader"]
["Olieprodukter",0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,null,0.3]
["El",0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,null,0.9]
[]
["Ekstra visning: Forbrug af de forskellige energiformer til transport"]
["Naturgas (TJ)",{"$f":"'2005'!$C$20*-1","v":0},null,{"$f":"'2010'!$C$20*-1","v":0},null,{"$f":"'2015'!$C$20*-1","v":76},null,{"$f":"'2018'!$C$20*-1","v":306},null,{"$f":"'BF 2030'!$C$20*-1","v":465.13267330963816},null,{"$f":"'2025'!$C$20*-1","v":0},null,{"$f":"'2030'!$C$20*-1","v":0}]
["Biobrændsler (TJ)",{"$f":"'2005'!$F$20*-1","v":0},null,{"$f":"'2010'!$F$20*-1","v":0},null,{"$f":"'2015'!$F$20*-1","v":0},null,{"$f":"'2018'!$F$20*-1","v":0},null,{"$f":"'BF 2030'!$F$20*-1","v":186.05306932385525},null,{"$f":"'2025'!$F$20*-1","v":0},null,{"$f":"'2030'!$F$20*-1","v":0}]
["Synteteske brændsler (TJ)",{"$f":"'2005'!$M$20*-1","v":0},null,{"$f":"'2010'!$M$20*-1","v":1134},null,{"$f":"'2015'!$M$20*-1","v":8968.7000000000007},null,{"$f":"'2018'!$M$20*-1","v":8956.1299999999992},null,{"$f":"'BF 2030'!$M$20*-1","v":7535.1493076161378},null,{"$f":"'2025'!$M$20*-1","v":8249.4669500000018},null,{"$f":"'2030'!$M$20*-1","v":8236.9396313231027}]
["Olieprodukter (TJ)",{"$f":"'2005'!$N$20*-1","v":178115.25},null,{"$f":"'2010'!$N$20*-1","v":173170.03},null,{"$f":"'2015'!$N$20*-1","v":161829.56999999998},null,{"$f":"'2018'!$N$20*-1","v":169060.96000000002},null,{"$f":"'BF 2030'!$N$20*-1","v":166889.94195556323},null,{"$f":"'2025'!$N$20*-1","v":165927.96808013192},null,{"$f":"'2030'!$N$20*-1","v":161424.2579120241}]
["El (TJ)",{"$f":"'2005'!$O$20*-1","v":1350.72},null,{"$f":"'2010'!$O$20*-1","v":1455.12},null,{"$f":"'2015'!$O$20*-1","v":1429.2},null,{"$f":"'2018'!$O$20*-1","v":1451.06},null,{"$f":"'BF 2030'!$O$20*-1","v":7797.1095060657617},null,{"$f":"'2025'!$O$20*-1","v":3768.9425401559565},null,{"$f":"'2030'!$O$20*-1","v":7175.1086831056109}]
[]
["Ekstra visning: Eleksport/import til kommunen (GWh)",null,null,null,null,null,null,null,null,null,null,{"$f":"Elproduktion!L4","v":-21673.65617912143},null,{"$f":"Elproduktion!N4","v":-14216.313179203837}]

{"sheet":"Fjernvarmetransmission","index":67,"n_rows":23,"n_cols":16,"rows_kept":23,"cut":false,"hidden":true,"merged":[[1,13,1,14],[1,1,1,2],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12]]}
["CO2-udledning (103 ton)",{"$f":"'2005'!$AT$8+'2005'!$AT$18+'Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10","v":68365.797999999995},null,{"$f":"'2010'!$AT$8+'2010'!$AT$18+'Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10","v":59748.779280000002},null,{"$f":"'2015'!$AT$8+'2015'!$AT$18+'Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10","v":50517.838119999993},null,{"$f":"'2018'!$AT$8+'2018'!$AT$18+'Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10","v":51593.641579999996},null,{"$f":"'BF 2030'!AT8+'BF 2030'!AT18+'Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10","v":40602.773638907791},null,{"$f":"'2025'!AT8+'2025'!AT18+'Andre drivhusgasser'!L4+'Andre drivhusgasser'!L6+'Andre drivhusgasser'!L8+'Andre drivhusgasser'!L10","v":43594.01050214807},null,{"$f":"'2030'!AT8+'2030'!AT18+'Andre drivhusgasser'!N4+'Andre drivhusgasser'!N6+'Andre drivhusgasser'!N8+'Andre drivhusgasser'!N10","v":40609.808935630215},null,23000]
[null,2005,null,2010,null,2015,null,2018,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Fordeling mellem produktionsteknologier",null,"Fordeling mellem produktionsteknologier",null,"Fordeling mellem produktionsteknologier",null,"Fordeling mellem produktionsteknologier",null,"Fordeling mellem produktionsteknologier",null,"Fordeling mellem produktionsteknologier",null,"Fordeling mellem produktionsteknologier"]
["Netto import/lager",{"$f":"'2005'!$AO$9/('2005'!$AO$9+'2005'!$AO$10+'2005'!$AO$13+'2005'!$AO$14)","v":1.1939040662967905E-3},null,{"$f":"'2010'!$AO$9/('2010'!$AO$9+'2010'!$AO$10+'2010'!$AO$13+'2010'!$AO$14)","v":1.1581623823533327E-3},null,{"$f":"'2015'!$AO$9/('2015'!$AO$9+'2015'!$AO$10+'2015'!$AO$13+'2015'!$AO$14)","v":1.1598700331062241E-3},null,{"$f":"'2018'!$AO$9/('2018'!$AO$9+'2018'!$AO$10+'2018'!$AO$13+'2018'!$AO$14)","v":8.441505549919658E-4},null,{"$f":"'BF20 2030'!AC7/('BF20 2030'!AC17-'BF20 2030'!AC7)*-1","v":2.5830655452882116E-3},null,{"$f":"'Samlet Nøgletal'!G133","v":0},null,{"$f":"'Samlet Nøgletal'!H133","v":0}]
["Kombineret el og varmeproduktion",{"$f":"'2005'!$AO$10/('2005'!$AO$9+'2005'!$AO$10+'2005'!$AO$13+'2005'!$AO$14)","v":0.86904511084579905},null,{"$f":"'2010'!$AO$10/('2010'!$AO$9+'2010'!$AO$10+'2010'!$AO$13+'2010'!$AO$14)","v":0.80689306300669605},null,{"$f":"'2015'!$AO$10/('2015'!$AO$9+'2015'!$AO$10+'2015'!$AO$13+'2015'!$AO$14)","v":0.68857105548173014},null,{"$f":"'2018'!$AO$10/('2018'!$AO$9+'2018'!$AO$10+'2018'!$AO$13+'2018'!$AO$14)","v":0.68538360718860836},null,{"$f":"('BF20 2030'!AC18+'BF20 2030'!AC20+'BF20 2030'!AC22+'BF20 2030'!X22)/('BF20 2030'!AC17-'BF20 2030'!AC7)","v":0.41454358154338167},null,{"$f":"'Samlet Nøgletal'!G134","v":0.54},null,{"$f":"'Samlet Nøgletal'!H134","v":0.41}]
["Fjernvarmekedler",{"$f":"'2005'!$AO$13/('2005'!$AO$9+'2005'!$AO$10+'2005'!$AO$13+'2005'!$AO$14)","v":0.12740595079242456},null,{"$f":"'2010'!$AO$13/('2010'!$AO$9+'2010'!$AO$10+'2010'!$AO$13+'2010'!$AO$14)","v":0.18887498502376229},null,{"$f":"'2015'!$AO$13/('2015'!$AO$9+'2015'!$AO$10+'2015'!$AO$13+'2015'!$AO$14)","v":0.28471352746433976},null,{"$f":"'2018'!$AO$13/('2018'!$AO$9+'2018'!$AO$10+'2018'!$AO$13+'2018'!$AO$14)","v":0.27122409235303263},null,{"$f":"('BF20 2030'!AC21+'BF20 2030'!X21+'BF20 2030'!Y21*(1+1/(3.5-1)))/('BF20 2030'!AC17-'BF20 2030'!AC7)","v":0.22044926890019834},null,{"$f":"'Samlet Nøgletal'!G135","v":0.27},null,{"$f":"'Samlet Nøgletal'!H135","v":0.21}]
["Anden varmeproduktion",{"$f":"'2005'!$AO$14/('2005'!$AO$9+'2005'!$AO$10+'2005'!$AO$13+'2005'!$AO$14)","v":2.3550342954795512E-3},null,{"$f":"'2010'!$AO$14/('2010'!$AO$9+'2010'!$AO$10+'2010'!$AO$13+'2010'!$AO$14)","v":3.0737895871883274E-3},null,{"$f":"'2015'!$AO$14/('2015'!$AO$9+'2015'!$AO$10+'2015'!$AO$13+'2015'!$AO$14)","v":2.5555547020823893E-2},null,{"$f":"'2018'!$AO$14/('2018'!$AO$9+'2018'!$AO$10+'2018'!$AO$13+'2018'!$AO$14)","v":4.2548149903366979E-2},null,{"$f":"('BF20 2030'!X21+'BF20 2030'!X22+'BF20 2030'!Y21*(1+1/(3.5-1)))/('BF20 2030'!AC17-'BF20 2030'!AC7)*-1","v":0.36243177170620705},null,{"$f":"'Samlet Nøgletal'!G136","v":0.19},null,{"$f":"'Samlet Nøgletal'!H136","v":0.38}]
[null,"%",null,"%",null,"%",null,"%",null,"%",null,"%",null,"%"]
["Tab i fjernvarmenet (%)",{"$f":"('2005'!$AO$16+'2005'!$P$16)/'2005'!$AO$16*-1","v":0.24326029597338533},null,{"$f":"('2010'!$AO$16+'2010'!$P$16)/'2010'!$AO$16*-1","v":0.27989693136565941},null,{"$f":"('2015'!$AO$16+'2015'!$P$16)/'2015'!$AO$16*-1","v":0.2412778517490852},null,{"$f":"('2018'!$AO$16+'2018'!$P$16)/'2018'!$AO$16*-1","v":0.2439995636046258},null,{"$f":"'BF20 2030'!AC25/'BF20 2030'!AC26","v":0.20481950252107128},null,{"$f":"'Samlet Nøgletal'!G22","v":0.23},null,{"$f":"'Samlet Nøgletal'!H22","v":0.21}]
[]
[]
["Ekstra visning: Forbrug af de forskellige energiformer til el- og fjernvarmeproduktion"]
["Naturgas",{"$f":"('2005'!$C$10+'2005'!$C$13+'2005'!$C$14)*-1","v":87956},null,{"$f":"('2010'!$C$10+'2010'!$C$13+'2010'!$C$14)*-1","v":85683},null,{"$f":"('2015'!$C$10+'2015'!$C$13+'2015'!$C$14)*-1","v":34440},null,{"$f":"('2018'!$C$10+'2018'!$C$13+'2018'!$C$14)*-1","v":30775},null,{"$f":"('BF 2030'!$C$10+'BF 2030'!$C$13+'BF 2030'!$C$14)*-1","v":5383.8146573247641},null,{"$f":"('2025'!$C$10+'2025'!$C$13+'2025'!$C$14)*-1","v":25706.270888966661},null,{"$f":"('2030'!$C$10+'2030'!$C$13+'2030'!$C$14)*-1","v":8768.7376038467592}]
["Kul",{"$f":"('2005'!$D$10+'2005'!$D$13+'2005'!$D$14)*-1","v":144241},null,{"$f":"('2010'!$D$10+'2010'!$D$13+'2010'!$D$14)*-1","v":157959},null,{"$f":"('2015'!$D$10+'2015'!$D$13+'2015'!$D$14)*-1","v":71527},null,{"$f":"('2018'!$D$10+'2018'!$D$13+'2018'!$D$14)*-1","v":61990},null,{"$f":"('BF 2030'!$D$10+'BF 2030'!$D$13+'BF 2030'!$D$14)*-1","v":0},null,{"$f":"('2025'!$D$10+'2025'!$D$13+'2025'!$D$14)*-1","v":17434.57410153927},null,{"$f":"('2030'!$D$10+'2030'!$D$13+'2030'!$D$14)*-1","v":0}]
["Ikke-bionedbrydeligt affald",{"$f":"('2005'!$E$10+'2005'!$E$13+'2005'!$E$14)*-1","v":15787},null,{"$f":"('2010'!$E$10+'2010'!$E$13+'2010'!$E$14)*-1","v":16207},null,{"$f":"('2015'!$E$10+'2015'!$E$13+'2015'!$E$14)*-1","v":17062},null,{"$f":"('2018'!$E$10+'2018'!$E$13+'2018'!$E$14)*-1","v":16310},null,{"$f":"('BF 2030'!$E$10+'BF 2030'!$E$13+'BF 2030'!$E$14)*-1","v":9226.7546598685894},null,{"$f":"('2025'!$E$10+'2025'!$E$13+'2025'!$E$14)*-1","v":16375.583249621825},null,{"$f":"('2030'!$E$10+'2030'!$E$13+'2030'!$E$14)*-1","v":13365.718881082836}]
["Biobrændsler",{"$f":"('2005'!$F$10+'2005'!$F$13+'2005'!$F$14)*-1","v":54955},null,{"$f":"('2010'!$F$10+'2010'!$F$13+'2010'!$F$14)*-1","v":78739},null,{"$f":"('2015'!$F$10+'2015'!$F$13+'2015'!$F$14)*-1","v":84778},null,{"$f":"('2018'!$F$10+'2018'!$F$13+'2018'!$F$14)*-1","v":108036},null,{"$f":"('BF 2030'!$F$10+'BF 2030'!$F$13+'BF 2030'!$F$14)*-1","v":88655.390133822249},null,{"$f":"('2025'!$F$10+'2025'!$F$13+'2025'!$F$14)*-1","v":121073.28827389328},null,{"$f":"('2030'!$F$10+'2030'!$F$13+'2030'!$F$14)*-1","v":113876.13865036778}]
["Synteteske brændsler",{"$f":"('2005'!$M$10+'2005'!$M$13+'2005'!$M$14)*-1","v":761},null,{"$f":"('2010'!$M$10+'2010'!$M$13+'2010'!$M$14)*-1","v":1949},null,{"$f":"('2015'!$M$10+'2015'!$M$13+'2015'!$M$14)*-1","v":636},null,{"$f":"('2018'!$M$10+'2018'!$M$13+'2018'!$M$14)*-1","v":234},null,{"$f":"('BF 2030'!$M$10+'BF 2030'!$M$13+'BF 2030'!$M$14)*-1","v":52.307858693167233},null,{"$f":"('2025'!$M$10+'2025'!$M$13+'2025'!$M$14)*-1","v":393.89032321082817},null,{"$f":"('2030'!$M$10+'2030'!$M$13+'2030'!$M$14)*-1","v":302.33273102950329}]
["Olieprodukter",{"$f":"('2005'!$N$10+'2005'!$N$13+'2005'!$N$14)*-1","v":16188},null,{"$f":"('2010'!$N$10+'2010'!$N$13+'2010'!$N$14)*-1","v":12641},null,{"$f":"('2015'!$N$10+'2015'!$N$13+'2015'!$N$14)*-1","v":4149},null,{"$f":"('2018'!$N$10+'2018'!$N$13+'2018'!$N$14)*-1","v":3786},null,{"$f":"('BF 2030'!$N$10+'BF 2030'!$N$13+'BF 2030'!$N$14)*-1","v":1714.3874424731696},null,{"$f":"('2025'!$N$10+'2025'!$N$13+'2025'!$N$14)*-1","v":3693.5429966782012},null,{"$f":"('2030'!$N$10+'2030'!$N$13+'2030'!$N$14)*-1","v":2781.8964870678956}]
["Sol",{"$f":"('2005'!$H$10+'2005'!$H$13+'2005'!$H$14)*-1","v":53},null,{"$f":"('2010'!$H$10+'2010'!$H$13+'2010'!$H$14)*-1","v":143},null,{"$f":"('2015'!$H$10+'2015'!$H$13+'2015'!$H$14)*-1","v":956},null,{"$f":"('2018'!$H$10+'2018'!$H$13+'2018'!$H$14)*-1","v":2161},null,{"$f":"('BF 2030'!$H$10+'BF 2030'!$H$13+'BF 2030'!$H$14)*-1","v":41756.055681302758},null,{"$f":"('2025'!$H$10+'2025'!$H$13+'2025'!$H$14)*-1","v":22950.676165750923},null,{"$f":"('2030'!$H$10+'2030'!$H$13+'2030'!$H$14)*-1","v":44313.34029089578}]
["Omgivelsesvarme",{"$f":"('2005'!$L$10+'2005'!$L$13+'2005'!$L$14)*-1","v":172},null,{"$f":"('2010'!$L$10+'2010'!$L$13+'2010'!$L$14)*-1","v":212},null,{"$f":"('2015'!$L$10+'2015'!$L$13+'2015'!$L$14)*-1","v":140},null,{"$f":"('2018'!$L$10+'2018'!$L$13+'2018'!$L$14)*-1","v":110},null,{"$f":"('BF 2030'!$L$10+'BF 2030'!$L$13+'BF 2030'!$L$14)*-1","v":3516.1037563997124},null,{"$f":"('2025'!$L$10+'2025'!$L$13+'2025'!$L$14)*-1","v":1425.5078363820448},null,{"$f":"('2030'!$L$10+'2030'!$L$13+'2030'!$L$14)*-1","v":3516.9317691187125}]
["Overskudsvarme",{"$f":"('2005'!$Q$10+'2005'!$Q$13+'2005'!$Q$14)*-1","v":0},null,{"$f":"('2010'!$Q$10+'2010'!$Q$13+'2010'!$Q$14)*-1","v":0},null,{"$f":"('2015'!$Q$10+'2015'!$Q$13+'2015'!$Q$14)*-1","v":0},null,{"$f":"('2018'!$Q$10+'2018'!$Q$13+'2018'!$Q$14)*-1","v":0},null,{"$f":"('BF 2030'!$Q$10+'BF 2030'!$Q$13+'BF 2030'!$Q$14)*-1","v":0},null,{"$f":"('2025'!$Q$10+'2025'!$Q$13+'2025'!$Q$14)*-1","v":0},null,{"$f":"('2030'!$Q$10+'2030'!$Q$13+'2030'!$Q$14)*-1","v":0}]
["El til varmepumpe",{"$f":"B20/(Fjernvarmeproduktion!B$24-1)","v":68.8},null,{"$f":"D20/(Fjernvarmeproduktion!D$24-1)","v":84.8},null,{"$f":"F20/(Fjernvarmeproduktion!F$24-1)","v":56},null,{"$f":"H20/(Fjernvarmeproduktion!H$24-1)","v":44},null,{"$f":"J20/(Fjernvarmeproduktion!$F$24-1)","v":1406.4415025598851},null,{"$f":"L20/(Fjernvarmeproduktion!$F$24-1)","v":570.20313455281791},null,{"$f":"N20/(Fjernvarmeproduktion!$F$24-1)","v":1406.772707647485}]
[null,{"$f":"SUM(B13:B22)","v":320181.8},null,{"$f":"SUM(D13:D22)","v":353617.8},null,{"$f":"SUM(F13:F22)","v":213744},null,{"$f":"SUM(H13:H22)","v":223446},null,{"$f":"SUM(J13:J22)","v":151711.25569244428},null,{"$f":"SUM(L13:L22)","v":209623.53697059586},null,{"$f":"SUM(N13:N22)","v":188331.86912105675}]

{"sheet":"Fjernvarmeproduktion","index":68,"n_rows":45,"n_cols":16,"rows_kept":45,"cut":false,"hidden":true,"merged":[[1,13,1,14],[1,1,1,2],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12]]}
["CO2-udledning (103 ton)",{"$f":"'2005'!$AT$8+'2005'!$AT$18+'Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10","v":68365.797999999995},null,{"$f":"'2010'!$AT$8+'2010'!$AT$18+'Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10","v":59748.779280000002},null,{"$f":"'2015'!$AT$8+'2015'!$AT$18+'Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10","v":50517.838119999993},null,{"$f":"'2018'!$AT$8+'2018'!$AT$18+'Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10","v":51593.641579999996},null,{"$f":"'BF 2030'!AT8+'BF 2030'!AT18+'Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10","v":40602.773638907791},null,{"$f":"'2025'!AT8+'2025'!AT18+'Andre drivhusgasser'!L4+'Andre drivhusgasser'!L6+'Andre drivhusgasser'!L8+'Andre drivhusgasser'!L10","v":43594.01050214807},null,{"$f":"'2030'!AT8+'2030'!AT18+'Andre drivhusgasser'!N4+'Andre drivhusgasser'!N6+'Andre drivhusgasser'!N8+'Andre drivhusgasser'!N10","v":40609.808935630215},null,23000]
[null,2005,null,2010,null,2015,null,2018,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer"]
["Kombineret el og varmeproduktion"]
["Naturgas",{"$f":"'2005'!$C$10/'2005'!$T$10","v":0.26987694609619872},null,{"$f":"'2010'!$C$10/'2010'!$T$10","v":0.22962998697476963},null,{"$f":"'2015'!$C$10/'2015'!$T$10","v":0.10119345267860119},null,{"$f":"'2018'!$C$10/'2018'!$T$10","v":9.5428399702642996E-2},null,{"$f":"('BF20 2030'!N$18+'BF20 2030'!N$20+'BF20 2030'!N$22)/(SUM('BF20 2030'!$C$18:$AA$18)+SUM('BF20 2030'!$C$20:AA$20)+SUM('BF20 2030'!$C$22:$W$22))","v":4.6863170855483728E-2},null,{"$f":"'Samlet Nøgletal'!G156","v":0.12},null,{"$f":"'Samlet Nøgletal'!H156","v":0.05}]
["Kul",{"$f":"'2005'!$D$10/'2005'!$T$10","v":0.46497026842261407},null,{"$f":"'2010'!$D$10/'2010'!$T$10","v":0.4758580973515365},null,{"$f":"'2015'!$D$10/'2015'!$T$10","v":0.39692302563589693},null,{"$f":"'2018'!$D$10/'2018'!$T$10","v":0.32624913666295852},null,{"$f":"('BF20 2030'!C$18+'BF20 2030'!C$20+'BF20 2030'!C$22)/(SUM('BF20 2030'!$C$18:$AA$18)+SUM('BF20 2030'!$C$20:AA$20)+SUM('BF20 2030'!$C$22:$W$22))","v":0},null,{"$f":"'Samlet Nøgletal'!G157","v":0.12},null,{"$f":"'Samlet Nøgletal'!H157","v":0}]
["Ikke-bionedbrydeligt affald",{"$f":"'2005'!$E$10/'2005'!$T$10","v":4.9592400067073404E-2},null,{"$f":"'2010'!$E$10/'2010'!$T$10","v":4.8205412706835836E-2},null,{"$f":"'2015'!$E$10/'2015'!$T$10","v":9.3548243713260218E-2},null,{"$f":"'2018'!$E$10/'2018'!$T$10","v":8.4746745680678651E-2},null,{"$f":"('BF20 2030'!O$18+'BF20 2030'!O$20+'BF20 2030'!O$22)/(SUM('BF20 2030'!$C$18:$AA$18)+SUM('BF20 2030'!$C$20:AA$20)+SUM('BF20 2030'!$C$22:$W$22))","v":0.11781931930682774},null,{"$f":"'Samlet Nøgletal'!G158","v":0.11},null,{"$f":"'Samlet Nøgletal'!H158","v":0.12}]
["Biobrændsler",{"$f":"'2005'!$F$10/'2005'!$T$10","v":0.142495517690611},null,{"$f":"'2010'!$F$10/'2010'!$T$10","v":0.1927311978387766},null,{"$f":"'2015'!$F$10/'2015'!$T$10","v":0.36428087253169761},null,{"$f":"'2018'!$F$10/'2018'!$T$10","v":0.4531952697038556},null,{"$f":"(SUM('BF20 2030'!P18:W20)+SUM('BF20 2030'!P22:W22)-'BF20 2030'!U18--'BF20 2030'!U20-'BF20 2030'!U22)/(SUM('BF20 2030'!$C$18:$AA$18)+SUM('BF20 2030'!$C$20:AA$20)+SUM('BF20 2030'!$C$22:$W$22))","v":0.81634096222161212},null,{"$f":"'Samlet Nøgletal'!G159","v":0.63},null,{"$f":"'Samlet Nøgletal'!H159","v":0.81}]
["Synteteske brændsler",{"$f":"'2005'!$M$10/'2005'!$T$10","v":0},null,{"$f":"'2010'!$M$10/'2010'!$T$10","v":0},null,{"$f":"'2015'!$M$10/'2015'!$T$10","v":5.9450389483392779E-4},null,{"$f":"'2018'!$M$10/'2018'!$T$10","v":6.8539734593058504E-5},null,{"$f":"('BF20 2030'!U$18+'BF20 2030'!U$20+'BF20 2030'!U$22)/(SUM('BF20 2030'!$C$18:$AA$18)+SUM('BF20 2030'!$C$20:AA$20)+SUM('BF20 2030'!$C$22:$W$22))","v":1.0815217843445562E-4},null,{"$f":"'Samlet Nøgletal'!G160","v":0},null,{"$f":"'Samlet Nøgletal'!H160","v":0}]
["Olieprodukter",{"$f":"'2005'!$N$10/'2005'!$T$10","v":4.7583422549563381E-2},null,{"$f":"'2010'!$N$10/'2010'!$T$10","v":2.8350981716435911E-2},null,{"$f":"'2015'!$N$10/'2015'!$T$10","v":1.9607516307186275E-2},null,{"$f":"'2018'!$N$10/'2018'!$T$10","v":1.5795772680061791E-2},null,{"$f":"(SUM('BF20 2030'!D18:M20)+SUM('BF20 2030'!D22:M22))/(SUM('BF20 2030'!$C$18:$AA$18)+SUM('BF20 2030'!$C$20:AA$20)+SUM('BF20 2030'!$C$22:$W$22))","v":1.886839543764195E-2},null,{"$f":"'Samlet Nøgletal'!G161","v":0.02},null,{"$f":"'Samlet Nøgletal'!H161","v":0.02}]
["Fjernvarmekedler"]
["Naturgas",{"$f":"'2005'!$C$13/IF('2005'!$T$13<0,'2005'!$T$13,1)","v":0.24120574595633978},null,{"$f":"'2010'!$C$13/IF('2010'!$T$13<0,'2010'!$T$13,1)","v":0.31753917972657553},null,{"$f":"'2015'!$C$13/IF('2015'!$T$13<0,'2015'!$T$13,1)","v":0.42729618706551509},null,{"$f":"'2018'!$C$13/IF('2018'!$T$13<0,'2018'!$T$13,1)","v":0.34100998143614303},null,{"$f":"'BF20 2030'!N$21/(SUM('BF20 2030'!$C$21:$W$21))","v":6.3122923588039864E-2},null,{"$f":"'Samlet Nøgletal'!G163","v":0.21},null,{"$f":"'Samlet Nøgletal'!H163","v":0.11}]
["Kul",{"$f":"'2005'!$D$13/IF('2005'!$T$13<0,'2005'!$T$13,1)","v":2.8277344191833505E-3},null,{"$f":"'2010'!$D$13/IF('2010'!$T$13<0,'2010'!$T$13,1)","v":4.4681560520173393E-3},null,{"$f":"'2015'!$D$13/IF('2015'!$T$13<0,'2015'!$T$13,1)","v":2.3172530018959344E-3},null,{"$f":"'2018'!$D$13/IF('2018'!$T$13<0,'2018'!$T$13,1)","v":2.9594554601953238E-3},null,{"$f":"'BF20 2030'!C$21/(SUM('BF20 2030'!$C$21:$W$21))","v":0},null,{"$f":"'Samlet Nøgletal'!G164","v":0},null,{"$f":"'Samlet Nøgletal'!H164","v":0}]
["Ikke-bionedbrydeligt affald",{"$f":"'2005'!$E$13/IF('2005'!$T$13<0,'2005'!$T$13,1)","v":2.3074312860536138E-2},null,{"$f":"'2010'!$E$13/IF('2010'!$T$13<0,'2010'!$T$13,1)","v":7.302434144714905E-3},null,{"$f":"'2015'!$E$13/IF('2015'!$T$13<0,'2015'!$T$13,1)","v":5.9247946071202869E-3},null,{"$f":"'2018'!$E$13/IF('2018'!$T$13<0,'2018'!$T$13,1)","v":6.3493771691463313E-3},null,{"$f":"'BF20 2030'!O$21/(SUM('BF20 2030'!$C$21:$W$21))","v":6.9398301956441494E-3},null,{"$f":"'Samlet Nøgletal'!G165","v":0.01},null,{"$f":"'Samlet Nøgletal'!H165","v":0.01}]
["Biobrændsler",{"$f":"'2005'!$F$13/IF('2005'!$T$13<0,'2005'!$T$13,1)","v":0.60886777513855894},null,{"$f":"'2010'!$F$13/IF('2010'!$T$13<0,'2010'!$T$13,1)","v":0.4940646882294098},null,{"$f":"'2015'!$F$13/IF('2015'!$T$13<0,'2015'!$T$13,1)","v":0.50595112702759637},null,{"$f":"'2018'!$F$13/IF('2018'!$T$13<0,'2018'!$T$13,1)","v":0.59398961500174874},null,{"$f":"(SUM('BF20 2030'!P21:W21)-'BF20 2030'!U21)/(SUM('BF20 2030'!$C$21:$W$21))","v":0.91893687707641192},null,{"$f":"'Samlet Nøgletal'!G166","v":0.75},null,{"$f":"'Samlet Nøgletal'!H166","v":0.85}]
["Synteteske brændsler",{"$f":"'2005'!$M$13/IF('2005'!$T$13<0,'2005'!$T$13,1)","v":4.3038117859970589E-2},null,{"$f":"'2010'!$M$13/IF('2010'!$T$13<0,'2010'!$T$13,1)","v":6.498832944314771E-2},null,{"$f":"'2015'!$M$13/IF('2015'!$T$13<0,'2015'!$T$13,1)","v":1.3929850431851696E-2},null,{"$f":"'2018'!$M$13/IF('2018'!$T$13<0,'2018'!$T$13,1)","v":5.9458150609378781E-3},null,{"$f":"'BF20 2030'!U$21/(SUM('BF20 2030'!$C$21:$W$21))","v":1.5503875968992248E-3},null,{"$f":"'Samlet Nøgletal'!G167","v":0.01},null,{"$f":"'Samlet Nøgletal'!H167","v":0.01}]
["Olieprodukter",{"$f":"'2005'!$N$13/IF('2005'!$T$13<0,'2005'!$T$13,1)","v":8.0986313765411155E-2},null,{"$f":"'2010'!$N$13/IF('2010'!$T$13<0,'2010'!$T$13,1)","v":0.10796932310770256},null,{"$f":"'2015'!$N$13/IF('2015'!$T$13<0,'2015'!$T$13,1)","v":1.6326100695175899E-2},null,{"$f":"'2018'!$N$13/IF('2018'!$T$13<0,'2018'!$T$13,1)","v":2.1254271032311874E-2},null,{"$f":"SUM('BF20 2030'!D21:M21)/(SUM('BF20 2030'!$C$21:$W$21))","v":9.4499815430047988E-3},null,{"$f":"'Samlet Nøgletal'!G168","v":0.02},null,{"$f":"'Samlet Nøgletal'!H168","v":0.02}]
["Anden varmeproduktion"]
["Sol",{"$f":"'2005'!$H$14/('2005'!$H$14+'2005'!$O$14+'2005'!$Q$14+'2005'!$L$14+'2005'!$K$14)","v":0.18039482641252552},null,{"$f":"'2010'!$H$14/('2010'!$H$14+'2010'!$O$14+'2010'!$Q$14+'2010'!$L$14+'2010'!$K$14)","v":0.32514779445202363},null,{"$f":"'2015'!$H$14/('2015'!$H$14+'2015'!$O$14+'2015'!$Q$14+'2015'!$L$14+'2015'!$K$14)","v":0.82986111111111116},null,{"$f":"'2018'!$H$14/('2018'!$H$14+'2018'!$O$14+'2018'!$Q$14+'2018'!$L$14+'2018'!$K$14)","v":0.93347732181425491},null,{"$f":"('BF20 2030'!X21+'BF20 2030'!X22)/('BF20 2030'!X21+'BF20 2030'!X22+'BF20 2030'!AE21+'BF20 2030'!AE22)","v":0.8945438560753074},null,{"$f":"'Samlet Nøgletal'!G170","v":0.92},null,{"$f":"'Samlet Nøgletal'!H170","v":0.9}]
["Varmepumpe",{"$f":"('2005'!$O$14+'2005'!$L$14+'2005'!$K$14)/('2005'!$H$14+'2005'!$O$14+'2005'!$Q$14+'2005'!$L$14+'2005'!$K$14)","v":0.81960517358747453},null,{"$f":"('2010'!$O$14+'2010'!$L$14+'2010'!$K$14)/('2010'!$H$14+'2010'!$O$14+'2010'!$Q$14+'2010'!$L$14+'2010'!$K$14)","v":0.67485220554797631},null,{"$f":"('2015'!$O$14+'2015'!$L$14+'2015'!$K$14)/('2015'!$H$14+'2015'!$O$14+'2015'!$Q$14+'2015'!$L$14+'2015'!$K$14)","v":0.1701388888888889},null,{"$f":"('2018'!$O$14+'2018'!$L$14+'2018'!$K$14)/('2018'!$H$14+'2018'!$O$14+'2018'!$Q$14+'2018'!$L$14+'2018'!$K$14)","v":6.6522678185745143E-2},null,{"$f":"('BF20 2030'!AE21+'BF20 2030'!AE22)/('BF20 2030'!X21+'BF20 2030'!X22+'BF20 2030'!AE21+'BF20 2030'!AE22)","v":0.10545614392469256},null,{"$f":"'Samlet Nøgletal'!G171","v":0.08},null,{"$f":"'Samlet Nøgletal'!H171","v":0.1}]
["Overskudsvarme",{"$f":"'2005'!$Q$14/('2005'!$H$14+'2005'!$O$14+'2005'!$Q$14+'2005'!$L$14+'2005'!$K$14)","v":0},null,{"$f":"'2010'!$Q$14/('2010'!$H$14+'2010'!$O$14+'2010'!$Q$14+'2010'!$L$14+'2010'!$K$14)","v":0},null,{"$f":"'2015'!$Q$14/('2015'!$H$14+'2015'!$O$14+'2015'!$Q$14+'2015'!$L$14+'2015'!$K$14)","v":0},null,{"$f":"'2018'!$Q$14/('2018'!$H$14+'2018'!$O$14+'2018'!$Q$14+'2018'!$L$14+'2018'!$K$14)","v":0},null,0,null,{"$f":"'Samlet Nøgletal'!G172","v":0},null,{"$f":"'Samlet Nøgletal'!H172","v":0}]
["cm-værdi ved kombineret produktion",{"$f":"'2005'!$AN$10/'2005'!$AO$10","v":0.95621761890651802},null,{"$f":"'2010'!$AN$10/'2010'!$AO$10","v":0.92105653902628148},null,{"$f":"'2015'!$AN$10/'2015'!$AO$10","v":0.56888993005588839},null,{"$f":"'2018'!$AN$10/'2018'!$AO$10","v":0.60258861915102802},null,{"$f":"('BF20 2030'!AB18+'BF20 2030'!AB20+'BF20 2030'!AB22+'BF20 2030'!X22)/('BF20 2030'!AC18+'BF20 2030'!AC20+'BF20 2030'!AC22)","v":0.34189595872742906},null,{"$f":"H22","v":0.60258861915102802},null,{"$f":"H22","v":0.60258861915102802}]
[]
["COP (varmepumpe)",3.5,null,3.5,null,3.5,null,3.5,null,3.5,null,3.5,null,3.5]
["Virkningsgrad kombineret produktion",{"$f":"'2005'!$Y$10/'2005'!$T$10*-1","v":0.702535890721942},null,{"$f":"'2010'!$Y$10/'2010'!$T$10*-1","v":0.70216242944666896},null,{"$f":"'2015'!$Y$10/'2015'!$T$10*-1","v":0.78141147448078141},null,{"$f":"'2018'!$Y$10/'2018'!$T$10*-1","v":0.78205946085590317},null,{"$f":"('BF20 2030'!AB18+'BF20 2030'!AC18+'BF20 2030'!AB20+'BF20 2030'!AC20+'BF20 2030'!AB22+'BF20 2030'!X22+'BF20 2030'!AC22)/(SUM('BF20 2030'!C18:W20)+SUM('BF20 2030'!C22:W22))*-1","v":0.93480919459904654},null,{"$f":"H25","v":0.78205946085590317},null,{"$f":"H25","v":0.78205946085590317}]
["Virkningsgrad fjernvarmekedler",{"$f":"'2005'!$Y$13/IF('2005'!$T$13<0,'2005'!$T$13,1)*-1","v":0.92337970817780801},null,{"$f":"'2010'!$Y$13/IF('2010'!$T$13<0,'2010'!$T$13,1)*-1","v":0.94618872957652556},null,{"$f":"'2015'!$Y$13/IF('2015'!$T$13<0,'2015'!$T$13,1)*-1","v":0.97603749736675793},null,{"$f":"'2018'!$Y$13/IF('2018'!$T$13<0,'2018'!$T$13,1)*-1","v":0.98544485996394848},null,{"$f":"IF(('BF20 2030'!AC21+'BF20 2030'!X21+'BF20 2030'!Y21+'BF20 2030'!AE21)/SUM('BF20 2030'!C21:W21)*-1>1,1,('BF20 2030'!AC21+'BF20 2030'!X21+'BF20 2030'!Y21+'BF20 2030'!AE21)/SUM('BF20 2030'!C21:W21)*-1)","v":1},null,0.9,null,0.9]
[]
["Ekstra visning: Forbrug af de forskellige energiformer til el- og fjernvarmeproduktion"]
["Naturgas",{"$f":"('2005'!$C$10+'2005'!$C$13+'2005'!$C$14)*-1","v":87956},null,{"$f":"('2010'!$C$10+'2010'!$C$13+'2010'!$C$14)*-1","v":85683},null,{"$f":"('2015'!$C$10+'2015'!$C$13+'2015'!$C$14)*-1","v":34440},null,{"$f":"('2018'!$C$10+'2018'!$C$13+'2018'!$C$14)*-1","v":30775},null,{"$f":"('BF 2030'!$C$10+'BF 2030'!$C$13+'BF 2030'!$C$14)*-1","v":5383.8146573247641},null,{"$f":"('2025'!$C$10+'2025'!$C$13+'2025'!$C$14)*-1","v":25706.270888966661},null,{"$f":"('2030'!$C$10+'2030'!$C$13+'2030'!$C$14)*-1","v":8768.7376038467592}]
["Kul",{"$f":"('2005'!$D$10+'2005'!$D$13+'2005'!$D$14)*-1","v":144241},null,{"$f":"('2010'!$D$10+'2010'!$D$13+'2010'!$D$14)*-1","v":157959},null,{"$f":"('2015'!$D$10+'2015'!$D$13+'2015'!$D$14)*-1","v":71527},null,{"$f":"('2018'!$D$10+'2018'!$D$13+'2018'!$D$14)*-1","v":61990},null,{"$f":"('BF 2030'!$D$10+'BF 2030'!$D$13+'BF 2030'!$D$14)*-1","v":0},null,{"$f":"('2025'!$D$10+'2025'!$D$13+'2025'!$D$14)*-1","v":17434.57410153927},null,{"$f":"('2030'!$D$10+'2030'!$D$13+'2030'!$D$14)*-1","v":0}]
["Ikke-bionedbrydeligt affald",{"$f":"('2005'!$E$10+'2005'!$E$13+'2005'!$E$14)*-1","v":15787},null,{"$f":"('2010'!$E$10+'2010'!$E$13+'2010'!$E$14)*-1","v":16207},null,{"$f":"('2015'!$E$10+'2015'!$E$13+'2015'!$E$14)*-1","v":17062},null,{"$f":"('2018'!$E$10+'2018'!$E$13+'2018'!$E$14)*-1","v":16310},null,{"$f":"('BF 2030'!$E$10+'BF 2030'!$E$13+'BF 2030'!$E$14)*-1","v":9226.7546598685894},null,{"$f":"('2025'!$E$10+'2025'!$E$13+'2025'!$E$14)*-1","v":16375.583249621825},null,{"$f":"('2030'!$E$10+'2030'!$E$13+'2030'!$E$14)*-1","v":13365.718881082836}]
["Biobrændsler",{"$f":"('2005'!$F$10+'2005'!$F$13+'2005'!$F$14)*-1","v":54955},null,{"$f":"('2010'!$F$10+'2010'!$F$13+'2010'!$F$14)*-1","v":78739},null,{"$f":"('2015'!$F$10+'2015'!$F$13+'2015'!$F$14)*-1","v":84778},null,{"$f":"('2018'!$F$10+'2018'!$F$13+'2018'!$F$14)*-1","v":108036},null,{"$f":"('BF 2030'!$F$10+'BF 2030'!$F$13+'BF 2030'!$F$14)*-1","v":88655.390133822249},null,{"$f":"('2025'!$F$10+'2025'!$F$13+'2025'!$F$14)*-1","v":121073.28827389328},null,{"$f":"('2030'!$F$10+'2030'!$F$13+'2030'!$F$14)*-1","v":113876.13865036778}]
["Synteteske brændsler",{"$f":"('2005'!$M$10+'2005'!$M$13+'2005'!$M$14)*-1","v":761},null,{"$f":"('2010'!$M$10+'2010'!$M$13+'2010'!$M$14)*-1","v":1949},null,{"$f":"('2015'!$M$10+'2015'!$M$13+'2015'!$M$14)*-1","v":636},null,{"$f":"('2018'!$M$10+'2018'!$M$13+'2018'!$M$14)*-1","v":234},null,{"$f":"('BF 2030'!$M$10+'BF 2030'!$M$13+'BF 2030'!$M$14)*-1","v":52.307858693167233},null,{"$f":"('2025'!$M$10+'2025'!$M$13+'2025'!$M$14)*-1","v":393.89032321082817},null,{"$f":"('2030'!$M$10+'2030'!$M$13+'2030'!$M$14)*-1","v":302.33273102950329}]
["Olieprodukter",{"$f":"('2005'!$N$10+'2005'!$N$13+'2005'!$N$14)*-1","v":16188},null,{"$f":"('2010'!$N$10+'2010'!$N$13+'2010'!$N$14)*-1","v":12641},null,{"$f":"('2015'!$N$10+'2015'!$N$13+'2015'!$N$14)*-1","v":4149},null,{"$f":"('2018'!$N$10+'2018'!$N$13+'2018'!$N$14)*-1","v":3786},null,{"$f":"('BF 2030'!$N$10+'BF 2030'!$N$13+'BF 2030'!$N$14)*-1","v":1714.3874424731696},null,{"$f":"('2025'!$N$10+'2025'!$N$13+'2025'!$N$14)*-1","v":3693.5429966782012},null,{"$f":"('2030'!$N$10+'2030'!$N$13+'2030'!$N$14)*-1","v":2781.8964870678956}]
["Sol",{"$f":"('2005'!$H$10+'2005'!$H$13+'2005'!$H$14)*-1","v":53},null,{"$f":"('2010'!$H$10+'2010'!$H$13+'2010'!$H$14)*-1","v":143},null,{"$f":"('2015'!$H$10+'2015'!$H$13+'2015'!$H$14)*-1","v":956},null,{"$f":"('2018'!$H$10+'2018'!$H$13+'2018'!$H$14)*-1","v":2161},null,{"$f":"('BF 2030'!$H$10+'BF 2030'!$H$13+'BF 2030'!$H$14)*-1","v":41756.055681302758},null,{"$f":"('2025'!$H$10+'2025'!$H$13+'2025'!$H$14)*-1","v":22950.676165750923},null,{"$f":"('2030'!$H$10+'2030'!$H$13+'2030'!$H$14)*-1","v":44313.34029089578}]
["Omgivelsesvarme",{"$f":"('2005'!$L$10+'2005'!$L$13+'2005'!$L$14)*-1","v":172},null,{"$f":"('2010'!$L$10+'2010'!$L$13+'2010'!$L$14)*-1","v":212},null,{"$f":"('2015'!$L$10+'2015'!$L$13+'2015'!$L$14)*-1","v":140},null,{"$f":"('2018'!$L$10+'2018'!$L$13+'2018'!$L$14)*-1","v":110},null,{"$f":"('BF 2030'!$L$10+'BF 2030'!$L$13+'BF 2030'!$L$14)*-1","v":3516.1037563997124},null,{"$f":"('2025'!$L$10+'2025'!$L$13+'2025'!$L$14)*-1","v":1425.5078363820448},null,{"$f":"('2030'!$L$10+'2030'!$L$13+'2030'!$L$14)*-1","v":3516.9317691187125}]
["Overskudsvarme",{"$f":"('2005'!$Q$10+'2005'!$Q$13+'2005'!$Q$14)*-1","v":0},null,{"$f":"('2010'!$Q$10+'2010'!$Q$13+'2010'!$Q$14)*-1","v":0},null,{"$f":"('2015'!$Q$10+'2015'!$Q$13+'2015'!$Q$14)*-1","v":0},null,{"$f":"('2018'!$Q$10+'2018'!$Q$13+'2018'!$Q$14)*-1","v":0},null,{"$f":"('BF 2030'!$Q$10+'BF 2030'!$Q$13+'BF 2030'!$Q$14)*-1","v":0},null,{"$f":"('2025'!$Q$10+'2025'!$Q$13+'2025'!$Q$14)*-1","v":0},null,{"$f":"('2030'!$Q$10+'2030'!$Q$13+'2030'!$Q$14)*-1","v":0}]
["El til varmepumpe",{"$f":"B36/(B24-1)","v":68.8},null,{"$f":"D36/(D24-1)","v":84.8},null,{"$f":"F36/(F24-1)","v":56},null,{"$f":"H36/(H24-1)","v":44},null,{"$f":"J36/($F$24-1)","v":1406.4415025598851},null,{"$f":"L36/($F$24-1)","v":570.20313455281791},null,{"$f":"N36/($F$24-1)","v":1406.772707647485}]
[null,{"$f":"SUM(B29:B38)","v":320181.8},null,{"$f":"SUM(D29:D38)","v":353617.8},null,{"$f":"SUM(F29:F38)","v":213744},null,{"$f":"SUM(H29:H38)","v":223446},null,{"$f":"SUM(J29:J38)","v":151711.25569244428},null,{"$f":"SUM(L29:L38)","v":209623.53697059586},null,{"$f":"SUM(N29:N38)","v":188331.86912105675}]
[]
["Ekstra visninger"]
["Import/eksport af el (GWh)",null,null,null,null,null,null,null,null,null,null,{"$f":"Elproduktion!L4","v":-21673.65617912143},null,{"$f":"Elproduktion!N4","v":-14216.313179203837}]
["Import/eksport af el svarer til MW havmøller",null,null,null,null,null,null,null,null,null,null,{"$f":"L42/4.2","v":-5160.3943283622448},null,{"$f":"N42/4.2","v":-3384.8364712390085}]
["Årligt biomasseforbrug (TJ)",null,null,null,null,null,null,null,null,null,null,{"$f":"'2025'!$AE$5","v":187253.16714764931},null,{"$f":"'2030'!$AE$5","v":171372.84785054123}]
["Årligt biomasseforbrug målt i fodboldbaner",null,null,null,null,null,null,null,null,null,null,{"$f":"'2025'!$AE$5/0.003/10000","v":6241.7722382549773},null,{"$f":"'2030'!$AE$5/0.003/10000","v":5712.4282616847076}]

{"sheet":"PtX","index":69,"n_rows":16,"n_cols":16,"rows_kept":16,"cut":false,"hidden":true,"merged":[[1,13,1,14],[1,1,1,2],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12]]}
["CO2-udledning (103 ton)",{"$f":"'2005'!$AT$8+'2005'!$AT$18+'Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10","v":68365.797999999995},null,{"$f":"'2010'!$AT$8+'2010'!$AT$18+'Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10","v":59748.779280000002},null,{"$f":"'2015'!$AT$8+'2015'!$AT$18+'Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10","v":50517.838119999993},null,{"$f":"'2018'!$AT$8+'2018'!$AT$18+'Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10","v":51593.641579999996},null,{"$f":"'BF 2030'!AT8+'BF 2030'!AT18+'Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10","v":40602.773638907791},null,{"$f":"'2025'!AT8+'2025'!AT18+'Andre drivhusgasser'!L4+'Andre drivhusgasser'!L6+'Andre drivhusgasser'!L8+'Andre drivhusgasser'!L10","v":43594.01050214807},null,{"$f":"'2030'!AT8+'2030'!AT18+'Andre drivhusgasser'!N4+'Andre drivhusgasser'!N6+'Andre drivhusgasser'!N8+'Andre drivhusgasser'!N10","v":40609.808935630215},null,23000]
[null,2005,null,2010,null,2015,null,2018,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
["Produktion af syntetiske brændsler (målt i TJ)",0,null,0,null,0,null,0,null,0,null,{"$f":"'Samlet Nøgletal'!G194","v":0},null,{"$f":"'Samlet Nøgletal'!H194","v":0}]
[]
["Total virkningsgrad af PtX",null,null,null,null,null,null,null,null,0.8,null,0.8,null,0.8]
["Forbrug af biomasse",null,null,null,null,null,null,null,null,0.4,null,0.4,null,0.4]
["Forbrug af el",null,null,null,null,null,null,null,null,{"$f":"1-J6","v":0.6},null,{"$f":"1-L6","v":0.6},null,{"$f":"1-N6","v":0.6}]
["Produktion af fjernvarme i forhold til SNG",null,null,null,null,null,null,null,null,0.2,null,0.2,null,0.2]
["Godskrevet CO2-emissionsfaktor ved eksport af syntetiske brændsler (ton/TJ)",null,null,null,null,null,null,null,null,74,null,{"$f":"'PtX - produktion'!R32","v":74},null,{"$f":"'PtX - produktion'!R33","v":74}]
[]
[]
["Ekstra visninger"]
["CO2-udledning ved eksport/import af el og syntetiske brændsler (103 ton)",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('2025'!$AT$9>0,'2025'!$AT$9,'2025'!$AT$19)","v":610.46055430000024},null,{"$f":"IF('2030'!$AT$9>0,'2030'!$AT$9,'2030'!$AT$19)","v":1945.7848285041805}]
["Reduceret CO2-udledning ved eksport af syntetiske brændsler (103 ton)",null,null,null,null,null,null,null,null,null,null,{"$f":"'2025'!$M$19*L9/1000","v":0},null,{"$f":"'2030'!$M$19*N9/1000","v":0}]
["Eksport/import af el til kommunen (GWh)",null,null,null,null,null,null,null,null,null,null,{"$f":"Elproduktion!L4","v":-21673.65617912143},null,{"$f":"Elproduktion!N4","v":-14216.313179203837}]
["Samlet biomasseforbrug (TJ)",null,null,null,null,null,null,null,null,null,null,{"$f":"'2025'!$AE$5","v":187253.16714764931},null,{"$f":"'2030'!$AE$5","v":171372.84785054123}]

{"sheet":"Elproduktion","index":70,"n_rows":14,"n_cols":16,"rows_kept":14,"cut":false,"hidden":true,"merged":[[1,13,1,14],[1,1,1,2],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12]]}
["CO2-udledning (103 ton)",{"$f":"'2005'!$AT$8+'2005'!$AT$18+'Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10","v":68365.797999999995},null,{"$f":"'2010'!$AT$8+'2010'!$AT$18+'Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10","v":59748.779280000002},null,{"$f":"'2015'!$AT$8+'2015'!$AT$18+'Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10","v":50517.838119999993},null,{"$f":"'2018'!$AT$8+'2018'!$AT$18+'Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10","v":51593.641579999996},null,{"$f":"'BF 2030'!AT8+'BF 2030'!AT18+'Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10","v":40602.773638907791},null,{"$f":"'2025'!AT8+'2025'!AT18+'Andre drivhusgasser'!L4+'Andre drivhusgasser'!L6+'Andre drivhusgasser'!L8+'Andre drivhusgasser'!L10","v":43594.01050214807},null,{"$f":"'2030'!AT8+'2030'!AT18+'Andre drivhusgasser'!N4+'Andre drivhusgasser'!N6+'Andre drivhusgasser'!N8+'Andre drivhusgasser'!N10","v":40609.808935630215},null,23000]
[null,2005,null,2010,null,2015,null,2018,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Produktion",null,"Produktion",null,"Produktion",null,"Produktion",null,"Produktion",null,"Produktion","Areal (hektar)","Produktion","Areal (hektar)"]
["Netto import/eksport (GWh)",{"$f":"IF('2005'!$AN$9>0,'2005'!$AN$9,'2005'!$O$19)/3.6","v":1370},null,{"$f":"IF('2010'!$AN$9>0,'2010'!$AN$9,'2010'!$O$19)/3.6","v":-1135},null,{"$f":"IF('2015'!$AN$9>0,'2015'!$AN$9,'2015'!$O$19)/3.6","v":5911.666666666667},null,{"$f":"IF('2018'!$AN$9>0,'2018'!$AN$9,'2018'!$O$19)/3.6","v":5224.4444444444443},null,{"$f":"IF('BF 2030'!$AN$9>0,'BF 2030'!$AN$9,'BF 2030'!$O$19)/3.6","v":-10349.910994194543},null,{"$f":"IF('2025'!$AN$9>0,'2025'!$AN$9,'2025'!$O$19)/3.6","v":-21673.65617912143},null,{"$f":"IF('2030'!$AN$9>0,'2030'!$AN$9,'2030'!$O$19)/3.6","v":-14216.313179203837}]
["Vindmøller (MW)",{"$f":"'2005'!$AN$11/3.6/3.5","v":1896.1111111111111},null,{"$f":"'2010'!$AN$11/3.6/3.5","v":2237.1428571428573},null,{"$f":"'2015'!$AN$11/3.6/3.5","v":4043.1746031746034},null,{"$f":"'2018'!$AN$11/3.6/3.5","v":3975.3174603174602},null,{"$f":"H5*'BF20 2030'!Z19/'BF20 2018'!Z19","v":11713.267017588607},null,{"$f":"'Samlet Nøgletal'!G205","v":11750},null,{"$f":"'Samlet Nøgletal'!H205","v":11750}]
["Solceller (MW)",{"$f":"'2005'!$AN$12/3.6/1.1","v":2.0202020202020203},null,{"$f":"'2010'!$AN$12/3.6/1.1","v":5.5555555555555545},null,{"$f":"'2015'!$AN$12/3.6/1.1","v":549.24242424242414},null,{"$f":"'2018'!$AN$12/3.6/1.1","v":866.41414141414134},null,{"$f":"H6*'BF20 2030'!X22/'BF20 2018'!X22","v":7528.5353535353524},null,{"$f":"'Samlet Nøgletal'!G206","v":7500},{"$f":"L6/0.89","v":8426.9662921348317},{"$f":"'Samlet Nøgletal'!H206","v":7500},{"$f":"N6/0.89","v":8426.9662921348317}]
[]
[]
[]
["Emissionsfaktor eksport/import",0,null,0,null,0,null,0,null,4.0000000000000001E-3,null,{"$f":"'Samlet Nøgletal'!G210","v":1.7000000000000001E-2},null,{"$f":"'Samlet Nøgletal'!H210","v":4.0000000000000001E-3}]
[]
[]
["Ekstra visninger"]
["CO2-udledning som skyldes import/eksport af el (103 ton)",null,null,null,null,null,null,null,null,null,null,{"$f":"L10*L4*3.6","v":-1326.4277581622316},null,{"$f":"N4*N10*3.6","v":-204.71490978053527}]

{"sheet":"Ækvivalent CO2","index":71,"n_rows":66,"n_cols":33,"rows_kept":66,"cut":false,"hidden":true,"merged":[]}
["Emssionsopgørelse (CRF-tabel) - CO2-ækv."]
["Enhed: mton CO2e"]
[]
["CRF code","Description","1990","1991","1992","1993","1994","1995","1996","1997","1998","1999","2000","2001","2002","2003","2004","2005","2006","2007","2008","2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2025","2030"]
["1A1a","Public electricity and heat production",24.79,33.6,28.44,30.04,34.03,30.44,42.7,33.57,29.96,26.72,23.58,24.91,25.06,29.75,23.83,20.59,28.43,23.74,21.73,21.72,21.69,17.739999999999998,14.48,16.739999999999998,13.26,10.46,11.85,9.26,9.3000000000000007,3.74,2.0099999999999998]
["1A1b","Petroleum refining ",0.91,0.99,1.1399999999999999,1.1599999999999999,1.21,1.39,1.41,1.1100000000000001,0.97,0.99,1,1.02,0.98,1.03,1,0.94,0.98,1,0.89,0.91,0.86,0.84,0.93,0.91,0.92,0.98,0.87,0.93,0.89,0.93,0.93]
["1A1c","Other energy industries (oil/gas extraction)",0.55000000000000004,0.56000000000000005,0.65,0.65,0.7,0.73,0.87,1.1399999999999999,1.27,1.38,1.46,1.43,1.53,1.53,1.57,1.62,1.66,1.64,1.68,1.59,1.56,1.51,1.5,1.44,1.37,1.44,1.34,1.37,1.27,0.97,1.03]
["1A2","Combustion in manufacturing industry",4.79,5.23,5.0999999999999996,5.0199999999999996,5.17,5.3,5.45,5.47,5.44,5.51,5.28,5.36,5.01,4.97,5.04,4.71,4.8,4.49,3.95,3.35,3.62,3.6,3.31,3.19,3.23,3.18,3.27,3.4,3.35,3.39,3.35]
["1A2f","Industry - Other (mobile)",0.64,0.63,0.63,0.62,0.62,0.62,0.62,0.62,0.62,0.63,0.65,0.66,0.68,0.69,0.7,0.73,0.78,0.84,0.86,0.64,0.8,0.75,0.71,0.69,0.64,0.64,0.63,0.6,0.61,0.01,0.01]
["1A3a","Civil aviation",0.21,0.2,0.19,0.19,0.2,0.2,0.22,0.22,0.2,0.18,0.16,0.18,0.15,0.15,0.13,0.14000000000000001,0.15,0.17,0.18,0.17,0.18,0.17,0.15,0.14000000000000001,0.14000000000000001,0.13,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.09,0.1]
["1A3bi","Road transport - Cars",5.13,5.49,5.74,5.88,6.09,6.15,6.21,6.37,6.49,6.51,6.47,6.37,6.47,6.63,6.7,6.62,6.67,6.88,6.81,6.66,6.53,6.38,6.3,6.31,6.37,6.53,6.58,6.68,6.85,7.46,7.34]
["1A3bii","Road transport - Light duty trucks",1.47,1.57,1.58,1.61,1.68,1.68,1.71,1.75,1.8,1.85,1.9,1.96,1.96,1.99,2.09,2.1800000000000002,2.35,2.57,2.52,2.3199999999999998,2.2400000000000002,2.04,1.89,1.79,1.7,1.71,1.7,1.7,1.72,2.2599999999999998,2.12]
["1A3biii","Road transport - Heavy duty trucks and buses",2.87,2.84,2.75,2.7,2.92,2.96,3.03,3.04,3.06,3.12,3,3.06,3.1,3.37,3.52,3.61,3.75,3.92,3.72,3.37,3.51,3.57,3.26,3.17,3.42,3.48,3.64,3.72,3.83,3.26,3.08]
["1A3biv","Road transport - Motorcycles and mopeds",0.05,0.05,0.05,0.05,0.06,0.06,0.06,7.0000000000000007E-2,0.08,0.08,0.08,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.08,0.08,7.0000000000000007E-2,7.0000000000000007E-2,0.06,0.06,0.06,0.06,0.06,0.06,0.05,0.05,0.05,0.05,0.05]
["1A3c","Railways",0.3,0.3,0.32,0.33,0.3,0.31,0.3,0.3,0.25,0.23,0.23,0.21,0.21,0.22,0.22,0.23,0.23,0.23,0.24,0.23,0.24,0.25,0.25,0.25,0.25,0.25,0.26,0.25,0.23,0.2,7.0000000000000007E-2]
["1A3d","Navigation",0.72,0.82,0.82,0.74,0.69,0.72,0.79,0.79,0.68,0.6,0.63,0.66,0.72,0.71,0.64,0.73,0.68,0.61,0.75,0.7,0.63,0.62,0.6,0.61,0.51,0.56000000000000005,0.63,0.64,0.63,0.61,0.6]
["1A4a","Commercial and institutional",1.47,1.37,1.27,1.35,1.2,1.21,1.38,1.23,1.1299999999999999,1.1100000000000001,0.98,0.96,0.96,1.0900000000000001,1.06,1.08,1.08,0.99,1.01,0.99,0.97,0.78,0.84,0.85,0.67,0.73,0.74,0.74,0.71,0.49,0.41]
["1A4b","Residential",5.14,5.4,4.8099999999999996,5.55,5.09,5.14,5.51,4.9400000000000004,4.8499999999999996,4.66,4.17,4.38,4.12,4.0999999999999996,3.96,3.84,3.61,3.37,3.25,3.16,3.38,2.86,2.67,2.58,2.06,2.16,2.2000000000000002,2.0499999999999998,2.0299999999999998,1.58,1.36]
["1A4c","Agriculture, forestry and aquaculture",2.65,2.75,2.59,2.52,2.5099999999999998,2.64,2.69,2.59,2.54,2.58,2.63,2.63,2.5499999999999998,2.4900000000000002,2.41,2.37,2.3199999999999998,2.16,2.08,1.97,2.04,1.92,1.74,1.75,1.58,1.61,1.63,1.55,1.53,1.41,1.34]
["1A5","Military (mobile)",0.17,0.34,0.2,0.3,0.32,0.32,0.25,0.25,0.28999999999999998,0.27,0.2,0.19,0.19,0.2,0.35,0.38,0.23,0.28000000000000003,0.21,0.26,0.21,0.28999999999999998,0.22,0.24,0.23,0.2,0.21,0.31,0.22,0.22,0.22]
["1B2a","Fugitive emissions from oil",0.04,0.04,0.05,0.04,0.05,0.05,0.05,0.05,0.06,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.08,7.0000000000000007E-2,0.06,0.06,0.05,0.04,0.04,0.04,0.04,0.03,0.03,0.03,0.02,0.02,0.03,0.02]
["1B2b","Fugitive emissions from gas",7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.08,0.08,0.1,0.11,0.11,0.12,0.12,0.14000000000000001,0.1,0.11,0.12,0.11,0.1,0.1,0.09,0.08,7.0000000000000007E-2,0.06,0.05,0.05,0.05,0.05,0.05,0.04,0.04,0.03]
["1B2c","Fugitive emissions from flaring",0.41,0.82,0.84,0.73,0.73,0.56999999999999995,0.62,0.88,0.65,1.39,0.91,0.97,0.81,0.85,0.95,0.68,0.67,0.68,0.49,0.33,0.44,0.31,0.27,0.31,0.31,0.31,0.35,0.31,0.3,0.14000000000000001,0.15]
["2A0","Mineral industry - excl. cement production",0.2,0.17,0.19,0.19,0.23,0.22,0.25,0.26,0.25,0.26,0.25,0.24,0.25,0.21,0.2,0.2,0.23,0.21,0.18,0.12,0.13,0.13,0.13,0.13,0.14000000000000001,0.12,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001]
["2A1","Mineral industry - cement production",0.88,1.0900000000000001,1.19,1.21,1.19,1.2,1.28,1.34,1.39,1.35,1.39,1.39,1.42,1.33,1.46,1.36,1.4,1.41,1.1499999999999999,0.76,0.67,0.86,0.87,0.87,0.89,0.93,1.1000000000000001,1.19,1.1599999999999999,1.28,1.33]
["2B","Chemical industry ",1,0.92,0.81,0.76,0.78,0.87,0.8,0.82,0.78,0.91,0.97,0.85,0.75,0.86,0.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2C","Metal industry",0.06,0.06,0.06,7.0000000000000007E-2,0.08,7.0000000000000007E-2,0.04,0.05,0.06,0.06,0.06,0.05,0,0,0,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2D","Non-energy products from fuels and solvent use",0.17,0.18,0.19,0.17,0.19,0.19,0.2,0.18,0.19,0.19,0.19,0.18,0.2,0.19,0.19,0.22,0.19,0.2,0.18,0.17,0.2,0.19,0.18,0.2,0.18,0.17,0.16,0.17,0.16,0.17,0.17]
["2E","Electronic industry ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,0,0,0,0,0,0,0]
["2F","Product uses as ODS substitutes",0,0,0,0.11,0.16,0.26,0.4,0.4,0.54,0.69,0.79,0.78,0.81,0.83,0.88,0.93,0.95,0.98,0.98,1,0.83,0.75,0.75,0.62,0.62,0.46,0.52,0.42,0.49,0.19,0.09]
["2G","Other product manufacture and use ",0.03,0.05,0.08,0.08,0.1,0.09,7.0000000000000007E-2,0.08,0.06,7.0000000000000007E-2,0.06,0.05,0.05,0.06,0.06,0.04,0.06,0.05,0.05,0.06,0.06,0.1,0.15,0.18,0.17,0.14000000000000001,0.12,0.1,0.1,0.04,0.04]
["2H","Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3A1a","Enteric fermentation - Dairy cattle",2.4,2.4,2.3199999999999998,2.36,2.34,2.34,2.33,2.21,2.2200000000000002,2.11,2.06,2.06,2.0499999999999998,2.0499999999999998,1.97,2,1.97,1.97,2.0099999999999998,2.08,2.1,2.06,2.15,2.15,2.16,2.16,2.23,2.27,2.31,2.48,2.62]
["3A1b","Enteric fermentation - Non-dairy cattle",1.26,1.27,1.28,1.28,1.21,1.21,1.21,1.18,1.1499999999999999,1.1100000000000001,1.1000000000000001,1.1399999999999999,1.0900000000000001,1.04,1,0.96,0.99,1.06,1.06,1.01,1.03,1.04,1.05,1.08,1.06,1.03,1.02,0.99,0.98,1,1.01]
["3A3","Enteric fermentation - Swine",0.26,0.27,0.28999999999999998,0.31,0.3,0.3,0.3,0.31,0.33,0.33,0.33,0.35,0.36,0.36,0.38,0.36,0.37,0.38,0.36,0.35,0.36,0.36,0.34,0.34,0.35,0.35,0.34,0.34,0.34,0.33,0.32]
["3Ax","Enteric fermentation - Other animals",0.12,0.13,0.12,0.12,0.12,0.12,0.12,0.13,0.13,0.13,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.15,0.15,0.16,0.16,0.16,0.16,0.15,0.15,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.14000000000000001,0.14000000000000001,0.14000000000000001]
["3B1a","Manure management - Dairy cattle",0.71,0.71,0.69,0.7,0.69,0.7,0.7,0.71,0.74,0.71,0.77,0.76,0.78,0.8,0.79,0.81,0.79,0.76,0.77,0.79,0.8,0.79,0.84,0.86,0.84,0.84,0.86,0.87,0.88,0.66,0.66]
["3B1b","Manure management - Non-dairy cattle",0.5,0.53,0.55000000000000004,0.56000000000000005,0.53,0.54,0.54,0.54,0.52,0.51,0.51,0.54,0.54,0.53,0.55000000000000004,0.52,0.52,0.55000000000000004,0.55000000000000004,0.53,0.54,0.55000000000000004,0.53,0.49,0.48,0.47,0.47,0.46,0.45,0.52,0.51]
["3B3","Manure management - Swine",1.33,1.4,1.53,1.63,1.59,1.58,1.59,1.66,1.77,1.76,1.76,1.86,1.96,1.98,2.04,1.86,1.7,1.69,1.54,1.48,1.52,1.5,1.4,1.37,1.41,1.38,1.33,1.31,1.36,1.1299999999999999,1.04]
["3Bx","Manure management - Other animals",0.28999999999999998,0.28999999999999998,0.28999999999999998,0.27,0.28000000000000003,0.27,0.27,0.28000000000000003,0.28999999999999998,0.28000000000000003,0.28000000000000003,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.3,0.3,0.28999999999999998,0.28000000000000003,0.28000000000000003,0.28000000000000003,0.28000000000000003,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.24,0.25]
["3Da1","Inorganic N fertilizers",1.88,1.85,1.73,1.56,1.53,1.48,1.36,1.35,1.33,1.23,1.18,1.0900000000000001,0.99,0.94,0.97,0.97,0.9,0.91,1.03,0.98,0.93,0.96,0.93,0.94,0.95,0.99,1.1399999999999999,1.1599999999999999,1.05,1.04,0.98]
["3Da2","Organic N fertilizers",1.01,1.01,1.02,1.04,1,0.97,0.97,0.96,0.98,0.96,0.95,0.99,1.01,1,1.01,1.02,0.99,1.04,1.03,1.01,1.01,1,1,1.01,1.01,1.02,1.03,1.05,1.06,1.06,1.08]
["3Da3","Urine and dung deposited by grazing animals",0.3,0.3,0.31,0.31,0.31,0.31,0.31,0.31,0.31,0.3,0.3,0.3,0.28999999999999998,0.26,0.24,0.22,0.21,0.19,0.19,0.19,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.16,0.16]
["3Da4","Crop residues",0.56999999999999995,0.54,0.41,0.47,0.46,0.53,0.53,0.56000000000000005,0.56000000000000005,0.52,0.55000000000000004,0.55000000000000004,0.52,0.55000000000000004,0.55000000000000004,0.59,0.57999999999999996,0.57999999999999996,0.61,0.69,0.63,0.65,0.66,0.64,0.69,0.66,0.64,0.68,0.47,0.59,0.65]
["3Da5","Mineralization/immobilization associated with loss/gain of soil organic matter ",0.15,0.08,0.18,0.09,0.06,0.06,0.03,0.04,0.03,0.03,0.04,0.02,7.0000000000000007E-2,0.04,0.03,0.02,0.04,0.1,7.0000000000000007E-2,0.03,0.01,0.03,0.03,0.01,0.04,0.02,0.03,0.01,0.14000000000000001,0,0.03]
["3Da6","Cultivation of organic soils (i.e. histosols)",0.86,0.85,0.84,0.83,0.82,0.82,0.81,0.8,0.79,0.78,0.77,0.77,0.76,0.75,0.74,0.73,0.72,0.72,0.71,0.7,0.69,0.68,0.66,0.67,0.66,0.66,0.66,0.66,0.65,0.62,0.6]
["3Db1","Atmospheric deposition",0.36,0.34,0.33,0.32,0.31,0.28999999999999998,0.27,0.27,0.26,0.24,0.24,0.22,0.21,0.21,0.2,0.2,0.19,0.2,0.2,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.2,0.2,0.2,0.21,0.21]
["3Db2","Nitrogen leaching and run-off",0.55000000000000004,0.51,0.52,0.52,0.59,0.5,0.36,0.36,0.46,0.46,0.42,0.37,0.42,0.3,0.36,0.33,0.35,0.4,0.36,0.32,0.34,0.35,0.35,0.33,0.35,0.38,0.36,0.35,0.33,0.34,0.35]
["3F","Field burning of agricultural residues",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3G","Liming",0.56999999999999995,0.46,0.36,0.31,0.37,0.5,0.39,0.47,0.25,0.26,0.26,0.2,0.23,0.23,0.16,0.22,0.19,0.19,0.23,0.18,0.15,0.16,0.19,0.24,0.24,0.17,0.21,0.21,0.24,0.21,0.2]
["3H","Urea application",0.01,0.01,0.01,0.01,0.02,0.02,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["3I","Other carbon-containing fertilizers",0.04,0.04,0.03,0.03,0.03,0.03,0.02,0.01,0.01,0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0,0,0,0,0]
["4A","A. Forest Land",-0.54,-0.54,-0.55000000000000004,-0.55000000000000004,-0.55000000000000004,-0.55000000000000004,-0.55000000000000004,-0.56000000000000005,-0.56000000000000005,-0.56000000000000005,-0.56000000000000005,0.64,0.6,0.56000000000000005,0.52,0.56000000000000005,0.5,-2.6,-6.52,-1.52,-3.75,-5.79,-4.07,-2.44,-3.99,0.21,0.9,-0.08,0.4,0.42,0.25]
["4B","B. Cropland",5.34,4.6500000000000004,5.78,4.7699999999999996,4.12,4.1399999999999997,3.53,3.83,3.73,3.93,4.05,3.35,4.32,4.08,3.82,3.63,3.91,4.6399999999999997,4.09,3.35,2.79,3.28,3.27,2.89,3.99,3.53,3.74,3.14,4.59,3.23,3.61]
["4C","C. Grassland",1.54,1.53,1.51,1.5,1.48,1.43,1.46,1.46,1.43,1.39,1.37,1.35,1.34,1.33,1.32,1.34,1.35,1.32,1.33,1.3,1.28,1.28,1.27,1.28,1.45,1.31,1.37,1.34,1.46,1.31,1.26]
["4D","D. Wetlands",0.1,0.1,0.1,0.09,0.09,0.08,0.1,0.12,0.11,0.09,0.09,0.1,0.11,0.11,0.12,0.14000000000000001,0.15,0.13,0.11,0.13,0.13,0.14000000000000001,0.12,0.09,0.1,0.1,0.1,0.09,0.11,0.09,7.0000000000000007E-2]
["4E","E. Settlements",0.02,0.02,0.02,0.03,0.03,0.03,0.04,0.04,0.04,0.05,0.05,0.05,0.05,0.06,0.06,0.09,0.09,0.1,0.11,0.11,0.12,0.13,0.2,0.17,0.13,0.15,0.23,0.17,0.19,0.22,0.24]
["4F","F. Other Land",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["4G","G. Harvested Wood Products",0,0,0.12,-0.05,-0.27,-0.15,-0.12,-0.13,-0.03,0.11,0.24,0.03,0.15,0.21,0.18,0.19,0.11,0.08,0.03,-7.0000000000000007E-2,-0.02,-0.03,-0.1,-7.0000000000000007E-2,-0.09,-0.15,-0.17,-0.17,-0.16,-0.15,-0.15]
["4H","H. Other (please specify)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5A","Solid waste disposal",1.54,1.54,1.52,1.5,1.42,1.33,1.29,1.2,1.1299999999999999,1.1399999999999999,1.07,1.1200000000000001,1.04,1.06,0.94,0.91,0.95,0.91,0.88,0.84,0.77,0.77,0.74,0.7,0.69,0.65,0.62,0.59,0.56000000000000005,0.43,0.36]
["5B","Biological treatment of solid waste",0.05,0.06,0.06,7.0000000000000007E-2,0.08,0.08,0.1,0.11,0.15,0.21,0.26,0.26,0.35,0.36,0.19,0.19,0.22,0.25,0.24,0.26,0.25,0.23,0.23,0.24,0.26,0.27,0.34,0.4,0.44,0.34,0.34]
["5C","Incineration and open burning of waste",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5D","Waste water treatment and discharge",0.15,0.15,0.14000000000000001,0.15,0.16,0.16,0.14000000000000001,0.14000000000000001,0.13,0.12,0.13,0.12,0.13,0.11,0.11,0.12,0.11,0.12,0.13,0.11,0.11,0.11,0.11,0.11,0.12,0.12,0.12,0.12,0.12,0.12,0.12]
["5E","Other",0.02,0.02,0.02,0.02,0.02,0.03,0.03,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
["X","Indirect emissions",1.1299999999999999,1.18,1.1499999999999999,1.1299999999999999,1.0900000000000001,1.06,1.06,0.98,0.95,0.88,0.83,0.8,0.76,0.74,0.7,0.67,0.63,0.59,0.56000000000000005,0.5,0.48,0.42,0.38,0.35,0.32,0.31,0.3,0.28999999999999998,0.28000000000000003,0.19,0.15]

{"sheet":"CO2-rensning ","index":72,"n_rows":12,"n_cols":16,"rows_kept":12,"cut":false,"hidden":true,"merged":[[1,13,1,14],[1,1,1,2],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12]]}
["CO2-udledning (103 ton)",{"$f":"'2005'!$AT$8+'2005'!$AT$18+'Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10","v":68365.797999999995},null,{"$f":"'2010'!$AT$8+'2010'!$AT$18+'Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10","v":59748.779280000002},null,{"$f":"'2015'!$AT$8+'2015'!$AT$18+'Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10","v":50517.838119999993},null,{"$f":"'2018'!$AT$8+'2018'!$AT$18+'Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10","v":51593.641579999996},null,{"$f":"'BF 2030'!AT8+'BF 2030'!AT18+'Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10","v":40602.773638907791},null,{"$f":"'2025'!AT8+'2025'!AT18+'Andre drivhusgasser'!L4+'Andre drivhusgasser'!L6+'Andre drivhusgasser'!L8+'Andre drivhusgasser'!L10","v":43594.01050214807},null,{"$f":"'2030'!AT8+'2030'!AT18+'Andre drivhusgasser'!N4+'Andre drivhusgasser'!N6+'Andre drivhusgasser'!N8+'Andre drivhusgasser'!N10","v":40609.808935630215},null,23000]
[null,2005,null,2010,null,2015,null,2018,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Rensningsgrader",null,"Rensningsgrader",null,"Rensningsgrader",null,"Rensningsgrader",null,"Rensningsgrader",null,"Rensningsgrader",null,"Rensningsgrader"]
["Kombineret el og varmeproduktion",0,null,0,null,0,null,0,null,0,null,{"$f":"'Samlet Nøgletal'!G218","v":0},null,{"$f":"'Samlet Nøgletal'!H218","v":0}]
["Fjernvarmekedler",0,null,0,null,0,null,0,null,0,null,{"$f":"'Samlet Nøgletal'!G219","v":0},null,{"$f":"'Samlet Nøgletal'!H219","v":0}]
[]
[]
["Ekstra visninger"]
["Faktisk CO2-udledning fra el- og kraftvarmeproduktion",null,null,null,null,null,null,null,null,null,null,{"$f":"-('2025'!$C$10*Emissionsfaktorer!$B$5+'2025'!$D$10*Emissionsfaktorer!$B$7+'2025'!$E$10*Emissionsfaktorer!$B$8+'2025'!$F$10*Emissionsfaktorer!$B$10+'2025'!$N$10*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!L4)","v":13238.653267768819},null,{"$f":"-('2030'!$C$10*Emissionsfaktorer!$B$5+'2030'!$D$10*Emissionsfaktorer!$B$7+'2030'!$E$10*Emissionsfaktorer!$B$8+'2030'!$F$10*Emissionsfaktorer!$B$10+'2030'!$N$10*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!N4)","v":10286.327977654495}]
["CO2-udledning fra el- og kraftvarmeproduktion hvor biomasse er CO2-neutral",null,null,null,null,null,null,null,null,null,null,{"$f":"'2025'!$AT$10","v":4085.5018644607026},null,{"$f":"'2030'!$AT$10","v":1468.5423263684957}]
["Faktisk CO2-udledning fra  fjernvarmeproduktion",null,null,null,null,null,null,null,null,null,null,{"$f":"-('2025'!$C$13*Emissionsfaktorer!$B$5+'2025'!$D$13*Emissionsfaktorer!$B$7+'2025'!$E$13*Emissionsfaktorer!$B$8+'2025'!$F$13*Emissionsfaktorer!$B$10+'2025'!$N$13*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!L5)","v":3515.4711346566419},null,{"$f":"-('2030'!$C$13*Emissionsfaktorer!$B$5+'2030'!$D$13*Emissionsfaktorer!$B$7+'2030'!$E$13*Emissionsfaktorer!$B$8+'2030'!$F$13*Emissionsfaktorer!$B$10+'2030'!$N$13*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!N5)","v":2828.3226987810035}]
["CO2-udledning fra  fjernvarmeproduktion hvor biomasse er CO2-neutral",null,null,null,null,null,null,null,null,null,null,{"$f":"'2025'!$AT$13","v":561.29371057543005},null,{"$f":"'2030'!$AT$13","v":258.49448503022529}]

{"sheet":"2030","index":73,"n_rows":33,"n_cols":46,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
[null,"Forbrug","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Overskudsvarme","Energitjenester","Total energiforbrug","Brutto brændsel",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"Faktor","Brutto produktion","Virkningsgrad","Produktion","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Nyttiggjort overskudsvarme","Energitjenester","Total energiforbrug","Tab","CO2-udledning"]
["ID","F ","FN","FK","FMA","FVB","FLVE","FLVE1","FLVE2","FLVE3","FLVE4","FLVE5","FS","FOO ","FE","FF","FOV","FWEN","FTOTAL","fbrbr",null,"ID","ID Parent","factor","pbrpr","pvrkg","P ","PN","PK","PMA","PVB","PLVE","PLVE1","PLVE2","PLVE3","PLVE4","PLVE5","PS","POO","PE","PF","POV","PWEN","PTOTAL","PTAB","PCO2"]
["ID Parent",null,"F","F","F","F","F","FLVE ","FLVE ","FLVE ","FLVE ","FLVE ","F ","F ","F ","F ","F ","F ","F",null,"Structures",null,null,null,null,null,null,"P","P","P","P","P","PLVE ","PLVE ","PLVE ","PLVE ","PLVE ","P ","P ","P ","P ","P ","P ","P"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(C5:F5,G5,M5,N5,O5:Q5)","v":0},"Indgang for brændsler (bio, kul mv.)","TP",null,null,{"$f":"SUM(AB5:AE5,AF5,AL5,AM5,AN5:AQ5)","v":247608.05932464669},null,null,{"$f":"-C6","v":53589.128095897002},{"$f":"-D6","v":6186.909664750412},{"$f":"-E6","v":16459.17371345804},{"$f":"-F6","v":171372.84785054123},{"$f":"AG5+AH5+AI5+AJ5+AK5","v":0}]
[null,null,{"$f":"-AB6","v":-53589.128095897002},{"$f":"-AC6","v":-6186.909664750412},{"$f":"-AD6","v":-16459.17371345804},{"$f":"-AE6","v":-171372.84785054123},{"$f":"H6+I6+J6+K6+L6","v":0},null,null,null,null,null,null,null,null,null,null,null,0,-247608.05932464669,"Transport af brændsler","TRAP",null,null,247608.05932464669,null,null,{"$f":"-1*(C8+C18)","v":53589.128095897002},{"$f":"-1*(D8+D18)","v":6186.909664750412},{"$f":"-1*(E8+E18)","v":16459.17371345804},{"$f":"-1*(F8+F18)","v":171372.84785054123},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang nettilsluttet VE","TLP1",null,null,221238.34029089578,null,null,null,null,null,null,221238.34029089578,{"$f":"H8*-1","v":73188.34029089578},{"$f":"I11*-1","v":148050}]
[null,null,{"$f":"SUM(C9:C11,C12:C15)","v":-8768.7376038467592},{"$f":"SUM(D9:D11,D12:D15)","v":0},{"$f":"SUM(E9:E11,E12:E15)","v":-13365.718881082836},{"$f":"SUM(F9:F11,F12:F15)","v":-113876.13865036778},{"$f":"H8+I8+J8+K8+L8","v":-224755.27206001448},{"$f":"SUM(H9:H11,H12:H15)","v":-73188.34029089578},-148050,0,0,-3516.9317691187125,-302.33273102950329,-2781.8964870678956,-1406.772707647485,0,0,0,0,-365256.86912105669,"Indgang el, varme og olieprodukter","TS",null,null,513592.34198820731,null,null,{"$f":"SUM(AB9:AB11,AB12:AB15)","v":0},{"$f":"SUM(AC9:AC11,AC12:AC15)","v":0},{"$f":"SUM(AD9:AD11,AD12:AD15)","v":0},null,0,{"$f":"SUM(AG9:AG11,AG12:AG15)","v":0},null,{"$f":"SUM(AI9:AI11,AI12:AI15)","v":0},{"$f":"SUM(AJ9:AJ11,AJ12:AJ15)","v":0},{"$f":"SUM(AK9:AK11,AK12:AK15)","v":0},{"$f":"-M18","v":26294.389574380817},{"$f":"(N16+N8)*-1","v":199968.4832197832},{"$f":"(O16+O8)*-1","v":157758.2987528276},{"$f":"P16*-1","v":129571.17044121571},{"$f":"SUM(AP9:AP11,AP12:AP15)","v":0},{"$f":"SUM(AQ9:AQ11,AQ12:AQ15)","v":0},{"$f":"SUM(AR9:AR11,AR12:AR15)","v":0},{"$f":"SUM(AS9:AS11,AS12:AS15)","v":26748.672481879617},{"$f":"SUM(AT9:AT11,AT12:AT15)","v":3672.8216399029016}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Netto import/lager","IMP","TS",null,226262.87279416402,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"IF(AL15-AL8<0,(AL15-AL8)*-1,0)","v":26294.389574380817},{"$f":"IF(AM8-AM15>0,AM8-AM15,0)","v":199968.4832197832},{"$f":"IF(AN8-AN10-AN11-AN12>0,AN8-AN10-AN11-AN12,0)","v":0},{"$f":"(AO8-AO15)*Fjernvarmetransmission!N4","v":0},null,null,null,null,{"$f":"AN9*Elproduktion!N10+AL9*PtX!N9/1000","v":1945.7848285041805}]
[null,null,{"$f":"$Y$10/Fjernvarmeproduktion!$N$25*Fjernvarmeproduktion!$N$5*-1","v":-5443.0775625222232},{"$f":"$Y$10/Fjernvarmeproduktion!$N$25*Fjernvarmeproduktion!$N$6*-1","v":0},{"$f":"$Y$10/Fjernvarmeproduktion!$N$25*Fjernvarmeproduktion!$N$7*-1","v":-13063.386150053333},{"$f":"$Y$10/Fjernvarmeproduktion!$N$25*Fjernvarmeproduktion!$N$8*-1","v":-88177.856512860002},{"$f":"H10+I10+J10+K10+L10","v":0},null,null,null,null,null,{"$f":"$Y$10/Fjernvarmeproduktion!$N$25*Fjernvarmeproduktion!$N$9*-1","v":0},{"$f":"$Y$10/Fjernvarmeproduktion!$N$25*Fjernvarmeproduktion!$N$10*-1","v":-2177.231025008889},null,null,null,null,0,-108861.55125044445,"El og varmeproduktion","ELOGVARME","TS",null,85136.206078859861,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"AO10*Fjernvarmeproduktion!N22","v":32012.026197961415},{"$f":"('2030'!AO8-AO15)*Fjernvarmetransmission!N5","v":53124.179880898439},null,null,null,{"$f":"(Y10+T10)*-1","v":23725.345171584588},{"$f":"-(C10*Emissionsfaktorer!$B$5+D10*Emissionsfaktorer!$B$7+E10*Emissionsfaktorer!$B$8+N10*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!N4)+F10*Emissionsfaktorer!B10*'CO2-rensning '!N4","v":1468.5423263684957}]
[null,null,0,0,0,0,-148050,0,{"$f":"AN11*-1","v":-148050},0,0,0,0,0,0,0,0,0,0,-148050,"Vindmøller","VIND","TS",null,148050,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"Elproduktion!N5*3.5*3.6","v":148050},null,null,null,null,0,{"$f":"-('2030'!C11*Emissionsfaktorer!$B$5+'2030'!D11*Emissionsfaktorer!$B$7+'2030'!E11*Emissionsfaktorer!$B$8+N11*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,-28875.000000000004,{"$f":"AN12*-1","v":-28875.000000000004},null,null,null,null,null,null,null,null,null,null,0,-28875.000000000004,"Solceller","SOLSTR","TS",null,28875.000000000004,null,null,null,null,null,null,{"$f":"AG12+AH12+AI12+AJ12+AK12","v":0},null,null,null,null,null,null,null,{"$f":"Elproduktion!N6*3.5*1.1","v":28875.000000000004},null,null,null,null,{"$f":"(Y12+T12)*-1","v":0},{"$f":"-('2030'!C12*Emissionsfaktorer!$B$5+'2030'!D12*Emissionsfaktorer!$B$7+'2030'!E12*Emissionsfaktorer!$B$8+N12*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"$Y$13/Fjernvarmeproduktion!$N$26*Fjernvarmeproduktion!$N$12*-1","v":-3325.6600413245365},{"$f":"$Y$13/Fjernvarmeproduktion!$N$26*Fjernvarmeproduktion!$N$13*-1","v":0},{"$f":"$Y$13/Fjernvarmeproduktion!$N$26*Fjernvarmeproduktion!$N$14*-1","v":-302.33273102950329},{"$f":"$Y$13/Fjernvarmeproduktion!$N$26*Fjernvarmeproduktion!$N$15*-1","v":-25698.28213750778},0,null,null,null,null,null,{"$f":"$Y$13/Fjernvarmeproduktion!$N$26*Fjernvarmeproduktion!$N$16*-1","v":-302.33273102950329},{"$f":"$Y$13/Fjernvarmeproduktion!$N$26*Fjernvarmeproduktion!$N$17*-1","v":-604.66546205900659},null,null,null,null,0,-30233.273102950327,"Fjernvarmekedler","KEDLER","TS",null,27209.945792655297,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"(AO8-AO15)*Fjernvarmetransmission!N6","v":27209.945792655297},null,null,null,{"$f":"(Y13+T13)*-1","v":3023.3273102950297},{"$f":"-(C13*Emissionsfaktorer!$B$5+D13*Emissionsfaktorer!$B$7+E13*Emissionsfaktorer!$B$8+N13*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!N5)+'CO2-rensning '!N5*Emissionsfaktorer!B10*F13","v":258.49448503022529}]
[null,null,null,null,null,null,-47830.272060014489,{"$f":"AO14*Fjernvarmeproduktion!N19*-1","v":-44313.34029089578},null,null,null,{"$f":"AO14*Fjernvarmeproduktion!N20*(1-1/Fjernvarmeproduktion!N24)*-1","v":-3516.9317691187125},null,null,{"$f":"AO14/Fjernvarmeproduktion!N24*Fjernvarmeproduktion!N20*-1","v":-1406.772707647485},null,{"$f":"AO14*Fjernvarmeproduktion!N21*-1","v":0},null,0,-49237.044767661973,"Anden varmeproduktion","ANDENV","TS",null,49237.044767661973,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"(AO8-AO15)*Fjernvarmetransmission!N7","v":49237.044767661973},null,null,null,{"$f":"(Y14+T14)*-1","v":0},{"$f":"-('2030'!C14*Emissionsfaktorer!$B$5+'2030'!D14*Emissionsfaktorer!$B$7+'2030'!E14*Emissionsfaktorer!$B$8+N14*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,{"$f":"(AL15+AO15)/PtX!N5*PtX!N6*-1","v":0},0,null,null,null,null,null,null,null,{"$f":"(AL15+AO15)/PtX!N5*PtX!N7*-1","v":0},null,null,null,0,0,"Raffinaderi og PtX","RAF","TS",null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"PtX!N3","v":0},null,null,{"$f":"AL15*PtX!N8","v":0},null,null,null,{"$f":"(Y15+T15)*-1","v":0},{"$f":"-('2030'!C15*Emissionsfaktorer!$B$5+'2030'!D15*Emissionsfaktorer!$B$7+'2030'!E15*Emissionsfaktorer!$B$8+N15*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM16*-1","v":-197186.58673271531},{"$f":"AN16*-1*(1+Elapparater!N8)","v":-156351.5260451801},{"$f":"-AO16*(1+Fjernvarmetransmission!N9)","v":-129571.17044121571},null,null,0,-483109.28321911115,"Transport af el, fjernvarme, mv.","TRAS",null,null,450393.12020515581,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"N18*-1","v":197186.58673271531},{"$f":"O18*-1","v":146122.92153755148},{"$f":"P18*-1","v":107083.61193488902},null,null,null,{"$f":"(Y16+T16)*-1","v":32716.163013955345}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang ikke-nettilsluttet VE","TLP2",null,null,17802.557711113339,null,null,null,null,null,null,17802.557711113339,{"$f":"H18*-1","v":159.56968248564488},{"$f":"I18*-1","v":0},0,0,17642.988028627693]
[null,null,{"$f":"C19+C20+C30+C31+C32","v":-44820.390492050239},-6186.909664750412,-3093.454832375206,-57496.709200173442,-17802.557711113335,-159.56968248564488,null,{"$f":"J19+J20+J30+J31+J32","v":0},{"$f":"K19+K20+K30+K31+K32","v":0},{"$f":"L19+L20+L30+L31+L32","v":-17642.988028627693},{"$f":"M20+M30+M31+M32","v":-26294.389574380817},{"$f":"N20+N30+N31+N32","v":-197186.58673271531},{"$f":"O20+O30+O31+O32","v":-146122.92153755148},{"$f":"P19+P20+P30+P31+P32","v":-107083.61193488902},{"$f":"Q19+Q20+Q30+Q31+Q32","v":0},{"$f":"R19+R20+R30+R31+R32","v":0},0,-606087.5316799992,"Afgang fra energisystemet","A",null,null,480567.26101304521,null,null,{"$f":"SUM(AB19:AB20,AB30,AB31,AB32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,480567.26101304521,0,176698.99811208784,18159.086925364492]
[null,null,null,null,null,null,{"$f":"H19+I19+J19+K19+L19","v":0},null,null,null,null,null,{"$f":"IF(M20+M30+M31+M32+AL15>0,(M20+M30+M31+M32+AL15)*-1,0)","v":0},{"$f":"IF(AM8-AM15<0,AM8-AM15,0)","v":0},{"$f":"IF(AN8-AN10-AN11-AN12<0,AN8-AN10-AN11-AN12,0)","v":-51178.727445133816},null,null,null,0,-51178.727445133816,"Netto eksport/lager","AES","A",null,0,null,null,null,null,null,null,{"$f":"AG19+AH19+AI19+AJ19+AK19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Y19+T19)*-1","v":51178.727445133816},{"$f":"O19*Elproduktion!N10+M19*PtX!N9/1000","v":-204.71490978053527}]
[null,null,{"$f":"C21+SUM(C26:C29)","v":0},{"$f":"D21+SUM(D26:D29)","v":0},0,0,0,0,0,0,0,0,-8236.9396313231027,-161424.2579120241,-7175.1086831056109,0,0,0,0,-176836.30622645281,"Transport","AT","A",null,51316.035559498778,0.3,null,{"$f":"AB21+SUM(AB26:AB29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,51316.035559498778,0,125520.27066695403,{"$f":"-('2030'!C20*Emissionsfaktorer!$B$5+'2030'!D20*Emissionsfaktorer!$B$7+'2030'!E20*Emissionsfaktorer!$B$8+N20*Emissionsfaktorer!$B$6)","v":12268.24360131383}]
[null,null,{"$f":"'Transport modes'!$N$5*'Teknologi til transport'!$N5*-1","v":0},{"$f":"SUM(D22:D25)","v":0},0,{"$f":"'Transport modes'!$N$5*'Teknologi til transport'!$N6*-1","v":0},0,0,null,{"$f":"SUM(J22:J25)","v":0},0,0,{"$f":"'Transport modes'!$N$5*'Teknologi til transport'!$N7*-1","v":-8236.9396313231027},{"$f":"'Transport modes'!$N$5*'Teknologi til transport'!$N8*-1","v":-151559.68921634511},{"$f":"'Transport modes'!$N$5*'Teknologi til transport'!$N9*-1","v":-4942.1637787938616},0,0,0,0,-164738.79262646206,"Vejtrafik","ATV","AT",null,49421.63778793862,0.3,null,{"$f":"SUM(AB22:AB25)","v":0},{"$f":"SUM(AC22:AC25)","v":0},{"$f":"SUM(AD22:AD25)","v":0},{"$f":"SUM(AE22:AE25)","v":0},0,{"$f":"SUM(AG22:AG25)","v":0},0,0,0,0,0,null,{"$f":"SUM(AN22:AN25)","v":0},{"$f":"SUM(AO22:AO25)","v":0},{"$f":"SUM(AP22:AP25)","v":0},{"$f":"T21*Z21*-1","v":49421.63778793862},{"$f":"SUM(AR22:AR25)","v":0},115317.15483852345,{"$f":"-('2030'!C21*Emissionsfaktorer!$B$5+'2030'!D21*Emissionsfaktorer!$B$7+'2030'!E21*Emissionsfaktorer!$B$8+N21*Emissionsfaktorer!$B$6)","v":11518.536380442229}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Personbil ","PERSON","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2030'!C22*Emissionsfaktorer!$B$5+'2030'!D22*Emissionsfaktorer!$B$7+'2030'!E22*Emissionsfaktorer!$B$8+N22*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Lastbil","LAST","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2030'!C23*Emissionsfaktorer!$B$5+'2030'!D23*Emissionsfaktorer!$B$7+'2030'!E23*Emissionsfaktorer!$B$8+N23*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Varebil","VARE","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2030'!C24*Emissionsfaktorer!$B$5+'2030'!D24*Emissionsfaktorer!$B$7+'2030'!E24*Emissionsfaktorer!$B$8+N24*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Bus","BUS","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2030'!C25*Emissionsfaktorer!$B$5+'2030'!D25*Emissionsfaktorer!$B$7+'2030'!E25*Emissionsfaktorer!$B$8+N25*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"'Transport modes'!N6*'Teknologi til transport'!N11*-1","v":0},null,null,{"$f":"'Transport modes'!N6*'Teknologi til transport'!N12*-1","v":0},0,null,null,null,null,null,{"$f":"'Transport modes'!N6*'Teknologi til transport'!N13*-1","v":0},{"$f":"'Transport modes'!N6*'Teknologi til transport'!N14*-1","v":-523.77719977683},{"$f":"'Transport modes'!N6*'Teknologi til transport'!N15*-1","v":-2232.9449043117488},null,null,null,0,-2756.7221040885788,"Tog","ATT","AT",null,0,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2756.7221040885788,{"$f":"-('2030'!C26*Emissionsfaktorer!$B$5+'2030'!D26*Emissionsfaktorer!$B$7+'2030'!E26*Emissionsfaktorer!$B$8+N26*Emissionsfaktorer!$B$6)","v":39.807067183039081}]
[null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"'Transport modes'!N7*'Teknologi til transport'!N17*-1","v":0},{"$f":"'Transport modes'!N7*'Teknologi til transport'!N18*-1","v":-1420.2222573682945},{"$f":"'Transport modes'!N7*'Teknologi til transport'!N19*-1","v":0},null,null,null,0,-1420.2222573682945,"Fly","ATF","AT",null,0,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1420.2222573682945,{"$f":"-('2030'!C27*Emissionsfaktorer!$B$5+'2030'!D27*Emissionsfaktorer!$B$7+'2030'!E27*Emissionsfaktorer!$B$8+N27*Emissionsfaktorer!$B$6)","v":107.93689155999039}]
[null,null,null,null,null,null,{"$f":"H28+I28+J28+K28+L28","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!N8*'Teknologi til transport'!N21","v":0},{"$f":"-'Transport modes'!N8*'Teknologi til transport'!N22","v":-6314.6592385338554},{"$f":"-'Transport modes'!N8*'Teknologi til transport'!N23","v":0},null,null,null,0,-6314.6592385338554,"Færge","ATFÆRGE","AT",null,1894.3977715601566,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,1894.3977715601566,null,4420.2614669736986,{"$f":"-('2030'!C28*Emissionsfaktorer!$B$5+'2030'!D28*Emissionsfaktorer!$B$7+'2030'!E28*Emissionsfaktorer!$B$8+N28*Emissionsfaktorer!$B$6)","v":479.91410212857301}]
[null,null,null,null,null,null,{"$f":"H29+I29+J29+K29+L29","v":0},null,null,null,null,null,{"$f":"'Transport modes'!N9*'Teknologi til transport'!N25*-1","v":0},{"$f":"-'Transport modes'!N9*'Teknologi til transport'!N26","v":-1605.9099999999999},{"$f":"'Transport modes'!N9*'Teknologi til transport'!N27*-1","v":0},null,null,null,0,-1605.9099999999999,"Non-Road (landbrug)","ATNONR","AT",null,0,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1605.9099999999999,{"$f":"-('2030'!C29*Emissionsfaktorer!$B$5+'2030'!D29*Emissionsfaktorer!$B$7+'2030'!E29*Emissionsfaktorer!$B$8+N29*Emissionsfaktorer!$B$6)","v":122.04915999999999}]
[null,null,{"$f":"'Opvarmning og proces'!$N$4*'Opvarmning og proces'!$N$9*-1","v":-20214.167539439361},{"$f":"'Opvarmning og proces'!$N$4*'Opvarmning og proces'!$N$10*-1","v":0},{"$f":"'Opvarmning og proces'!$N$4*'Opvarmning og proces'!$N$11*-1","v":0},{"$f":"'Opvarmning og proces'!$N$4*'Opvarmning og proces'!$N$12*-1","v":-43797.363002118611},{"$f":"H30+I30+J30+K30+L30","v":-16845.139616199467},{"$f":"'Opvarmning og proces'!$N$4*'Opvarmning og proces'!$N$13*-1","v":0},null,null,null,{"$f":"'Opvarmning og proces'!N4*'Opvarmning og proces'!N16*(Fjernvarmeproduktion!N24-1)*-1","v":-16845.139616199467},{"$f":"'Opvarmning og proces'!$N$4*'Opvarmning og proces'!$N$14*-1","v":-7580.3128272897593},{"$f":"'Opvarmning og proces'!$N$4*'Opvarmning og proces'!$N$15*-1","v":-5895.7988656698135},{"$f":"('Opvarmning og proces'!$N$4*'Opvarmning og proces'!$N$16+Elapparater!N4)*-1","v":-42331.811910809709},{"$f":"Fjernvarme!N4*-1","v":-70053.650122181076},null,null,0,-206718.24388370779,"Husholdninger","AH","A",null,206718.24388370779,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T30/Z30*-1","v":206718.24388370779},null,0,{"$f":"-('2030'!C30*Emissionsfaktorer!$B$5+'2030'!D30*Emissionsfaktorer!$B$7+'2030'!E30*Emissionsfaktorer!$B$8+N30*Emissionsfaktorer!$B$6)","v":1600.2882635389494}]
[null,null,{"$f":"'Opvarmning og proces'!$N$5*'Opvarmning og proces'!$N$18*-1","v":-2952.03912598443},{"$f":"'Opvarmning og proces'!$N$5*'Opvarmning og proces'!$N$19*-1","v":0},{"$f":"'Opvarmning og proces'!$N$5*'Opvarmning og proces'!$N$20*-1","v":0},{"$f":"'Opvarmning og proces'!$N$5*'Opvarmning og proces'!$N$21*-1","v":-2872.2542847416075},-957.41809491386925,{"$f":"'Opvarmning og proces'!$N$5*'Opvarmning og proces'!$N$22*-1","v":-159.56968248564488},null,null,null,{"$f":"'Opvarmning og proces'!N5*'Opvarmning og proces'!N25*(Fjernvarmeproduktion!N24-1)*-1","v":-797.84841242822438},{"$f":"'Opvarmning og proces'!$N$5*'Opvarmning og proces'!$N$23*-1","v":-1196.7726186423365},{"$f":"'Opvarmning og proces'!$N$5*'Opvarmning og proces'!$N$24*-1","v":-478.70904745693457},{"$f":"('Opvarmning og proces'!$N$5*'Opvarmning og proces'!$N$25+Elapparater!N5)*-1","v":-8876.7770898316339},{"$f":"Fjernvarme!N5*-1","v":-9987.5894663619365},null,null,0,-27321.559727932745,"Offentlig ","AO","A",null,27321.559727932745,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T31/Z31*-1","v":27321.559727932745},null,0,{"$f":"-('2030'!C31*Emissionsfaktorer!$B$5+'2030'!D31*Emissionsfaktorer!$B$7+'2030'!E31*Emissionsfaktorer!$B$8+N31*Emissionsfaktorer!$B$6)","v":204.64811778783954}]
[null,null,{"$f":"'Opvarmning og proces'!$N$6*'Opvarmning og proces'!$N$27*-1","v":-21654.183826626446},{"$f":"'Opvarmning og proces'!$N$6*'Opvarmning og proces'!$N$28*-1","v":-6186.909664750412},{"$f":"'Opvarmning og proces'!$N$6*'Opvarmning og proces'!$N$29*-1","v":-3093.454832375206},{"$f":"'Opvarmning og proces'!$N$6*'Opvarmning og proces'!$N$30*-1","v":-10827.091913313223},0,{"$f":"'Opvarmning og proces'!$N$6*'Opvarmning og proces'!$N$31*-1","v":0},null,null,null,null,{"$f":"'Opvarmning og proces'!$N$6*'Opvarmning og proces'!$N$32*-1","v":-9280.3644971256181},{"$f":"'Opvarmning og proces'!$N$6*'Opvarmning og proces'!$N$33*-1","v":-29387.820907564459},{"$f":"('Opvarmning og proces'!$N$6*'Opvarmning og proces'!$N$34+Elapparater!N6)*-1","v":-87739.22385380452},{"$f":"Fjernvarme!N6*-1","v":-27042.372346346005},null,null,0,-195211.42184190589,"Erhverv","AE","A",null,195211.42184190589,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T32/Z32*-1","v":195211.42184190589},null,0,{"$f":"-('2030'!C32*Emissionsfaktorer!$B$5+'2030'!D32*Emissionsfaktorer!$B$7+'2030'!E32*Emissionsfaktorer!$B$8+N32*Emissionsfaktorer!$B$6)","v":4290.6218525044114}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ","Energitjenester","EN"]

{"sheet":"Andre drivhusgasser","index":74,"n_rows":10,"n_cols":16,"rows_kept":10,"cut":false,"hidden":true,"merged":[[1,5,1,6],[1,1,1,2],[1,3,1,4]]}
["CO2-udledning (103 ton)",{"$f":"'2005'!$AT$8+'2005'!$AT$18+'Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10","v":68365.797999999995},null,{"$f":"'2010'!$AT$8+'2010'!$AT$18+'Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10","v":59748.779280000002},null,{"$f":"'2015'!$AT$8+'2015'!$AT$18+'Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10","v":50517.838119999993},null,{"$f":"'2018'!$AT$8+'2018'!$AT$18+'Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10","v":51593.641579999996},null,{"$f":"'BF 2030'!AT8+'BF 2030'!AT18+'Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10","v":40602.773638907791},null,{"$f":"'2025'!AT8+'2025'!AT18+'Andre drivhusgasser'!L4+'Andre drivhusgasser'!L6+'Andre drivhusgasser'!L8+'Andre drivhusgasser'!L10","v":43594.01050214807},null,{"$f":"'2030'!AT8+'2030'!AT18+'Andre drivhusgasser'!N4+'Andre drivhusgasser'!N6+'Andre drivhusgasser'!N8+'Andre drivhusgasser'!N10","v":40609.808935630215},null,23000]
[null,2005,null,2010,null,2015,null,2018,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Absolut (103 ton)","Årlig Ændring","Absolut (103 ton)","Årlig Ændring","Absolut (103 ton)","Årlig Ændring","Absolut (103 ton)","Årlig Ændring","Absolut (103 ton)","Årlig Ændring","Absolut (103 ton)","Årlig Ændring","Absolut (103 ton)","Årlig Ændring"]
["Kemiske processer",{"$f":"SUM('Ækvivalent CO2'!R24:R32)*1000","v":2770},null,{"$f":"SUM('Ækvivalent CO2'!W24:W32)*1000","v":1900},null,{"$f":"SUM('Ækvivalent CO2'!AB24:AB32)*1000","v":1819.9999999999998},null,{"$f":"SUM('Ækvivalent CO2'!AE24:AE32)*1000","v":2050},{"$f":"IF(F4=0,10000,(H4/F4)^(1/IF(H$2-F$2>0,(H$2-F$2),1))-1)","v":4.0465036841763391E-2},{"$f":"SUM('Ækvivalent CO2'!AG24:AG32)*1000","v":1770.0000000000002},{"$f":"IF(H4=0,10000,(J4/H4)^(1/IF(2030-H$2>0,(2030-H$2),1))-1)","v":-1.2163769799707458E-2},{"$f":"H4*(1+M4)^($L$2-$H$2)","v":1883.8766931385578},{"$f":"'Samlet Nøgletal'!J230/1000-1","v":-1.2000000000000011E-2},{"$f":"H4*(1+O4)^($N$2-$H$2)","v":1773.5245154506736},{"$f":"'Samlet Nøgletal'!K230/1000-1","v":-1.2000000000000011E-2}]
[]
["Landbrug",{"$f":"SUM('Ækvivalent CO2'!R33:R60)*1000","v":17220.000000000004},null,{"$f":"SUM('Ækvivalent CO2'!W33:W60)*1000","v":11459.999999999998},null,{"$f":"SUM('Ækvivalent CO2'!AB33:AB60)*1000","v":16060.000000000002},null,{"$f":"SUM('Ækvivalent CO2'!AE33:AE60)*1000","v":17640},{"$f":"IF(F6=0,10000,(H6/F6)^(1/IF(H$2-F$2>0,(H$2-F$2),1))-1)","v":3.1773446134584216E-2},{"$f":"SUM('Ækvivalent CO2'!AG33:AG60)*1000","v":16090},{"$f":"IF(H6=0,10000,(J6/H6)^(1/IF(2030-H$2>0,(2030-H$2),1))-1)","v":-7.6349619338946795E-3},{"$f":"H6*(1+M6)^($L$2-$H$2)","v":16675.554567964151},{"$f":"'Samlet Nøgletal'!J232/1000-1","v":-8.0000000000000071E-3},{"$f":"H6*(1+O6)^($N$2-$H$2)","v":16019.119702298623},{"$f":"'Samlet Nøgletal'!K232/1000-1","v":-8.0000000000000071E-3}]
[]
["Affald",{"$f":"SUM('Ækvivalent CO2'!R61:R63)*1000","v":1100},null,{"$f":"SUM('Ækvivalent CO2'!W61:W63)*1000","v":1020},null,{"$f":"SUM('Ækvivalent CO2'!AB61:AB63)*1000","v":920},null,{"$f":"SUM('Ækvivalent CO2'!AE61:AE63)*1000","v":1000},{"$f":"IF(F8=0,10000,(H8/F8)^(1/IF(H$2-F$2>0,(H$2-F$2),1))-1)","v":2.818372270192615E-2},{"$f":"SUM('Ækvivalent CO2'!AG61:AG63)*1000","v":700},{"$f":"IF(H8=0,10000,(J8/H8)^(1/IF(2030-H$2>0,(2030-H$2),1))-1)","v":-2.9285530376777613E-2},{"$f":"H8*(1+M8)^($L$2-$H$2)","v":855.79941152489289},{"$f":"'Samlet Nøgletal'!J234/1000-1","v":-2.200000000000002E-2},{"$f":"H8*(1+O8)^($N$2-$H$2)","v":693.84236099543784},{"$f":"'Samlet Nøgletal'!K234/1000-1","v":-3.0000000000000027E-2}]
[]
["Spildevand og andet",{"$f":"SUM('Ækvivalent CO2'!R64:R66)*1000","v":810},null,{"$f":"SUM('Ækvivalent CO2'!W64:W66)*1000","v":610},null,{"$f":"SUM('Ækvivalent CO2'!AB64:AB66)*1000","v":449.99999999999994},null,{"$f":"SUM('Ækvivalent CO2'!AE64:AE66)*1000","v":420.00000000000006},{"$f":"IF(F10=0,10000,(H10/F10)^(1/IF(H$2-F$2>0,(H$2-F$2),1))-1)","v":-2.2735194081174748E-2},{"$f":"SUM('Ækvivalent CO2'!AG64:AG66)*1000","v":290},{"$f":"IF(H10=0,10000,(J10/H10)^(1/IF(2030-H$2>0,(2030-H$2),1))-1)","v":-3.039303697777973E-2},{"$f":"H10*(1+M10)^($L$2-$H$2)","v":354.32191463677276},{"$f":"'Samlet Nøgletal'!J236/1000-1","v":-2.4000000000000021E-2},{"$f":"H10*(1+O10)^($N$2-$H$2)","v":291.41379161808391},{"$f":"'Samlet Nøgletal'!K236/1000-1","v":-3.0000000000000027E-2}]

{"sheet":"Resultat","index":75,"n_rows":24,"n_cols":9,"rows_kept":24,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Udvikling i slutforbrug"]
[null,2005,2010,2015,2018,2025,2030]
["Samlet slutforbrug (TJ)",{"$f":"'2005'!$T$18*-1","v":616839.97},{"$f":"'2010'!$T$18*-1","v":587987.15},{"$f":"'2015'!$T$18*-1","v":570916.47},{"$f":"'2018'!$T$18*-1","v":590608.15},{"$f":"'2025'!T18*-1","v":598602.76052778983},{"$f":"'2030'!T18*-1","v":606087.5316799992}]
[]
["Udvikling i CO2"]
[null,2005,2010,2015,2018,2025,2030]
["Samlet CO2-udledning (tusinde ton)",{"$f":"Elapparater!B1","v":68365.797999999995},{"$f":"Elapparater!D1","v":59748.779280000002},{"$f":"Elapparater!F1","v":50517.838119999993},{"$f":"Elapparater!H1","v":51593.641579999996},{"$f":"Elapparater!L1","v":43594.01050214807},{"$f":"Elapparater!N1","v":40609.808935630215},"Mål 2030",23000]
["CO2 mål 2030 (tusinde ton)",{"$f":"I9","v":23000},{"$f":"I9","v":23000},{"$f":"I9","v":23000},{"$f":"I9","v":23000},{"$f":"I9","v":23000},{"$f":"I9","v":23000}]
["Fordeling af slutforbrug mellem sektorerne"]
[null,2005,2010,2015,2018,2025,2030]
["Transport (TJ)",{"$f":"'2005'!$T$20*-1","v":179465.97},{"$f":"'2010'!$T$20*-1","v":175759.15},{"$f":"'2015'!$T$20*-1","v":172303.47},{"$f":"'2018'!$T$20*-1","v":179774.15000000002},{"$f":"'2025'!T20*-1","v":177946.37757028788},{"$f":"'2030'!T20*-1","v":176836.30622645281}]
["Husholdning (TJ)",{"$f":"'2005'!$T$30*-1","v":194243},{"$f":"'2010'!$T$30*-1","v":191177},{"$f":"'2015'!$T$30*-1","v":192823},{"$f":"'2018'!$T$30*-1","v":196853},{"$f":"'2025'!T30*-1","v":202308.19331373926},{"$f":"'2030'!T30*-1","v":206718.24388370779}]
["Offentlig service (TJ)",{"$f":"'2005'!$T$31*-1","v":25883},{"$f":"'2010'!$T$31*-1","v":24786},{"$f":"'2015'!$T$31*-1","v":24507},{"$f":"'2018'!$T$31*-1","v":25255},{"$f":"'2025'!T31*-1","v":26523.706743478833},{"$f":"'2030'!T31*-1","v":27321.559727932745}]
["Erhverv (TJ)",{"$f":"('2005'!$T$32)*-1","v":217248},{"$f":"('2010'!$T$32)*-1","v":196265},{"$f":"('2015'!$T$32)*-1","v":181283},{"$f":"('2018'!$T$32)*-1","v":188726},{"$f":"'2025'!T32*-1","v":191824.48290028388},{"$f":"'2030'!T32*-1","v":195211.42184190589}]
[]
["Forbrug af primær energi"]
[null,2005,2010,2015,2018,2025,2030]
["Naturgas (TJ)",{"$f":"'2005'!$AB$5","v":160343},{"$f":"'2010'!$AB$5","v":153375},{"$f":"'2015'!$AB$5","v":96798},{"$f":"'2018'!$AB$5","v":92253},{"$f":"'2025'!AB5","v":83591.230139843567},{"$f":"'2030'!AB5","v":53589.128095897002}]
["Kul (TJ)",{"$f":"'2005'!$AC$5","v":155032},{"$f":"'2010'!$AC$5","v":163586},{"$f":"'2015'!$AC$5","v":76481},{"$f":"'2018'!$AC$5","v":67590},{"$f":"'2025'!AC5","v":23487.099623031543},{"$f":"'2030'!AC5","v":6186.909664750412}]
["Ikke-bionedbrydelig affald (TJ)",{"$f":"'2005'!$AD$5","v":17026},{"$f":"'2010'!$AD$5","v":17129},{"$f":"'2015'!$AD$5","v":17868},{"$f":"'2018'!$AD$5","v":17307},{"$f":"'2025'!AD5","v":17888.714629994894},{"$f":"'2030'!AD5","v":16459.17371345804}]
["Biomasse (TJ)",{"$f":"'2005'!$AE$5","v":93996},{"$f":"'2010'!$AE$5","v":125431},{"$f":"'2015'!$AE$5","v":139830},{"$f":"'2018'!$AE$5","v":171806},{"$f":"'2025'!AE5","v":187253.16714764931},{"$f":"'2030'!AE5","v":171372.84785054123}]
["Sol og vind (TJ)",{"$f":"'2005'!$AF$7+'2005'!$AF$17","v":28046},{"$f":"'2010'!$AF$7+'2010'!$AF$17","v":34022},{"$f":"'2015'!$AF$7+'2015'!$AF$17","v":62821},{"$f":"'2018'!$AF$7+'2018'!$AF$17","v":66692},{"$f":"'2025'!AF7+'2025'!AF17","v":210761.81813565921},{"$f":"'2030'!AF7+'2030'!AF17","v":239040.89800200911}]

{"sheet":"2025","index":76,"n_rows":33,"n_cols":46,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
[null,"Forbrug","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Overskudsvarme","Energitjenester","Total energiforbrug","Brutto brændsel",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"Faktor","Brutto produktion","Virkningsgrad","Produktion","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Nyttiggjort overskudsvarme","Energitjenester","Total energiforbrug","Tab","CO2-udledning"]
["ID","F ","FN","FK","FMA","FVB","FLVE","FLVE1","FLVE2","FLVE3","FLVE4","FLVE5","FS","FOO ","FE","FF","FOV","FWEN","FTOTAL","fbrbr",null,"ID","ID Parent","factor","pbrpr","pvrkg","P ","PN","PK","PMA","PVB","PLVE","PLVE1","PLVE2","PLVE3","PLVE4","PLVE5","PS","POO","PE","PF","POV","PWEN","PTOTAL","PTAB","PCO2"]
["ID Parent",null,"F","F","F","F","F","FLVE ","FLVE ","FLVE ","FLVE ","FLVE ","F ","F ","F ","F ","F ","F ","F",null,"Structures",null,null,null,null,null,null,"P","P","P","P","P","PLVE ","PLVE ","PLVE ","PLVE ","PLVE ","P ","P ","P ","P ","P ","P ","P"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(C5:F5,G5,M5,N5,O5:Q5)","v":0},"Indgang for brændsler (bio, kul mv.)","TP",null,null,{"$f":"SUM(AB5:AE5,AF5,AL5,AM5,AN5:AQ5)","v":312220.21154051932},null,null,{"$f":"-C6","v":83591.230139843567},{"$f":"-D6","v":23487.099623031543},{"$f":"-E6","v":17888.714629994894},{"$f":"-F6","v":187253.16714764931},{"$f":"AG5+AH5+AI5+AJ5+AK5","v":0}]
[null,null,{"$f":"-AB6","v":-83591.230139843567},{"$f":"-AC6","v":-23487.099623031543},{"$f":"-AD6","v":-17888.714629994894},{"$f":"-AE6","v":-187253.16714764931},{"$f":"H6+I6+J6+K6+L6","v":0},null,null,null,null,null,null,null,null,null,null,null,0,-312220.21154051932,"Transport af brændsler","TRAP",null,null,312220.21154051932,null,null,{"$f":"-1*(C8+C18)","v":83591.230139843567},{"$f":"-1*(D8+D18)","v":23487.099623031543},{"$f":"-1*(E8+E18)","v":17888.714629994894},{"$f":"-1*(F8+F18)","v":187253.16714764931},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang nettilsluttet VE","TLP1",null,null,199875.67616575092,null,null,null,null,null,null,199875.67616575092,{"$f":"H8*-1","v":51825.676165750927},{"$f":"I11*-1","v":148050}]
[null,null,{"$f":"SUM(C9:C11,C12:C15)","v":-25706.270888966661},{"$f":"SUM(D9:D11,D12:D15)","v":-17434.57410153927},{"$f":"SUM(E9:E11,E12:E15)","v":-16375.583249621825},{"$f":"SUM(F9:F11,F12:F15)","v":-121073.28827389328},{"$f":"H8+I8+J8+K8+L8","v":-201301.18400213297},{"$f":"SUM(H9:H11,H12:H15)","v":-51825.676165750927},-148050,0,0,-1425.5078363820448,-393.89032321082817,-3693.5429966782012,-570.20313455281791,0,0,0,0,-386548.53697059589,"Indgang el, varme og olieprodukter","TS",null,null,494129.08652782178,null,null,{"$f":"SUM(AB9:AB11,AB12:AB15)","v":0},{"$f":"SUM(AC9:AC11,AC12:AC15)","v":0},{"$f":"SUM(AD9:AD11,AD12:AD15)","v":0},null,0,{"$f":"SUM(AG9:AG11,AG12:AG15)","v":0},null,{"$f":"SUM(AI9:AI11,AI12:AI15)","v":0},{"$f":"SUM(AJ9:AJ11,AJ12:AJ15)","v":0},{"$f":"SUM(AK9:AK11,AK12:AK15)","v":0},{"$f":"-M18","v":8249.4669500000018},{"$f":"(N16+N8)*-1","v":212959.31874614785},{"$f":"(O16+O8)*-1","v":141623.52642806456},{"$f":"P16*-1","v":131296.77440360939},{"$f":"SUM(AP9:AP11,AP12:AP15)","v":0},{"$f":"SUM(AQ9:AQ11,AQ12:AQ15)","v":0},{"$f":"SUM(AR9:AR11,AR12:AR15)","v":0},{"$f":"SUM(AS9:AS11,AS12:AS15)","v":35603.073894084766},{"$f":"SUM(AT9:AT11,AT12:AT15)","v":5257.2561293361323}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Netto import/lager","IMP","TS",null,221208.78569614785,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"IF(AL15-AL8<0,(AL15-AL8)*-1,0)","v":8249.4669500000018},{"$f":"IF(AM8-AM15>0,AM8-AM15,0)","v":212959.31874614785},{"$f":"IF(AN8-AN10-AN11-AN12>0,AN8-AN10-AN11-AN12,0)","v":0},{"$f":"(AO8-AO15)*Fjernvarmetransmission!L4","v":0},null,null,null,null,{"$f":"AN9*Elproduktion!L10+AL9*PtX!L9/1000","v":610.46055430000024}]
[null,null,{"$f":"$Y$10/Fjernvarmeproduktion!$L$25*Fjernvarmeproduktion!$L$5*-1","v":-17434.57410153927},{"$f":"$Y$10/Fjernvarmeproduktion!$L$25*Fjernvarmeproduktion!$L$6*-1","v":-17434.57410153927},{"$f":"$Y$10/Fjernvarmeproduktion!$L$25*Fjernvarmeproduktion!$L$7*-1","v":-15981.692926410997},{"$f":"$Y$10/Fjernvarmeproduktion!$L$25*Fjernvarmeproduktion!$L$8*-1","v":-91531.51403308117},{"$f":"H10+I10+J10+K10+L10","v":0},null,null,null,null,null,{"$f":"$Y$10/Fjernvarmeproduktion!$L$25*Fjernvarmeproduktion!$L$9*-1","v":0},{"$f":"$Y$10/Fjernvarmeproduktion!$L$25*Fjernvarmeproduktion!$L$10*-1","v":-2905.7623502565448},null,null,null,null,0,-145288.11751282727,"El og varmeproduktion","ELOGVARME","TS",null,113623.94685085079,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"AO10*Fjernvarmeproduktion!L22","v":42723.688672901713},{"$f":"('2025'!AO8-AO15)*Fjernvarmetransmission!L5","v":70900.258177949072},null,null,null,{"$f":"(Y10+T10)*-1","v":31664.170661976488},{"$f":"-(C10*Emissionsfaktorer!$B$5+D10*Emissionsfaktorer!$B$7+E10*Emissionsfaktorer!$B$8+N10*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!L4)+F10*Emissionsfaktorer!B10*'CO2-rensning '!L4","v":4085.5018644607026}]
[null,null,0,0,0,0,-148050,0,{"$f":"AN11*-1","v":-148050},0,0,0,0,0,0,0,0,0,0,-148050,"Vindmøller","VIND","TS",null,148050,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"Elproduktion!L5*3.5*3.6","v":148050},null,null,null,null,0,{"$f":"-('2025'!C11*Emissionsfaktorer!$B$5+'2025'!D11*Emissionsfaktorer!$B$7+'2025'!E11*Emissionsfaktorer!$B$8+N11*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,-28875.000000000004,{"$f":"AN12*-1","v":-28875.000000000004},null,null,null,null,null,null,null,null,null,null,0,-28875.000000000004,"Solceller","SOLSTR","TS",null,28875.000000000004,null,null,null,null,null,null,{"$f":"AG12+AH12+AI12+AJ12+AK12","v":0},null,null,null,null,null,null,null,{"$f":"Elproduktion!L6*3.5*1.1","v":28875.000000000004},null,null,null,null,{"$f":"(Y12+T12)*-1","v":0},{"$f":"-('2025'!C12*Emissionsfaktorer!$B$5+'2025'!D12*Emissionsfaktorer!$B$7+'2025'!E12*Emissionsfaktorer!$B$8+N12*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"$Y$13/Fjernvarmeproduktion!$L$26*Fjernvarmeproduktion!$L$12*-1","v":-8271.6967874273905},{"$f":"$Y$13/Fjernvarmeproduktion!$L$26*Fjernvarmeproduktion!$L$13*-1","v":0},{"$f":"$Y$13/Fjernvarmeproduktion!$L$26*Fjernvarmeproduktion!$L$14*-1","v":-393.89032321082817},{"$f":"$Y$13/Fjernvarmeproduktion!$L$26*Fjernvarmeproduktion!$L$15*-1","v":-29541.774240812112},0,null,null,null,null,null,{"$f":"$Y$13/Fjernvarmeproduktion!$L$26*Fjernvarmeproduktion!$L$16*-1","v":-393.89032321082817},{"$f":"$Y$13/Fjernvarmeproduktion!$L$26*Fjernvarmeproduktion!$L$17*-1","v":-787.78064642165634},null,null,null,null,0,-39389.032321082814,"Fjernvarmekedler","KEDLER","TS",null,35450.129088974536,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"(AO8-AO15)*Fjernvarmetransmission!L6","v":35450.129088974536},null,null,null,{"$f":"(Y13+T13)*-1","v":3938.9032321082777},{"$f":"-(C13*Emissionsfaktorer!$B$5+D13*Emissionsfaktorer!$B$7+E13*Emissionsfaktorer!$B$8+N13*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!L5)+'CO2-rensning '!L5*Emissionsfaktorer!B10*F13","v":561.29371057543005}]
[null,null,null,null,null,null,-24376.18400213297,{"$f":"AO14*Fjernvarmeproduktion!L19*-1","v":-22950.676165750923},null,null,null,{"$f":"AO14*Fjernvarmeproduktion!L20*(1-1/Fjernvarmeproduktion!L24)*-1","v":-1425.5078363820448},null,null,{"$f":"AO14/Fjernvarmeproduktion!L24*Fjernvarmeproduktion!L20*-1","v":-570.20313455281791},null,{"$f":"AO14*Fjernvarmeproduktion!L21*-1","v":0},null,0,-24946.387136685789,"Anden varmeproduktion","ANDENV","TS",null,24946.387136685786,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"(AO8-AO15)*Fjernvarmetransmission!L7","v":24946.387136685786},null,null,null,{"$f":"(Y14+T14)*-1","v":3.637978807091713E-12},{"$f":"-('2025'!C14*Emissionsfaktorer!$B$5+'2025'!D14*Emissionsfaktorer!$B$7+'2025'!E14*Emissionsfaktorer!$B$8+N14*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,{"$f":"(AL15+AO15)/PtX!L5*PtX!L6*-1","v":0},0,null,null,null,null,null,null,null,{"$f":"(AL15+AO15)/PtX!L5*PtX!L7*-1","v":0},null,null,null,0,0,"Raffinaderi og PtX","RAF","TS",null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"PtX!L3","v":0},null,null,{"$f":"AL15*PtX!L8","v":0},null,null,null,{"$f":"(Y15+T15)*-1","v":0},{"$f":"-('2025'!C15*Emissionsfaktorer!$B$5+'2025'!D15*Emissionsfaktorer!$B$7+'2025'!E15*Emissionsfaktorer!$B$8+N15*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM16*-1","v":-209265.77574946964},{"$f":"AN16*-1*(1+Elapparater!L8)","v":-141053.32329351176},{"$f":"-AO16*(1+Fjernvarmetransmission!L9)","v":-131296.77440360939},null,null,0,-481615.87344659079,"Transport af el, fjernvarme, mv.","TRAS",null,null,447836.65658138326,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"N18*-1","v":209265.77574946964},{"$f":"O18*-1","v":131825.53578832874},{"$f":"P18*-1","v":106745.34504358488},null,null,null,{"$f":"(Y16+T16)*-1","v":33779.216865207534}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang ikke-nettilsluttet VE","TLP2",null,null,10886.141969908305,null,null,null,null,null,null,10886.141969908305,{"$f":"H18*-1","v":1021.0235258313321},{"$f":"I18*-1","v":0},0,0,9865.1184440769739]
[null,null,{"$f":"C19+C20+C30+C31+C32","v":-57884.959250876898},-6052.5255214922727,-1513.1313803730682,-66179.878873756024,-10886.141969908307,-1021.0235258313321,null,{"$f":"J19+J20+J30+J31+J32","v":0},{"$f":"K19+K20+K30+K31+K32","v":0},{"$f":"L19+L20+L30+L31+L32","v":-9865.1184440769739},{"$f":"M20+M30+M31+M32","v":-8249.4669500000018},{"$f":"N20+N30+N31+N32","v":-209265.77574946964},{"$f":"O20+O30+O31+O32","v":-131825.53578832874},{"$f":"P19+P20+P30+P31+P32","v":-106745.34504358488},{"$f":"Q19+Q20+Q30+Q31+Q32","v":0},{"$f":"R19+R20+R30+R31+R32","v":0},0,-598602.76052778983,"Afgang fra energisystemet","A",null,null,472070.46365750197,null,null,{"$f":"SUM(AB19:AB20,AB30,AB31,AB32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,472070.46365750197,0,204557.45911512501,18567.201785547561]
[null,null,null,null,null,null,{"$f":"H19+I19+J19+K19+L19","v":0},null,null,null,null,null,{"$f":"IF(M20+M30+M31+M32+AL15>0,(M20+M30+M31+M32+AL15)*-1,0)","v":0},{"$f":"IF(AM8-AM15<0,AM8-AM15,0)","v":0},{"$f":"IF(AN8-AN10-AN11-AN12<0,AN8-AN10-AN11-AN12,0)","v":-78025.162244837149},null,null,null,0,-78025.162244837149,"Netto eksport/lager","AES","A",null,0,null,null,null,null,null,null,{"$f":"AG19+AH19+AI19+AJ19+AK19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Y19+T19)*-1","v":78025.162244837149},{"$f":"O19*Elproduktion!L10+M19*PtX!L9/1000","v":-1326.4277581622316}]
[null,null,{"$f":"C21+SUM(C26:C29)","v":0},{"$f":"D21+SUM(D26:D29)","v":0},0,0,0,0,0,0,0,0,-8249.4669500000018,-165927.96808013192,-3768.9425401559565,0,0,0,0,-177946.37757028788,"Transport","AT","A",null,51414.080700000013,0.3,null,{"$f":"AB21+SUM(AB26:AB29)","v":0},{"$f":"AC21+SUM(AC26:AC29)","v":0},{"$f":"AD21+SUM(AD26:AD29)","v":0},{"$f":"AE21+SUM(AE26:AE29)","v":0},{"$f":"AF21+SUM(AF26:AF29)","v":0},{"$f":"AG21+SUM(AG26:AG29)","v":0},{"$f":"AH21+SUM(AH26:AH29)","v":0},{"$f":"AI21+SUM(AI26:AI29)","v":0},{"$f":"AJ21+SUM(AJ26:AJ29)","v":0},{"$f":"AK21+SUM(AK26:AK29)","v":0},{"$f":"AL21+SUM(AL26:AL29)","v":0},{"$f":"AM21+SUM(AM26:AM29)","v":0},{"$f":"AN21+SUM(AN26:AN29)","v":0},{"$f":"AO21+SUM(AO26:AO29)","v":0},{"$f":"AP21+SUM(AP26:AP29)","v":0},{"$f":"AQ21+SUM(AQ26:AQ29)","v":51414.080700000013},{"$f":"AR21+SUM(AR26:AR29)","v":0},126532.29687028786,{"$f":"-('2025'!C20*Emissionsfaktorer!$B$5+'2025'!D20*Emissionsfaktorer!$B$7+'2025'!E20*Emissionsfaktorer!$B$8+N20*Emissionsfaktorer!$B$6)","v":12610.525574090025}]
[null,null,{"$f":"'Transport modes'!$L$5*'Teknologi til transport'!$L5*-1","v":0},{"$f":"SUM(D22:D25)","v":0},0,{"$f":"'Transport modes'!$L$5*'Teknologi til transport'!$L6*-1","v":0},0,0,null,{"$f":"SUM(J22:J25)","v":0},0,0,{"$f":"'Transport modes'!$L$5*'Teknologi til transport'!$L7*-1","v":-8249.4669500000018},{"$f":"'Transport modes'!$L$5*'Teknologi til transport'!$L8*-1","v":-155089.97866000002},{"$f":"'Transport modes'!$L$5*'Teknologi til transport'!$L9*-1","v":-1649.8933900000004},0,0,0,0,-164989.33900000004,"Vejtrafik","ATV","AT",null,49496.801700000011,0.3,null,{"$f":"SUM(AB22:AB25)","v":0},{"$f":"SUM(AC22:AC25)","v":0},{"$f":"SUM(AD22:AD25)","v":0},{"$f":"SUM(AE22:AE25)","v":0},0,{"$f":"SUM(AG22:AG25)","v":0},0,0,0,0,0,null,{"$f":"SUM(AN22:AN25)","v":0},{"$f":"SUM(AO22:AO25)","v":0},{"$f":"SUM(AP22:AP25)","v":0},{"$f":"T21*Z21*-1","v":49496.801700000011},{"$f":"SUM(AR22:AR25)","v":0},115492.53730000003,{"$f":"-('2025'!C21*Emissionsfaktorer!$B$5+'2025'!D21*Emissionsfaktorer!$B$7+'2025'!E21*Emissionsfaktorer!$B$8+N21*Emissionsfaktorer!$B$6)","v":11786.838378160002}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Personbil ","PERSON","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2025'!C22*Emissionsfaktorer!$B$5+'2025'!D22*Emissionsfaktorer!$B$7+'2025'!E22*Emissionsfaktorer!$B$8+N22*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Lastbil","LAST","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2025'!C23*Emissionsfaktorer!$B$5+'2025'!D23*Emissionsfaktorer!$B$7+'2025'!E23*Emissionsfaktorer!$B$8+N23*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Varebil","VARE","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2025'!C24*Emissionsfaktorer!$B$5+'2025'!D24*Emissionsfaktorer!$B$7+'2025'!E24*Emissionsfaktorer!$B$8+N24*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Bus","BUS","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2025'!C25*Emissionsfaktorer!$B$5+'2025'!D25*Emissionsfaktorer!$B$7+'2025'!E25*Emissionsfaktorer!$B$8+N25*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"'Transport modes'!L6*'Teknologi til transport'!L11*-1","v":0},null,null,{"$f":"'Transport modes'!L6*'Teknologi til transport'!L12*-1","v":0},0,null,null,null,null,null,{"$f":"'Transport modes'!L6*'Teknologi til transport'!L13*-1","v":0},{"$f":"'Transport modes'!L6*'Teknologi til transport'!L14*-1","v":-1534.4838673543131},{"$f":"'Transport modes'!L6*'Teknologi til transport'!L15*-1","v":-2119.0491501559563},null,null,null,0,-3653.5330175102695,"Tog","ATT","AT",null,0,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3653.5330175102695,{"$f":"-('2025'!C26*Emissionsfaktorer!$B$5+'2025'!D26*Emissionsfaktorer!$B$7+'2025'!E26*Emissionsfaktorer!$B$8+N26*Emissionsfaktorer!$B$6)","v":116.6207739189278}]
[null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"'Transport modes'!L7*'Teknologi til transport'!L17*-1","v":0},{"$f":"'Transport modes'!L7*'Teknologi til transport'!L18*-1","v":-1306.6655527775945},{"$f":"'Transport modes'!L7*'Teknologi til transport'!L19*-1","v":0},null,null,null,0,-1306.6655527775945,"Fly","ATF","AT",null,0,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1306.6655527775945,{"$f":"-('2025'!C27*Emissionsfaktorer!$B$5+'2025'!D27*Emissionsfaktorer!$B$7+'2025'!E27*Emissionsfaktorer!$B$8+N27*Emissionsfaktorer!$B$6)","v":99.306582011097177}]
[null,null,null,null,null,null,{"$f":"H28+I28+J28+K28+L28","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!L8*'Teknologi til transport'!L21","v":0},{"$f":"-'Transport modes'!L8*'Teknologi til transport'!L22","v":-6390.93},{"$f":"-'Transport modes'!L8*'Teknologi til transport'!L23","v":0},null,null,null,0,-6390.93,"Færge","ATFÆRGE","AT",null,1917.279,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,1917.279,null,4473.6509999999998,{"$f":"-('2025'!C28*Emissionsfaktorer!$B$5+'2025'!D28*Emissionsfaktorer!$B$7+'2025'!E28*Emissionsfaktorer!$B$8+N28*Emissionsfaktorer!$B$6)","v":485.71068000000002}]
[null,null,null,null,null,null,{"$f":"H29+I29+J29+K29+L29","v":0},null,null,null,null,null,{"$f":"'Transport modes'!L9*'Teknologi til transport'!L25*-1","v":0},{"$f":"-'Transport modes'!L9*'Teknologi til transport'!L26","v":-1605.9099999999999},{"$f":"'Transport modes'!L9*'Teknologi til transport'!L27*-1","v":0},null,null,null,0,-1605.9099999999999,"Non-Road (landbrug)","ATNONR","AT",null,0,0.3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1605.9099999999999,{"$f":"-('2025'!C29*Emissionsfaktorer!$B$5+'2025'!D29*Emissionsfaktorer!$B$7+'2025'!E29*Emissionsfaktorer!$B$8+N29*Emissionsfaktorer!$B$6)","v":122.04915999999999}]
[null,null,{"$f":"'Opvarmning og proces'!$L$4*'Opvarmning og proces'!$L$9*-1","v":-24723.35040383022},{"$f":"'Opvarmning og proces'!$L$4*'Opvarmning og proces'!$L$10*-1","v":0},{"$f":"'Opvarmning og proces'!$L$4*'Opvarmning og proces'!$L$11*-1","v":0},{"$f":"'Opvarmning og proces'!$L$4*'Opvarmning og proces'!$L$12*-1","v":-48563.724007523648},{"$f":"H30+I30+J30+K30+L30","v":-9712.7448015047285},{"$f":"'Opvarmning og proces'!$L$4*'Opvarmning og proces'!$L$13*-1","v":-882.97680013679349},null,null,null,{"$f":"'Opvarmning og proces'!L4*'Opvarmning og proces'!L16*(Fjernvarmeproduktion!L24-1)*-1","v":-8829.7680013679346},{"$f":"'Opvarmning og proces'!$L$4*'Opvarmning og proces'!$L$14*-1","v":0},{"$f":"'Opvarmning og proces'!$L$4*'Opvarmning og proces'!$L$15*-1","v":-10595.72160164152},{"$f":"('Opvarmning og proces'!$L$4*'Opvarmning og proces'!$L$16+Elapparater!L4)*-1","v":-38940.898241517447},{"$f":"Fjernvarme!L4*-1","v":-69771.75425772171},null,null,0,-202308.19331373926,"Husholdninger","AH","A",null,202308.19331373926,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T30/Z30*-1","v":202308.19331373926},null,0,{"$f":"-('2025'!C30*Emissionsfaktorer!$B$5+'2025'!D30*Emissionsfaktorer!$B$7+'2025'!E30*Emissionsfaktorer!$B$8+N30*Emissionsfaktorer!$B$6)","v":2214.5058147430782}]
[null,null,{"$f":"'Opvarmning og proces'!$L$5*'Opvarmning og proces'!$L$18*-1","v":-2898.9812395853105},{"$f":"'Opvarmning og proces'!$L$5*'Opvarmning og proces'!$L$19*-1","v":0},{"$f":"'Opvarmning og proces'!$L$5*'Opvarmning og proces'!$L$20*-1","v":0},{"$f":"'Opvarmning og proces'!$L$5*'Opvarmning og proces'!$L$21*-1","v":-2484.8410625016945},-1173.397168403578,{"$f":"'Opvarmning og proces'!$L$5*'Opvarmning og proces'!$L$22*-1","v":-138.04672569453859},null,null,null,{"$f":"'Opvarmning og proces'!L5*'Opvarmning og proces'!L25*(Fjernvarmeproduktion!L24-1)*-1","v":-1035.3504427090395},{"$f":"'Opvarmning og proces'!$L$5*'Opvarmning og proces'!$L$23*-1","v":0},{"$f":"'Opvarmning og proces'!$L$5*'Opvarmning og proces'!$L$24*-1","v":-966.32707986177024},{"$f":"('Opvarmning og proces'!$L$5*'Opvarmning og proces'!$L$25+Elapparater!L5)*-1","v":-9014.6947552515703},{"$f":"Fjernvarme!L5*-1","v":-9985.465437874911},null,null,0,-26523.706743478833,"Offentlig ","AO","A",null,26523.706743478833,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T31/Z31*-1","v":26523.706743478833},null,0,{"$f":"-('2025'!C31*Emissionsfaktorer!$B$5+'2025'!D31*Emissionsfaktorer!$B$7+'2025'!E31*Emissionsfaktorer!$B$8+N31*Emissionsfaktorer!$B$6)","v":238.68278872585725}]
[null,null,{"$f":"'Opvarmning og proces'!$L$6*'Opvarmning og proces'!$L$27*-1","v":-30262.627607461363},{"$f":"'Opvarmning og proces'!$L$6*'Opvarmning og proces'!$L$28*-1","v":-6052.5255214922727},{"$f":"'Opvarmning og proces'!$L$6*'Opvarmning og proces'!$L$29*-1","v":-1513.1313803730682},{"$f":"'Opvarmning og proces'!$L$6*'Opvarmning og proces'!$L$30*-1","v":-15131.313803730682},0,{"$f":"'Opvarmning og proces'!$L$6*'Opvarmning og proces'!$L$31*-1","v":0},null,null,null,null,{"$f":"'Opvarmning og proces'!$L$6*'Opvarmning og proces'!$L$32*-1","v":0},{"$f":"'Opvarmning og proces'!$L$6*'Opvarmning og proces'!$L$33*-1","v":-31775.75898783443},{"$f":"('Opvarmning og proces'!$L$6*'Opvarmning og proces'!$L$34+Elapparater!L6)*-1","v":-80101.000251403777},{"$f":"Fjernvarme!L6*-1","v":-26988.125347988262},null,null,0,-191824.48290028388,"Erhverv","AE","A",null,191824.48290028388,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T32/Z32*-1","v":191824.48290028388},null,0,{"$f":"-('2025'!C32*Emissionsfaktorer!$B$5+'2025'!D32*Emissionsfaktorer!$B$7+'2025'!E32*Emissionsfaktorer!$B$8+N32*Emissionsfaktorer!$B$6)","v":4829.9153661508335}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ","Energitjenester","EN"]

{"sheet":"BF20 2030","index":77,"n_rows":37,"n_cols":31,"rows_kept":37,"cut":false,"hidden":true,"merged":[]}
["National energibalance - 2030"]
["Enhed: TJ"]
["year"," ","Kul & Koks","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Naturgas","Affald, ikke bionedbrydeligt","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Elektricitet","Fjernvarme","Bygas","El til varmepumpe"]
["","","Kul & Koks","Råolie","Orimulsion","Petrokoks","Fuelolie og Spildolie","Gas & Dieselolie","Petroleum","Benzin og LVN","JP1 og JP4","LPG","Raffinaderigas","Naturgas","Affald, ikke bionedbrydeligt","Affald, bionedbrydeligt","Halm","Træflis","Træpiller","Træ Øvrig","Energiafgrøder","Biogas","Bionaturgas","Solenergi","Omgivelsesvarme","Vindenergi","Anden VE","Elektricitet","Fjernvarme","Bygas"]
[null,"Energiforbrug i alt",6193,299759,0,7618,-36584,-8049,317,-24445,42785,-3676,0,73377,16209,19811,17910,49239,46726,28356,7789,30079,0,34506,31096,147431,-149,-31687,-336,0,{"$f":"Y5/(3.5-1)","v":12438.4}]
[null,"Primær produktion",0,242703,0,0,3,0,0,0,0,0,0,127035,15103,18459,17910,22375,2728,31326,234,30079,0,34506,31096,147431,-149,0,0,0,{"$f":"Y6/(3.5-1)","v":12438.4}]
[null,"Nettoimport",6193,57055,0,7618,-27520,19557,317,-25978,42785,-3676,0,-53657,1106,1352,0,26864,43998,-2970,7844,0,0,0,0,0,0,-31687,-336,0,0]
[null,"Grænsehandel",0,0,0,0,0,-11796,0,1533,0,0,0,0,0,0,0,0,0,0,-289,0,0,0,0,0,0,0,0,0,0]
[null,"Udenrigsbunkring",0,0,0,0,-9066,-15810,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lagertræk og statistisk difference",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Energisektor",0,-299759,0,0,47547,138729,0,88089,4915,5555,1566,-17971,0,0,0,0,0,0,0,0,0,0,0,0,252,-3797,-612,0,0]
[null,"Udvinding og forgasning",0,0,0,0,0,0,0,0,0,0,0,-17971,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Raffinaderiproduktion",0,0,0,0,47919,138729,0,88089,4915,5555,15662,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Forbrug ved raffinaderiprod.",0,-299759,0,0,-372,0,0,0,0,0,-14096,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1093,-612,0,0]
[null,"Forbrug ved distribution",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2322,0,0,0]
[null,"Power2X",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,252,-382,0,0,0]
[null,"Konverteringssektor",0,0,0,0,-455,-504,0,0,0,0,-1566,-7769,-14351,-17540,-13166,-47116,-32585,-4192,-56,-28376,19650,-33374,-9836,-147431,-54,200571,129742,671,-3934.4]
[null,"Centrale anlæg",0,0,0,0,0,0,0,0,0,0,0,-2203,0,0,-2813,-26037,-31317,-942,0,-11,-950,0,0,0,0,18612,38130,0,0]
[null,"Vindmøller og vandkraftsanlæg",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-147431,-54,147485,0,0,0]
[null,"Decentrale anlæg",0,0,0,0,0,0,0,0,0,0,0,-1327,-1398,-1709,-3754,-5867,-44,-532,0,-3880,-572,0,0,0,0,4887,14114,0,0]
[null,"Fjernvarmeanlæg",0,0,0,0,-1,-255,0,0,0,0,0,-1710,-188,-230,-6522,-14814,-1224,-1338,-42,-29,-737,-3561,-9836,0,0,-4621,46007,0,-3934.4]
[null,"Sekundære producenter",0,0,0,0,-453,-249,0,0,0,0,-1566,-2103,-12764,-15601,-77,-399,0,-1380,-13,-1333,-907,-29813,0,0,0,34943,31492,0,0]
[null,"Bygasværker",0,0,0,0,0,0,0,0,0,0,0,-426,0,0,0,0,0,0,0,-23124,22816,0,0,0,0,-736,0,671,0]
[null,"Egetforbrug ved produktion",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distributionstab m.m.",0,0,0,0,0,0,0,0,0,0,0,-83,0,0,0,0,0,0,0,0,-36,0,0,0,0,-11052,-21895,-27,0]
[null,"Endeligt energiforbrug",-6193,0,0,-7618,-10508,-130176,-317,-63644,-47700,-1879,0,-45494,-1859,-2272,-4744,-2123,-14141,-24164,-7733,-1703,-19614,-1132,-21259,0,-50,-158058,-106899,-644,-8503.6]
[null,"Ikke energiformål",0,0,0,0,-10007,0,-262,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Transport",0,0,0,0,-5,-104332,0,-62401,-47700,0,0,-514,0,0,0,0,0,0,-7733,0,-222,0,0,0,-50,-8148,0,0,0]
[null,"Landbrug, skovbrug, gartneri og fiskeri",-418,0,0,0,-37,-16413,-1,-62,0,-299,0,-1457,0,0,-2072,-34,0,-92,0,-392,-628,-4,-994,0,0,-6442,-1597,0,-397.6]
[null,"Fremstillingsvirksomhed",-5776,0,0,-7602,-457,-1203,-7,-15,0,-947,0,-21046,-1530,-1870,0,-1453,-758,-2268,0,-919,-9074,-64,-950,0,0,-32809,-3132,-210,-380]
[null,"Byggeri- og anlægsvirksomhed",0,0,0,0,0,-4903,0,-25,0,-176,0,-334,0,0,0,0,0,0,0,0,-144,-3,-29,0,0,-1619,0,0,-11.6]
[null,"Privat service inkl. engros- og detailhandel",0,0,0,-8,-3,-260,-7,0,0,-102,0,-2920,-328,-401,0,-17,0,-150,0,-392,-1259,-635,-4109,0,0,-58904,-22331,-10,-1643.6]
[null,"Offentlig service",0,0,0,-9,0,-279,-7,0,0,-126,0,-2645,0,0,0,-245,-2370,0,0,0,-1140,-199,-691,0,0,-8890,-10032,-27,-276.39999999999998]
[null,"Husholdninger",0,0,0,0,0,-2785,-33,-1141,0,-229,0,-16578,0,0,-2672,-373,-11014,-21654,0,0,-7147,-228,-14486,0,0,-41246,-69806,-397,-5794.4]
[null,"Øvrige energirelatede aktiviteter (ikke inkluderet ovenfor)",0,0,0,0,0,0,0,0,0,0,0,-2060,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Elhandelskorrektion",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Flaring",0,0,0,0,0,0,0,0,0,0,0,-2060,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"BF20 Andre drivhusgasser","index":78,"n_rows":9,"n_cols":8,"rows_kept":9,"cut":false,"hidden":true,"merged":[]}
["Figur 3: Samlede udledninger fordelt på sektorer 1990-2030 [mio. ton CO2-ækv.]. Der foreligger ikke Energistatistik for fordelingen af erhvervslivets udledninger på anvendelser historisk."]
["Figur 4: Samlede udledninger i 2030 fordelt på sektorer [mio. ton CO2-ækv.]."]
[]
[null,"Affald og Spildevand","Erhverv og Industri","Skove og øvrig arealanvendelse","Kollektiv forsyning og Opvarmning","Landbrug","Transport","Ialt"]
[1990,2.2999999999999998,12.62,6.46,30.69,13.16,11.95,77.19]
[2018,2.68,9.5500000000000007,6.59,10.8,11.04,13.9,54.56]
[2025,2.44,8.6999999999999993,5.13,4.33,10.74,14.34,45.68]
[2030,2.34,8.64,5.29,2.2799999999999998,10.81,13.74,43.09]
["2030 pct.",0.05,0.2,0.12,0.05,0.25,0.32,1]